|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.635M
-771.9%
YoY
|
$541.0K
-7.36%
YoY
|
$584.0K
-72.65%
YoY
|
$2.135M
39.73%
YoY
|
$1.528M
-92.92%
YoY
|
| Depreciation, Depletion And Amortization |
$6.109M
15.26%
YoY
|
$5.300M
26.19%
YoY
|
$4.200M
121.05%
YoY
|
$1.900M
111.11%
YoY
|
$900.0K
50.0%
YoY
|
| Cash From Operating Activities |
$9.718M
-44.77%
YoY
|
$17.60M
-32.88%
YoY
|
$26.21M
80.71%
YoY
|
$14.51M
-68.52%
YoY
|
$46.08M
72.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.966M
-19.18%
YoY
|
$4.907M
-58.92%
YoY
|
$11.94M
30.91%
YoY
|
$9.124M
62.75%
YoY
|
$5.606M
859.93%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$3.966M
-19.18%
YoY
|
-$4.907M
-58.92%
YoY
|
-$11.94M
30.91%
YoY
|
-$9.124M
62.75%
YoY
|
-$5.606M
859.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$456.0K
-28.53%
YoY
|
$638.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$9.000K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$88.46M
1246.96%
YoY
|
-$6.567M
-49.89%
YoY
|
-$13.10M
-44.47%
YoY
|
-$23.60M
-135.69%
YoY
|
$66.12M
-25242.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$9.718M
-44.77%
YoY
|
$17.60M
-32.88%
YoY
|
$26.21M
80.71%
YoY
|
$14.51M
-68.52%
YoY
|
$46.08M
72.43%
YoY
|
| Cash From Investing Activities |
-$3.966M
-19.18%
YoY
|
-$4.907M
-58.92%
YoY
|
-$11.94M
30.91%
YoY
|
-$9.124M
62.75%
YoY
|
-$5.606M
859.93%
YoY
|
| Cash From Financing Activities |
-$88.46M
1246.96%
YoY
|
-$6.567M
-49.89%
YoY
|
-$13.10M
-44.47%
YoY
|
-$23.60M
-135.69%
YoY
|
$66.12M
-25242.21%
YoY
|
| Net Change In Cash |
-$82.70M
-1451.14%
YoY
|
$6.121M
424.96%
YoY
|
$1.166M
-106.4%
YoY
|
-$18.22M
-117.09%
YoY
|
$106.6M
311.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.718M
-44.77%
YoY
|
$17.60M
-32.88%
YoY
|
$26.21M
80.71%
YoY
|
$14.51M
-68.52%
YoY
|
$46.08M
72.43%
YoY
|
| Capital Expenditures |
$3.966M
-19.18%
YoY
|
$4.907M
-58.92%
YoY
|
$11.94M
30.91%
YoY
|
$9.124M
62.75%
YoY
|
$5.606M
859.93%
YoY
|
| Free Cash Flow |
$5.752M
-54.67%
YoY
|
$12.69M
-11.09%
YoY
|
$14.27M
165.14%
YoY
|
$5.382M
-86.7%
YoY
|
$40.47M
54.83%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.511M
224.25%
YoY
|
-$2.896M
-908.94%
YoY
|
-$107.0K
-24.11%
YoY
|
-$166.0K
-189.73%
YoY
|
-$466.0K
-435.25%
YoY
|
$358.0K
47.33%
YoY
|
-$141.0K
-157.55%
YoY
|
$185.0K
25.0%
YoY
|
$139.0K
-367.31%
YoY
|
$243.0K
-65.73%
YoY
|
$245.0K
-62.07%
YoY
|
$148.0K
-65.09%
YoY
|
-$52.00K
-114.61%
YoY
|
$709.0K
-51.5%
YoY
|
$646.0K
878.79%
YoY
|
$424.0K
-95.0%
YoY
|
$356.0K
-85.22%
YoY
|
$1.462M
-89.05%
YoY
|
$66.00K
-99.18%
YoY
|
$8.477M
346.16%
YoY
|
| Depreciation, Depletion And Amortization |
$1.615M
8.53%
YoY
|
$1.528M
4.23%
YoY
|
$1.549M
15.51%
YoY
|
$1.544M
18.59%
YoY
|
$1.488M
23.69%
YoY
|
$1.466M
22.17%
YoY
|
$1.341M
20.81%
YoY
|
$1.302M
38.51%
YoY
|
$1.203M
26.5%
YoY
|
$1.200M
78.04%
YoY
|
$1.110M
