|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.600M
-107.6%
YoY
|
$113.1M
-73.53%
YoY
|
$427.2M
44.03%
YoY
|
$296.6M
7.04%
YoY
|
$277.1M
75.6%
YoY
|
| Depreciation, Depletion And Amortization |
$220.3M
19.86%
YoY
|
$183.8M
59.97%
YoY
|
$114.9M
29.39%
YoY
|
$88.80M
-0.34%
YoY
|
$89.10M
10.82%
YoY
|
| Cash From Operating Activities |
$134.1M
-46.64%
YoY
|
$251.3M
-28.22%
YoY
|
$350.1M
27.59%
YoY
|
$274.4M
-2.83%
YoY
|
$282.4M
-14.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$90.80M
-21.25%
YoY
|
$115.3M
7.86%
YoY
|
$106.9M
-17.26%
YoY
|
$129.2M
-240.43%
YoY
|
-$92.00M
-194.65%
YoY
|
| Acquisitions |
$73.90M
-95.38%
YoY
|
$1.600B
605.91%
YoY
|
$226.6M
24.3%
YoY
|
$182.3M
180.46%
YoY
|
$65.00M
9.8%
YoY
|
| Other Investing Activities |
-$4.800M
-99.71%
YoY
|
-$1.642B
649.77%
YoY
|
-$219.0M
78.92%
YoY
|
-$122.4M
21.91%
YoY
|
-$100.4M
5.13%
YoY
|
| Cash From Investing Activities |
-$196.5M
-88.82%
YoY
|
-$1.757B
439.21%
YoY
|
-$325.9M
29.53%
YoY
|
-$251.6M
30.77%
YoY
|
-$192.4M
-0.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$2.100M
-65.0%
YoY
|
-$6.000M
-95.8%
YoY
|
-$142.8M
-154.86%
YoY
|
$260.3M
-277.92%
YoY
|
-$146.3M
-222.02%
YoY
|
| Debt Paid & Issued, Net |
$466.5M
244.53%
YoY
|
$135.4M
476.17%
YoY
|
$23.50M
-78.83%
YoY
|
$111.0M
N/A
|
N/A
|
| Cash From Financing Activities |
$135.1M
-89.01%
YoY
|
$1.230B
-735.88%
YoY
|
-$193.4M
-53.43%
YoY
|
-$415.3M
-230.31%
YoY
|
$318.7M
-297.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$134.1M
-46.64%
YoY
|
$251.3M
-28.22%
YoY
|
$350.1M
27.59%
YoY
|
$274.4M
-2.83%
YoY
|
$282.4M
-14.99%
YoY
|
| Cash From Investing Activities |
-$196.5M
-88.82%
YoY
|
-$1.757B
439.21%
YoY
|
-$325.9M
29.53%
YoY
|
-$251.6M
30.77%
YoY
|
-$192.4M
-0.16%
YoY
|
| Cash From Financing Activities |
$135.1M
-89.01%
YoY
|
$1.230B
-735.88%
YoY
|
-$193.4M
-53.43%
YoY
|
-$415.3M
-230.31%
YoY
|
$318.7M
-297.22%
YoY
|
| Net Change In Cash |
$116.4M
-138.18%
YoY
|
-$304.9M
80.2%
YoY
|
-$169.2M
-60.0%
YoY
|
-$423.0M
-203.5%
YoY
|
$408.7M
11252.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$134.1M
-46.64%
YoY
|
$251.3M
-28.22%
YoY
|
$350.1M
27.59%
YoY
|
$274.4M
-2.83%
YoY
|
$282.4M
-14.99%
YoY
|
| Capital Expenditures |
$90.80M
-21.25%
YoY
|
$115.3M
7.86%
YoY
|
$106.9M
-17.26%
YoY
|
$129.2M
-240.43%
YoY
|
-$92.00M
-194.65%
YoY
|
| Free Cash Flow |
$43.30M
-68.16%
YoY
|
$136.0M
-44.08%
YoY
|
$243.2M
67.49%
YoY
|
$145.2M
-61.22%
YoY
|
$374.4M
59.32%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$14.40M
