|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$11.95M
22.01%
YoY
|
-$9.791M
-352.8%
YoY
|
$3.873M
-92.25%
YoY
|
$49.96M
71.58%
YoY
|
$29.11M
-246.58%
YoY
|
| Depreciation, Depletion And Amortization |
$26.40M
1.81%
YoY
|
$25.93M
-8.98%
YoY
|
$28.48M
14.8%
YoY
|
$24.81M
209.18%
YoY
|
$8.025M
19.03%
YoY
|
| Cash From Operating Activities |
$14.10M
-41.61%
YoY
|
$24.14M
23.14%
YoY
|
$19.61M
30.49%
YoY
|
$15.03M
-2940.26%
YoY
|
-$529.0K
-69.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.453M
-69.46%
YoY
|
$24.40M
153.05%
YoY
|
$9.643M
53.19%
YoY
|
$6.295M
-581.27%
YoY
|
-$1.308M
46.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$14.04M
-355.47%
YoY
|
$5.495M
-79.12%
YoY
|
$26.32M
-301.3%
YoY
|
-$13.08M
-37.1%
YoY
|
-$20.79M
-463.46%
YoY
|
| Cash From Investing Activities |
-$21.49M
13.67%
YoY
|
-$18.91M
-213.36%
YoY
|
$16.68M
-186.1%
YoY
|
-$19.37M
-12.34%
YoY
|
-$22.10M
-556.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$18.89M
1.37%
YoY
|
$18.64M
-1.43%
YoY
|
$18.91M
5.86%
YoY
|
$17.86M
13.28%
YoY
|
$15.77M
4.32%
YoY
|
| Common Stock Issuance & Retirement, Net |
$4.987M
42.69%
YoY
|
$3.495M
-130.75%
YoY
|
-$11.37M
-214.28%
YoY
|
$9.945M
-203.34%
YoY
|
-$9.624M
-16.03%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.434M
-31.78%
YoY
|
$3.568M
-111.07%
YoY
|
-$32.23M
140.14%
YoY
|
-$13.42M
-140.84%
YoY
|
$32.86M
-582.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$14.10M
-41.61%
YoY
|
$24.14M
23.14%
YoY
|
$19.61M
30.49%
YoY
|
$15.03M
-2940.26%
YoY
|
-$529.0K
-69.86%
YoY
|
| Cash From Investing Activities |
-$21.49M
13.67%
YoY
|
-$18.91M
-213.36%
YoY
|
$16.68M
-186.1%
YoY
|
-$19.37M
-12.34%
YoY
|
-$22.10M
-556.95%
YoY
|
| Cash From Financing Activities |
$2.434M
-31.78%
YoY
|
$3.568M
-111.07%
YoY
|
-$32.23M
140.14%
YoY
|
-$13.42M
-140.84%
YoY
|
$32.86M
-582.29%
YoY
|
| Net Change In Cash |
-$4.959M
-156.33%
YoY
|
$8.804M
117.17%
YoY
|
$4.054M
-122.82%
YoY
|
-$17.77M
-273.58%
YoY
|
$10.24M
-374.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$14.10M
-41.61%
YoY
|
$24.14M
23.14%
YoY
|
$19.61M
30.49%
YoY
|
$15.03M
-2940.26%
YoY
|
-$529.0K
-69.86%
YoY
|
| Capital Expenditures |
$7.453M
-69.46%
YoY
|
$24.40M
153.05%
YoY
|
$9.643M
53.19%
YoY
|
$6.295M
-581.27%
YoY
|
-$1.308M
46.97%
YoY
|
| Free Cash Flow |
$6.645M
-2665.64%
YoY
|
-$259.0K
-102.6%
YoY
|
$9.963M
14.12%
YoY
|
$8.730M
1020.67%
YoY
|
$779.0K
-190.06%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.682M
14.03%
YoY
|
-$4.105M
98.31%
YoY
|
-$2.707M
22.77%
YoY
|
-$2.566M
9.42%
YoY
|
-$2.352M
-25.83%
YoY
|
-$2.070M
19.17%
YoY
|
-$2.205M
47.59%
YoY
|
-$2.345M
-120.93%
YoY
|
-$3.171M
-22.62%
YoY
|
-$1.737M
-58.83%
YoY
|
-$1.494M
-121.16%
YoY
|
$11.20M
-68.54%
YoY
|
-$4.098M
-135.61%
YoY
|
-$4.219M
236.44%
YoY
|
$7.059M