121.56%
YoY
|
$940.0K
136.18%
YoY
|
$951.0K
172.49%
YoY
|
$674.0K
108.02%
YoY
|
$501.0K
133.02%
YoY
|
$398.0K
23.99%
YoY
|
$349.0K
112.8%
YoY
|
$324.0K
106.37%
YoY
|
$215.0K
-56.03%
YoY
|
$321.0K
-5.59%
YoY
|
| Cash From Operating Activities |
-$18.79M
163.67%
YoY
|
$7.167M
-49.14%
YoY
|
$608.0K
-69.37%
YoY
|
$9.070M
24.09%
YoY
|
-$7.127M
23.09%
YoY
|
$14.09M
31.64%
YoY
|
$1.985M
-57.22%
YoY
|
$7.309M
-43.13%
YoY
|
-$5.790M
192.13%
YoY
|
$10.70M
95.08%
YoY
|
$4.640M
11.92%
YoY
|
$12.85M
173.97%
YoY
|
-$1.982M
-1189.01%
YoY
|
$5.487M
-55.23%
YoY
|
$4.146M
-69.54%
YoY
|
$4.691M
-76.79%
YoY
|
$182.0K
-97.35%
YoY
|
$12.26M
6.28%
YoY
|
$13.61M
-10.39%
YoY
|
$20.21M
321.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$555.0K
-23.66%
YoY
|
$1.473M
-32.34%
YoY
|
$611.0K
-53.39%
YoY
|
$1.155M
34.77%
YoY
|
$727.0K
29.36%
YoY
|
$2.177M
79.32%
YoY
|
$1.311M
-16.5%
YoY
|
$857.0K
-81.94%
YoY
|
$562.0K
-87.27%
YoY
|
$1.214M
-52.54%
YoY
|
$1.570M
-162.85%
YoY
|
$4.745M
-270.38%
YoY
|
$4.414M
244.04%
YoY
|
$2.558M
-309.5%
YoY
|
-$2.498M
43.65%
YoY
|
-$2.785M
5.25%
YoY
|
$1.283M
134.98%
YoY
|
-$1.221M
2120.0%
YoY
|
-$1.739M
228.73%
YoY
|
-$2.646M
-1570.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$555.0K
-23.66%
YoY
|
-$1.473M
-32.34%
YoY
|
-$611.0K
-53.39%
YoY
|
-$1.155M
34.77%
YoY
|
-$727.0K
29.36%
YoY
|
-$2.177M
79.32%
YoY
|
-$1.311M
-16.5%
YoY
|
-$857.0K
-81.94%
YoY
|
-$562.0K
-87.27%
YoY
|
-$1.214M
-52.54%
YoY
|
-$1.570M
-37.15%
YoY
|
-$4.745M
70.38%
YoY
|
-$4.414M
244.04%
YoY
|
-$2.558M
109.5%
YoY
|
-$2.498M
43.65%
YoY
|
-$2.785M
5.25%
YoY
|
-$1.283M
134.98%
YoY
|
-$1.221M
2120.0%
YoY
|
-$1.739M
228.73%
YoY
|
-$2.646M
1370.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$163.0K
63.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$100.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.400M
-79.2%
YoY
|
-$32.00K
-98.79%
YoY
|
-$60.06M
26124.89%
YoY
|
-$21.64M
1175.71%
YoY
|
-$6.732M
236.43%
YoY
|
-$2.641M
228.48%
YoY
|
-$229.0K
-95.87%
YoY
|
-$1.696M
-62.08%
YoY
|
-$2.001M
-12.28%
YoY
|
-$804.0K
-33.61%
YoY
|
-$5.550M
30.59%
YoY
|
-$4.472M
-60.29%
YoY
|
-$2.281M
-66.82%
YoY
|
-$1.211M
-263.21%
YoY
|
-$4.250M
-105.05%
YoY
|
-$11.26M
-40.19%
YoY
|
-$6.874M
9065.33%
YoY
|
$742.0K
-125.41%
YoY
|
$84.21M
3069.51%
YoY
|
-$18.83M
-807.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$18.79M
163.67%
YoY
|
$7.167M
-49.14%
YoY
|
$608.0K
-69.37%
YoY
|
$9.070M
24.09%
YoY
|
-$7.127M
23.09%
YoY
|
$14.09M
31.64%
YoY
|
$1.985M
-57.22%
YoY
|
$7.309M
-43.13%
YoY
|
-$5.790M
192.13%
YoY
|
$10.70M
95.08%
YoY
|
$4.640M
11.92%
YoY
|
$12.85M
173.97%
YoY
|
-$1.982M
-1189.01%
YoY
|
$5.487M
-55.23%
YoY
|
$4.146M
-69.54%
YoY
|
$4.691M
-76.79%
YoY
|
$182.0K
-97.35%
YoY
|
$12.26M
6.28%
YoY
|
$13.61M
-10.39%
YoY
|
$20.21M
321.92%
YoY
|
| Cash From Investing Activities |
-$555.0K
-23.66%
