|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$5.902B
22.83%
YoY
|
$4.805B
12.87%
YoY
|
$4.257B
19.13%
YoY
|
$3.573B
17.11%
YoY
|
$3.051B
16.76%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$2.935B
21.99%
YoY
|
$2.406B
10.03%
YoY
|
$2.187B
20.35%
YoY
|
$1.817B
11.0%
YoY
|
$1.637B
13.96%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$55.00M
25.0%
YoY
|
$44.00M
10.0%
YoY
|
$40.00M
2.04%
YoY
|
$39.20M
17.69%
YoY
|
$33.31M
26.77%
YoY
|
| Operating Expenses |
$4.207B
26.03%
YoY
|
$3.338B
7.3%
YoY
|
$3.111B
15.34%
YoY
|
$2.697B
17.86%
YoY
|
$2.289B
15.05%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$297.0M
53.89%
YoY
|
-$193.0M
-201.58%
YoY
|
$190.0M
34.56%
YoY
|
$141.2M
117.29%
YoY
|
$64.98M
10.19%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$1.371B
5.22%
YoY
|
$1.303B
13.69%
YoY
|
$1.146B
30.82%
YoY
|
$876.1M
14.85%
YoY
|
$762.8M
22.23%
YoY
|
| Income Tax |
$304.0M
1.0%
YoY
|
$301.0M
9.22%
YoY
|
$275.6M
34.9%
YoY
|
$204.3M
16.27%
YoY
|
$175.7M
22.35%
YoY
|
| Net Earnings |
$1.054B
6.14%
YoY
|
$993.0M
14.07%
YoY
|
$870.5M
29.58%
YoY
|
$671.8M
14.43%
YoY
|
$587.1M
22.19%
YoY
|
| Basic Earnings Per Share |
$3.37
-3.16%
YoY
|
$3.48
13.36%
YoY
|
$3.07
28.99%
YoY
|
$2.38
14.42%
YoY
|
$2.08
22.35%
YoY
|
| Diluted Earnings Per Share |
$3.16
-8.67%
YoY
|
$3.46
13.44%
YoY
|
$3.05
28.69%
YoY
|
$2.37
14.49%
YoY
|
$2.07
22.49%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
310.0M
9.93%
YoY
|
282.0M
0.86%
YoY
|
279.6M
0.76%
YoY
|
277.5M
100434.74%
YoY
|
276.0K
0.62%
YoY
|
| Diluted Shares Outstanding |
313.0M
10.21%
YoY
|
284.0M
1.14%
YoY
|
280.8M
0.79%
YoY
|
278.6M
100327.52%
YoY
|
277.4K
0.56%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.901B
35.4%
YoY
|
$1.607B
35.84%
YoY
|
$1.606B
35.41%
YoY
|
$1.285B
9.08%
YoY
|
$1.404B
11.61%
YoY
|
$1.183B
15.28%
YoY
|
$1.186B
11.08%
YoY
|
$1.178B
12.48%
YoY
|
$1.258B
12.72%
YoY
|
$1.026B
13.85%
YoY
|
$1.068B
15.1%
YoY
|
$1.047B
24.72%
YoY
|
$1.116B
23.36%
YoY
|
$901.4M
22.06%
YoY
|
$927.6M
20.42%
YoY
|
$839.7M
15.45%
YoY
|
$904.7M
10.97%
YoY
|
$738.5M
15.01%
YoY
|
$770.3M
14.3%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$907.0M
32.8%
YoY
|
$819.0M
40.48%
YoY
|
$793.0M
30.64%