-74.88%
YoY
|
$35.61M
490.79%
YoY
|
$11.51M
-405.66%
YoY
|
-$1.254M
-62.01%
YoY
|
$28.11M
-475.55%
YoY
|
| Depreciation, Depletion And Amortization |
$6.683M
2.17%
YoY
|
$6.656M
1.99%
YoY
|
$6.619M
1.85%
YoY
|
$6.580M
1.76%
YoY
|
$6.541M
1.65%
YoY
|
$6.526M
2.22%
YoY
|
$6.499M
-0.78%
YoY
|
$6.466M
-14.28%
YoY
|
$6.435M
-19.64%
YoY
|
$6.384M
-20.51%
YoY
|
$6.550M
-19.78%
YoY
|
$7.543M
50.56%
YoY
|
$8.008M
122.07%
YoY
|
$8.031M
144.47%
YoY
|
$8.165M
356.91%
YoY
|
$5.010M
254.56%
YoY
|
$3.606M
134.61%
YoY
|
$3.285M
106.6%
YoY
|
$1.787M
0.39%
YoY
|
| Cash From Operating Activities |
$2.086M
747.97%
YoY
|
-$3.680M
-148.54%
YoY
|
$9.054M
0.96%
YoY
|
$8.478M
22.14%
YoY
|
$246.0K
-62.33%
YoY
|
$7.581M
26.43%
YoY
|
$8.968M
32.86%
YoY
|
$6.941M
77.07%
YoY
|
$653.0K
-77.79%
YoY
|
$5.996M
-8.81%
YoY
|
$6.750M
19.03%
YoY
|
$3.920M
69.7%
YoY
|
$2.940M
526.87%
YoY
|
$6.575M
-2234.74%
YoY
|
$5.671M
97.8%
YoY
|
$2.310M
-171.34%
YoY
|
$469.0K
208.55%
YoY
|
-$308.0K
926.67%
YoY
|
$2.867M
-640.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.357M
-36.74%
YoY
|
$1.329M
-93.17%
YoY
|
$1.852M
16.7%
YoY
|
$2.127M
21.13%
YoY
|
$2.145M
34.06%
YoY
|
$19.46M
771.43%
YoY
|
$1.587M
-38.73%
YoY
|
$1.756M
-34.13%
YoY
|
$1.600M
-25.86%
YoY
|
$2.233M
4.15%
YoY
|
$2.590M
-210.49%
YoY
|
$2.666M
-365.27%
YoY
|
$2.158M
-369.08%
YoY
|
$2.144M
-517.12%
YoY
|
-$2.344M
1072.0%
YoY
|
-$1.005M
168.72%
YoY
|
-$802.0K
264.55%
YoY
|
-$514.0K
157.0%
YoY
|
-$200.0K
-20.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.048M
13.54%
YoY
|
$1.237M
-32.77%
YoY
|
-$17.31M
-1877.0%
YoY
|
$1.110M
-4.64%
YoY
|
$923.0K
-39.16%
YoY
|
$1.840M
118.53%
YoY
|
$974.0K
-59.59%
YoY
|
$1.164M
-94.41%
YoY
|
$1.517M
-31.91%
YoY
|
$842.0K
-52.24%
YoY
|
$2.410M
-105.01%
YoY
|
$20.84M
7.12%
YoY
|
$2.228M
-83.82%
YoY
|
$1.763M
-102.13%
YoY
|
-$48.07M
-269.62%
YoY
|
$19.46M
-34.74%
YoY
|
$13.77M
254.92%
YoY
|
-$82.82M
-1050.9%
YoY
|
$28.34M
653.67%
YoY
|
| Cash From Investing Activities |
-$309.0K
-74.71%
YoY
|
-$92.00K
-99.48%
YoY
|
-$19.16M
3025.61%
YoY
|
-$1.017M
71.79%
YoY
|
-$1.222M
1372.29%
YoY
|
-$17.62M
1166.64%
YoY
|
-$613.0K
240.56%
YoY
|
-$592.0K
-103.26%
YoY
|
-$83.00K
-218.57%
YoY
|
-$1.391M
265.09%
YoY
|
-$180.0K
-99.64%
YoY
|
$18.18M
-1.5%
YoY
|
$70.00K
-99.46%
YoY
|
-$381.0K
-99.54%
YoY
|
-$50.41M
-279.15%
YoY
|
$18.45M
-37.33%
YoY
|
$12.97M
254.54%
YoY
|
-$83.34M
-1076.99%
YoY
|
$28.14M
703.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$984.0K
-79.05%
YoY
|
N/A
|
N/A
|
N/A
|
$4.698M
1.6%
YoY
|
N/A
|
N/A
|
N/A
|
$4.624M
-51.43%
YoY
|
N/A
|
N/A
|
N/A
|
$9.521M
126.8%
YoY
|
N/A
|
N/A
|
N/A
|
$4.198M
11.15%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.512M
81.77%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.382M