-17.24%
YoY
|
$14.90M
8.76%
YoY
|
-$59.60M
-245.72%
YoY
|
$7.600M
0.0%
YoY
|
$17.40M
-65.82%
YoY
|
$13.70M
-93.33%
YoY
|
$40.90M
-53.58%
YoY
|
$7.600M
-86.69%
YoY
|
$50.90M
-33.46%
YoY
|
$205.5M
110.99%
YoY
|
$88.10M
0.0%
YoY
|
$57.10M
15.35%
YoY
|
$76.50M
24.19%
YoY
|
$97.40M
28.67%
YoY
|
$88.10M
1.15%
YoY
|
$49.50M
-14.06%
YoY
|
$61.60M
8.64%
YoY
|
$75.70M
9.87%
YoY
|
$87.10M
60.41%
YoY
|
$57.60M
139.0%
YoY
|
| Depreciation, Depletion And Amortization |
$58.30M
15.67%
YoY
|
$58.10M
9.83%
YoY
|
$55.70M
9.22%
YoY
|
$56.10M
24.12%
YoY
|
$50.40M
45.24%
YoY
|
$52.90M
41.82%
YoY
|
$51.00M
91.73%
YoY
|
$45.20M
74.52%
YoY
|
$34.70M
38.25%
YoY
|
$37.30M
52.24%
YoY
|
$26.60M
26.67%
YoY
|
$25.90M
19.91%
YoY
|
$25.10M
15.67%
YoY
|
$24.50M
6.52%
YoY
|
$21.00M
-5.41%
YoY
|
$21.60M
0.0%
YoY
|
$21.70M
-2.69%
YoY
|
$23.00M
5.99%
YoY
|
$22.20M
8.29%
YoY
|
$21.60M
12.5%
YoY
|
| Cash From Operating Activities |
$71.20M
9.54%
YoY
|
$230.1M
21.11%
YoY
|
-$33.20M
-186.46%
YoY
|
-$127.5M
-14266.67%
YoY
|
$65.00M
198.17%
YoY
|
$190.0M
-7.54%
YoY
|
$38.40M
-12.93%
YoY
|
$900.0K
-93.08%
YoY
|
$21.80M
-75.09%
YoY
|
$205.5M
19.83%
YoY
|
$44.10M
-36.55%
YoY
|
$13.00M
-129.28%
YoY
|
$87.50M
12.47%
YoY
|
$171.5M
23.74%
YoY
|
$69.50M
190.79%
YoY
|
-$44.40M
-302.74%
YoY
|
$77.80M
-20.61%
YoY
|
$138.6M
-31.72%
YoY
|
$23.90M
-71.0%
YoY
|
$21.90M
85.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$24.20M
-6.92%
YoY
|
$52.00M
41.69%
YoY
|
$20.90M
-35.89%
YoY
|
$21.30M
-18.08%
YoY
|
$26.00M
21.5%
YoY
|
$36.70M
16.51%
YoY
|
$32.60M
21.19%
YoY
|
$26.00M
10.64%
YoY
|
$21.40M
-14.4%
YoY
|
$31.50M
-8.96%
YoY
|
$26.90M
-146.62%
YoY
|
$23.50M
-231.28%
YoY
|
$25.00M
31.58%
YoY
|
$34.60M
-221.83%
YoY
|
-$57.70M
253.99%
YoY
|
-$17.90M
-20.8%
YoY
|
$19.00M
-23.08%
YoY
|
-$28.40M
-1.39%
YoY
|
-$16.30M
-7.39%
YoY
|
-$22.60M
11.33%
YoY
|
| Acquisitions |
$16.00M
1354.55%
YoY
|
N/A
|
N/A
|
N/A
|
$1.100M
-99.6%
YoY
|
N/A
|
N/A
|
N/A
|
$274.5M
211.58%
YoY
|
N/A
|
N/A
|
N/A
|
$88.10M
5.13%
YoY
|
N/A
|
N/A
|
N/A
|
$83.80M
1995.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$500.0K
-50.0%
YoY
|
-$3.500M
-85.36%
YoY
|
-$2.900M
-91.71%
YoY
|
-$69.80M
-94.63%
YoY
|
-$1.000M
-99.65%
YoY
|
-$23.90M
359.62%
YoY
|
-$35.00M
-72.68%
YoY
|
-$1.299B
51876.0%
YoY
|
-$282.8M
239.9%
YoY
|
-$5.200M
-95.47%
YoY
|
-$128.1M
-128200.0%
YoY
|
-$2.500M
-103.33%
YoY
|
-$83.20M
0.48%
YoY
|
-$114.7M
467.82%
YoY
|
$100.0K
-100.31%
YoY
|
$75.00M