YoY
|
$640.0M
9.4%
YoY
|
$683.0M
8.24%
YoY
|
$583.0M
5.29%
YoY
|
$607.0M
14.18%
YoY
|
$585.0M
10.34%
YoY
|
$631.0M
10.49%
YoY
|
$553.7M
16.42%
YoY
|
$531.6M
13.03%
YoY
|
$530.2M
28.66%
YoY
|
$571.1M
24.42%
YoY
|
$475.6M
14.11%
YoY
|
$470.3M
19.06%
YoY
|
$412.1M
-50.06%
YoY
|
$459.0M
6.87%
YoY
|
$416.8M
10.41%
YoY
|
$395.0M
8.87%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$17.00M
54.55%
YoY
|
$134.0M
131.03%
YoY
|
$14.00M
27.27%
YoY
|
$11.00M
0.0%
YoY
|
$11.00M
-79.63%
YoY
|
$58.00M
11.97%
YoY
|
$11.00M
5.77%
YoY
|
$11.00M
-78.6%
YoY
|
$54.00M
445.45%
YoY
|
$51.80M
5.07%
YoY
|
$10.40M
-7.96%
YoY
|
$51.40M
477.53%
YoY
|
$9.900M
22.22%
YoY
|
$49.30M
26.79%
YoY
|
$11.30M
22.83%
YoY
|
$8.900M
1.14%
YoY
|
$8.100M
8.0%
YoY
|
$38.88M
8.61%
YoY
|
$9.200M
38.41%
YoY
|
| Operating Expenses |
$1.265B
35.58%
YoY
|
$1.178B
38.26%
YoY
|
$1.184B
36.25%
YoY
|
$912.0M
9.62%
YoY
|
$933.0M
10.28%
YoY
|
$852.0M
11.34%
YoY
|
$869.0M
5.28%
YoY
|
$832.0M
11.89%
YoY
|
$846.0M
2.94%
YoY
|
$765.2M
14.02%
YoY
|
$825.4M
16.32%
YoY
|
$743.6M
16.02%
YoY
|
$821.8M
28.47%
YoY
|
$671.1M
18.37%
YoY
|
$709.6M
23.66%
YoY
|
$640.9M
18.47%
YoY
|
$639.7M
11.04%
YoY
|
$566.9M
10.9%
YoY
|
$573.8M
11.33%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$99.00M
115.22%
YoY
|
-$100.0M
117.39%
YoY
|
-$100.0M
100.0%
YoY
|
-$51.00M
-204.08%
YoY
|
-$46.00M
-4.17%
YoY
|
-$46.00M
-3.97%
YoY
|
-$50.00M
-205.26%
YoY
|
$49.00M
-202.3%
YoY
|
-$48.00M
-202.78%
YoY
|
-$47.90M
5.51%
YoY
|
$47.50M
14.46%
YoY
|
-$47.90M
-233.06%
YoY
|
$46.70M
155.19%
YoY
|
-$45.40M
180.61%
YoY
|
$41.50M
156.57%
YoY
|
$36.00M
120.86%
YoY
|
$18.30M
12.27%
YoY
|
-$16.18M
-2.54%
YoY
|
$16.18M
22.22%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$533.0M
24.82%
YoY
|
$321.0M
16.73%
YoY
|
$311.0M
-1.89%
YoY
|
$311.0M
-10.12%
YoY
|
$427.0M
17.31%
YoY
|
$275.0M
-22.56%
YoY
|
$317.0M
30.83%
YoY
|
$346.0M
36.01%
YoY
|
$364.0M
23.73%
YoY
|
$355.1M
82.76%
YoY
|
$242.3M
11.15%
YoY
|
$254.4M
27.97%
YoY
|
$294.2M
11.02%
YoY
|
$194.3M
37.98%
YoY
|
$218.0M
10.95%
YoY
|
$198.8M
6.71%
YoY
|
$265.0M
10.79%
YoY
|
$140.8M
7.56%
YoY
|
$196.5M
23.95%
YoY
|
| Income Tax |
$106.0M
13.98%
YoY
|
$53.00M
-17.19%
YoY
|
$82.00M
5.13%
YoY
|
$77.00M