YoY
|
-$1.473M
-32.34%
YoY
|
-$611.0K
-53.39%
YoY
|
-$1.155M
34.77%
YoY
|
-$727.0K
29.36%
YoY
|
-$2.177M
79.32%
YoY
|
-$1.311M
-16.5%
YoY
|
-$857.0K
-81.94%
YoY
|
-$562.0K
-87.27%
YoY
|
-$1.214M
-52.54%
YoY
|
-$1.570M
-37.15%
YoY
|
-$4.745M
70.38%
YoY
|
-$4.414M
244.04%
YoY
|
-$2.558M
109.5%
YoY
|
-$2.498M
43.65%
YoY
|
-$2.785M
5.25%
YoY
|
-$1.283M
134.98%
YoY
|
-$1.221M
2120.0%
YoY
|
-$1.739M
228.73%
YoY
|
-$2.646M
1370.0%
YoY
|
| Cash From Financing Activities |
-$1.400M
-79.2%
YoY
|
-$32.00K
-98.79%
YoY
|
-$60.06M
26124.89%
YoY
|
-$21.64M
1175.71%
YoY
|
-$6.732M
236.43%
YoY
|
-$2.641M
228.48%
YoY
|
-$229.0K
-95.87%
YoY
|
-$1.696M
-62.08%
YoY
|
-$2.001M
-12.28%
YoY
|
-$804.0K
-33.61%
YoY
|
-$5.550M
30.59%
YoY
|
-$4.472M
-60.29%
YoY
|
-$2.281M
-66.82%
YoY
|
-$1.211M
-263.21%
YoY
|
-$4.250M
-105.05%
YoY
|
-$11.26M
-40.19%
YoY
|
-$6.874M
9065.33%
YoY
|
$742.0K
-125.41%
YoY
|
$84.21M
3069.51%
YoY
|
-$18.83M
-807.97%
YoY
|
| Net Change In Cash |
-$20.75M
42.24%
YoY
|
$5.662M
-38.94%
YoY
|
-$60.06M
-13596.18%
YoY
|
-$13.72M
-388.5%
YoY
|
-$14.59M
74.62%
YoY
|
$9.273M
6.76%
YoY
|
$445.0K
-117.94%
YoY
|
$4.756M
30.84%
YoY
|
-$8.353M
-3.73%
YoY
|
$8.686M
405.59%
YoY
|
-$2.480M
-4.69%
YoY
|
$3.635M
-138.85%
YoY
|
-$8.677M
8.8%
YoY
|
$1.718M
-85.41%
YoY
|
-$2.602M
-102.71%
YoY
|
-$9.357M
637.93%
YoY
|
-$7.975M
-227.6%
YoY
|
$11.78M
37.63%
YoY
|
$96.09M
454.83%
YoY
|
-$1.268M
-117.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.79M
163.67%
YoY
|
$7.167M
-49.14%
YoY
|
$608.0K
-69.37%
YoY
|
$9.070M
24.09%
YoY
|
-$7.127M
23.09%
YoY
|
$14.09M
31.64%
YoY
|
$1.985M
-57.22%
YoY
|
$7.309M
-43.13%
YoY
|
-$5.790M
192.13%
YoY
|
$10.70M
95.08%
YoY
|
$4.640M
11.92%
YoY
|
$12.85M
173.97%
YoY
|
-$1.982M
-1189.01%
YoY
|
$5.487M
-55.23%
YoY
|
$4.146M
-69.54%
YoY
|
$4.691M
-76.79%
YoY
|
$182.0K
-97.35%
YoY
|
$12.26M
6.28%
YoY
|
$13.61M
-10.39%
YoY
|
$20.21M
321.92%
YoY
|
| Capital Expenditures |
$555.0K
-23.66%
YoY
|
$1.473M
-32.34%
YoY
|
$611.0K
-53.39%
YoY
|
$1.155M
34.77%
YoY
|
$727.0K
29.36%
YoY
|
$2.177M
79.32%
YoY
|
$1.311M
-16.5%
YoY
|
$857.0K
-81.94%
YoY
|
$562.0K
-87.27%
YoY
|
$1.214M
-52.54%
YoY
|
$1.570M
-162.85%
YoY
|
$4.745M
-270.38%
YoY
|
$4.414M
244.04%
YoY
|
$2.558M
-309.5%
YoY
|
-$2.498M
43.65%
YoY
|
-$2.785M
5.25%
YoY
|
$1.283M
134.98%
YoY
|
-$1.221M
2120.0%
YoY
|
-$1.739M
228.73%
YoY
|
-$2.646M
-1570.0%
YoY
|
| Free Cash Flow |
-$19.35M
146.33%
YoY
|
$5.694M
-52.21%
YoY
|
-$3.000K
-100.45%
YoY
|
$7.915M
22.68%
YoY
|
-$7.854M
23.65%
YoY
|
$11.91M
25.54%
YoY
|
$674.0K
-78.05%
YoY
|
$6.452M
-20.41%
YoY
|
-$6.352M
-0.69%
YoY
|
$9.490M
224.0%
YoY
|
$3.070M
-53.79%
YoY
|
$8.107M
8.44%
YoY
|
-$6.396M
480.93%
YoY
|
$2.929M
-78.27%
YoY
|
$6.644M
-56.72%
YoY
|
$7.476M
-67.29%
YoY
|
-$1.101M
-117.41%
YoY
|
$13.48M
16.31%
YoY
|
$15.35M
-2.35%
YoY
|
$22.86M
395.79%
YoY
|
Loading...