-253.69%
YoY
|
-$82.80M
-11928.57%
YoY
|
-$20.20M
N/A
|
-$32.10M
4.9%
YoY
|
-$48.80M
-1038.46%
YoY
|
| Cash From Investing Activities |
-$39.70M
52.11%
YoY
|
-$55.50M
-8.42%
YoY
|
-$23.80M
-64.79%
YoY
|
-$91.10M
-93.13%
YoY
|
-$26.10M
-91.42%
YoY
|
-$60.60M
65.12%
YoY
|
-$67.60M
-56.39%
YoY
|
-$1.325B
4997.69%
YoY
|
-$304.2M
181.15%
YoY
|
-$36.70M
-75.42%
YoY
|
-$155.0M
169.1%
YoY
|
-$26.00M
-145.53%
YoY
|
-$108.2M
6.29%
YoY
|
-$149.3M
207.2%
YoY
|
-$57.60M
19.01%
YoY
|
$57.10M
-179.97%
YoY
|
-$101.8M
324.17%
YoY
|
-$48.60M
68.75%
YoY
|
-$48.40M
0.41%
YoY
|
-$71.40M
372.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$9.600M
-382.35%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.400M
-115.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$21.70M
-121.17%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$102.5M
225.4%
YoY
|
N/A
N/A
|
$3.700M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$181.3M
2254.55%
YoY
|
N/A
|
N/A
|
N/A
|
$7.700M
126.47%
YoY
|
N/A
|
N/A
|
N/A
|
$3.400M
61.9%
YoY
|
N/A
|
N/A
|
N/A
|
$2.100M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$204.9M
300.2%
YoY
|
-$167.6M
123.47%
YoY
|
$258.4M
-9670.37%
YoY
|
$95.50M
-91.74%
YoY
|
-$51.20M
-133.75%
YoY
|
-$75.00M
25.21%
YoY
|
-$2.700M
-97.08%
YoY
|
$1.157B
-11328.16%
YoY
|
$151.7M
-594.14%
YoY
|
-$59.90M
65.93%
YoY
|
-$92.50M
12.8%
YoY
|
-$10.30M
-87.09%
YoY
|
-$30.70M
-85.88%
YoY
|
-$36.10M
-108.93%
YoY
|
-$82.00M
3053.85%
YoY
|
-$79.80M
77.73%
YoY
|
-$217.4M
470.6%
YoY
|
$404.3M
-644.15%
YoY
|
-$2.600M
-98.85%
YoY
|
-$44.90M
-15.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$71.20M
9.54%
YoY
|
$230.1M
21.11%
YoY
|
-$33.20M
-186.46%
YoY
|
-$127.5M
-14266.67%
YoY
|
$65.00M
198.17%
YoY
|
$190.0M
-7.54%
YoY
|
$38.40M
-12.93%
YoY
|
$900.0K
-93.08%
YoY
|
$21.80M
-75.09%
YoY
|
$205.5M
19.83%
YoY
|
$44.10M
-36.55%
YoY
|
$13.00M
-129.28%
YoY
|
$87.50M
12.47%
YoY
|
$171.5M
23.74%
YoY
|
$69.50M
190.79%
YoY
|
-$44.40M
-302.74%
YoY
|
$77.80M
-20.61%
YoY
|
$138.6M
-31.72%
YoY
|
$23.90M
-71.0%
YoY
|
$21.90M
85.59%
YoY
|
| Cash From Investing Activities |
-$39.70M
52.11%
YoY
|
-$55.50M
-8.42%
YoY
|
-$23.80M
-64.79%
YoY
|
-$91.10M
-93.13%
YoY
|
-$26.10M
-91.42%
YoY
|
-$60.60M
65.12%
YoY
|
-$67.60M
-56.39%
YoY
|
-$1.325B
4997.69%
YoY
|
-$304.2M
181.15%
YoY
|
-$36.70M
-75.42%
YoY
|
-$155.0M
169.1%
YoY
|
-$26.00M
-145.53%
YoY
|
-$108.2M
6.29%
YoY
|
-$149.3M
207.2%
YoY
|
-$57.60M
19.01%
YoY
|
$57.10M
-179.97%
YoY
|
-$101.8M
324.17%
YoY