-11.49%
YoY
|
$93.00M
30.99%
YoY
|
$64.00M
-25.93%
YoY
|
$78.00M
17.47%
YoY
|
$87.00M
35.94%
YoY
|
$71.00M
20.95%
YoY
|
$86.40M
75.97%
YoY
|
$66.40M
16.7%
YoY
|
$64.00M
19.4%
YoY
|
$58.70M
31.32%
YoY
|
$49.10M
25.57%
YoY
|
$56.90M
13.49%
YoY
|
$53.60M
14.04%
YoY
|
$44.70M
13.16%
YoY
|
$39.10M
16.38%
YoY
|
$50.14M
104.22%
YoY
|
| Net Earnings |
$426.0M
28.7%
YoY
|
$261.0M
26.09%
YoY
|
$227.0M
-2.99%
YoY
|
$231.0M
-10.12%
YoY
|
$331.0M
14.53%
YoY
|
$207.0M
-21.83%
YoY
|
$234.0M
33.03%
YoY
|
$257.0M
36.99%
YoY
|
$289.0M
22.72%
YoY
|
$264.8M
85.69%
YoY
|
$175.9M
9.19%
YoY
|
$187.6M
29.2%
YoY
|
$235.5M
6.9%
YoY
|
$142.6M
40.19%
YoY
|
$161.1M
10.08%
YoY
|
$145.2M
4.24%
YoY
|
$220.3M
10.32%
YoY
|
$101.7M
4.52%
YoY
|
$146.4M
9.24%
YoY
|
| Basic Earnings Per Share |
$1.27
9.48%
YoY
|
N/A
|
$0.68
-17.07%
YoY
|
$0.79
-12.22%
YoY
|
$1.16
12.62%
YoY
|
N/A
|
$0.82
32.26%
YoY
|
$0.90
34.33%
YoY
|
$1.03
24.1%
YoY
|
N/A
|
$0.62
8.77%
YoY
|
$0.67
31.37%
YoY
|
$0.83
6.41%
YoY
|
N/A
|
$0.57
9.62%
YoY
|
$0.51
4.08%
YoY
|
$0.78
9.86%
YoY
|
N/A
|
$0.52
10.64%
YoY
|
| Diluted Earnings Per Share |
$1.06
-7.83%
YoY
|
$0.77
6.93%
YoY
|
$0.68
-16.05%
YoY
|
$0.78
-13.33%
YoY
|
$1.15
12.61%
YoY
|
$0.72
-23.2%
YoY
|
$0.81
30.65%
YoY
|
$0.90
34.52%
YoY
|
$1.02
23.04%
YoY
|
$0.94
83.66%
YoY
|
$0.62
8.77%
YoY
|
$0.67
31.18%
YoY
|
$0.83
7.79%
YoY
|
$0.51
-100.0%
YoY
|
$0.57
9.62%
YoY
|
$0.51
4.08%
YoY
|
$0.77
10.0%
YoY
|
$365.6K
107529839.49%
YoY
|
$0.52
10.64%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
340.4M
19.06%
YoY
|
341.4M
19.4%
YoY
|
329.8M
15.63%
YoY
|
286.6M
0.48%
YoY
|
285.9M
0.05%
YoY
|
286.0M
0.48%
YoY
|
285.3M
0.58%
YoY
|
285.2M
0.57%
YoY
|
285.8M
0.53%
YoY
|
284.6M
0.49%
YoY
|
283.6M
0.41%
YoY
|
283.6M
2.32%
YoY
|
284.3M
2.6%
YoY
|
283.2M
0.28%
YoY
|
282.5M
2.26%
YoY
|
277.2M
0.54%
YoY
|
277.1M
0.54%
YoY
|
282.4M
N/A
|
276.2M
0.25%
YoY
|
| Diluted Shares Outstanding |
337.0M
18.25%
YoY
|
N/A
|
332.0M
16.9%
YoY
|
293.0M
3.53%
YoY
|
285.0M
0.71%
YoY
|
N/A
|
284.0M
0.96%
YoY
|
283.0M
0.93%
YoY
|
283.0M
1.29%
YoY
|
N/A
|
281.3M
0.93%
YoY
|
280.4M
0.79%
YoY
|
279.4M
0.29%
YoY
|
N/A
|
278.7M
0.41%
YoY
|
278.2M
0.47%
YoY
|
278.6M
0.58%
YoY
|
N/A
|
277.6M
0.22%
YoY
|
Loading...