|
-$48.60M
68.75%
YoY
|
-$48.40M
0.41%
YoY
|
-$71.40M
372.85%
YoY
|
| Cash From Financing Activities |
-$204.9M
300.2%
YoY
|
-$167.6M
123.47%
YoY
|
$258.4M
-9670.37%
YoY
|
$95.50M
-91.74%
YoY
|
-$51.20M
-133.75%
YoY
|
-$75.00M
25.21%
YoY
|
-$2.700M
-97.08%
YoY
|
$1.157B
-11328.16%
YoY
|
$151.7M
-594.14%
YoY
|
-$59.90M
65.93%
YoY
|
-$92.50M
12.8%
YoY
|
-$10.30M
-87.09%
YoY
|
-$30.70M
-85.88%
YoY
|
-$36.10M
-108.93%
YoY
|
-$82.00M
3053.85%
YoY
|
-$79.80M
77.73%
YoY
|
-$217.4M
470.6%
YoY
|
$404.3M
-644.15%
YoY
|
-$2.600M
-98.85%
YoY
|
-$44.90M
-15.44%
YoY
|
| Net Change In Cash |
-$165.5M
-16650.0%
YoY
|
$7.000M
-87.13%
YoY
|
$201.4M
-731.35%
YoY
|
-$123.1M
-26.73%
YoY
|
$1.000M
-100.67%
YoY
|
$54.40M
-50.05%
YoY
|
-$31.90M
-84.32%
YoY
|
-$168.0M
621.03%
YoY
|
-$148.3M
213.53%
YoY
|
$108.9M
-883.45%
YoY
|
-$203.4M
190.16%
YoY
|
-$23.30M
-65.28%
YoY
|
-$47.30M
-81.24%
YoY
|
-$13.90M
-102.81%
YoY
|
-$70.10M
158.67%
YoY
|
-$67.10M
-28.92%
YoY
|
-$252.1M
-1791.95%
YoY
|
$494.3M
394.79%
YoY
|
-$27.10M
-85.83%
YoY
|
-$94.40M
67.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$71.20M
9.54%
YoY
|
$230.1M
21.11%
YoY
|
-$33.20M
-186.46%
YoY
|
-$127.5M
-14266.67%
YoY
|
$65.00M
198.17%
YoY
|
$190.0M
-7.54%
YoY
|
$38.40M
-12.93%
YoY
|
$900.0K
-93.08%
YoY
|
$21.80M
-75.09%
YoY
|
$205.5M
19.83%
YoY
|
$44.10M
-36.55%
YoY
|
$13.00M
-129.28%
YoY
|
$87.50M
12.47%
YoY
|
$171.5M
23.74%
YoY
|
$69.50M
190.79%
YoY
|
-$44.40M
-302.74%
YoY
|
$77.80M
-20.61%
YoY
|
$138.6M
-31.72%
YoY
|
$23.90M
-71.0%
YoY
|
$21.90M
85.59%
YoY
|
| Capital Expenditures |
$24.20M
-6.92%
YoY
|
$52.00M
41.69%
YoY
|
$20.90M
-35.89%
YoY
|
$21.30M
-18.08%
YoY
|
$26.00M
21.5%
YoY
|
$36.70M
16.51%
YoY
|
$32.60M
21.19%
YoY
|
$26.00M
10.64%
YoY
|
$21.40M
-14.4%
YoY
|
$31.50M
-8.96%
YoY
|
$26.90M
-146.62%
YoY
|
$23.50M
-231.28%
YoY
|
$25.00M
31.58%
YoY
|
$34.60M
-221.83%
YoY
|
-$57.70M
253.99%
YoY
|
-$17.90M
-20.8%
YoY
|
$19.00M
-23.08%
YoY
|
-$28.40M
-1.39%
YoY
|
-$16.30M
-7.39%
YoY
|
-$22.60M
11.33%
YoY
|
| Free Cash Flow |
$47.00M
20.51%
YoY
|
$178.1M
16.18%
YoY
|
-$54.10M
-1032.76%
YoY
|
-$148.8M
492.83%
YoY
|
$39.00M
9650.0%
YoY
|
$153.3M
-11.9%
YoY
|
$5.800M
-66.28%
YoY
|
-$25.10M
139.05%
YoY
|
$400.0K
-99.36%
YoY
|
$174.0M
27.1%
YoY
|
$17.20M
-86.48%
YoY
|
-$10.50M
-60.38%
YoY
|
$62.50M
6.29%
YoY
|
$136.9M
-18.02%
YoY
|
$127.2M
216.42%
YoY
|
-$26.50M
-159.55%
YoY
|
$58.80M
-19.78%
YoY
|
$167.0M
-27.96%
YoY
|
$40.20M
-59.8%
YoY
|
$44.50M
38.63%
YoY
|
Loading...