-39.04%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.267M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.038M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.775M
-41.55%
YoY
|
$2.951M
-157.49%
YoY
|
$12.00M
-43.66%
YoY
|
-$6.056M
7.62%
YoY
|
-$6.458M
-7.31%
YoY
|
-$5.133M
-38.09%
YoY
|
$21.30M
-316.19%
YoY
|
-$5.627M
-6.39%
YoY
|
-$6.967M
-13.79%
YoY
|
-$8.291M
6.58%
YoY
|
-$9.850M
-274.49%
YoY
|
-$6.011M
-224.19%
YoY
|
-$8.081M
-49.89%
YoY
|
-$7.779M
-109.11%
YoY
|
$5.645M
-115.49%
YoY
|
$4.840M
-142.01%
YoY
|
-$16.13M
252.29%
YoY
|
$85.41M
-1964.8%
YoY
|
-$36.45M
702.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.086M
747.97%
YoY
|
-$3.680M
-148.54%
YoY
|
$9.054M
0.96%
YoY
|
$8.478M
22.14%
YoY
|
$246.0K
-62.33%
YoY
|
$7.581M
26.43%
YoY
|
$8.968M
32.86%
YoY
|
$6.941M
77.07%
YoY
|
$653.0K
-77.79%
YoY
|
$5.996M
-8.81%
YoY
|
$6.750M
19.03%
YoY
|
$3.920M
69.7%
YoY
|
$2.940M
526.87%
YoY
|
$6.575M
-2234.74%
YoY
|
$5.671M
97.8%
YoY
|
$2.310M
-171.34%
YoY
|
$469.0K
208.55%
YoY
|
-$308.0K
926.67%
YoY
|
$2.867M
-640.94%
YoY
|
| Cash From Investing Activities |
-$309.0K
-74.71%
YoY
|
-$92.00K
-99.48%
YoY
|
-$19.16M
3025.61%
YoY
|
-$1.017M
71.79%
YoY
|
-$1.222M
1372.29%
YoY
|
-$17.62M
1166.64%
YoY
|
-$613.0K
240.56%
YoY
|
-$592.0K
-103.26%
YoY
|
-$83.00K
-218.57%
YoY
|
-$1.391M
265.09%
YoY
|
-$180.0K
-99.64%
YoY
|
$18.18M
-1.5%
YoY
|
$70.00K
-99.46%
YoY
|
-$381.0K
-99.54%
YoY
|
-$50.41M
-279.15%
YoY
|
$18.45M
-37.33%
YoY
|
$12.97M
254.54%
YoY
|
-$83.34M
-1076.99%
YoY
|
$28.14M
703.94%
YoY
|
| Cash From Financing Activities |
-$3.775M
-41.55%
YoY
|
$2.951M
-157.49%
YoY
|
$12.00M
-43.66%
YoY
|
-$6.056M
7.62%
YoY
|
-$6.458M
-7.31%
YoY
|
-$5.133M
-38.09%
YoY
|
$21.30M
-316.19%
YoY
|
-$5.627M
-6.39%
YoY
|
-$6.967M
-13.79%
YoY
|
-$8.291M
6.58%
YoY
|
-$9.850M
-274.49%
YoY
|
-$6.011M
-224.19%
YoY
|
-$8.081M
-49.89%
YoY
|
-$7.779M
-109.11%
YoY
|
$5.645M
-115.49%
YoY
|
$4.840M
-142.01%
YoY
|
-$16.13M
252.29%
YoY
|
$85.41M
-1964.8%
YoY
|
-$36.45M
702.75%
YoY
|
| Net Change In Cash |
-$1.998M
-73.12%
YoY
|
-$821.0K
-94.59%
YoY
|
$1.891M
-93.62%
YoY
|
$1.405M
94.6%
YoY
|
-$7.434M
16.21%
YoY
|
-$15.17M
311.58%
YoY
|
$29.65M
-1003.96%
YoY
|
$722.0K
-95.51%
YoY
|
-$6.397M
26.15%
YoY
|
-$3.686M
132.56%
YoY
|
-$3.280M
-91.61%
YoY
|
$16.08M
-37.17%
YoY
|
-$5.071M
88.51%
YoY
|
-$1.585M
-189.9%
YoY
|
-$39.09M
618.64%
YoY
|
$25.60M
74.36%
YoY
|
-$2.690M
250.26%
YoY
|
$1.763M
-55.03%
YoY
|
-$5.440M
246.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.086M
747.97%
YoY
|
-$3.680M
-148.54%
YoY
|
$9.054M
0.96%
YoY
|
$8.478M
22.14%
YoY
|
$246.0K
-62.33%
YoY
|
$7.581M
26.43%
YoY
|
$8.968M
32.86%
YoY
|
$6.941M
77.07%
YoY
|
$653.0K
-77.79%
YoY
|
$5.996M
-8.81%
YoY
|
$6.750M
19.03%
YoY
|
$3.920M
69.7%
YoY
|
$2.940M
526.87%
YoY
|
$6.575M
-2234.74%
YoY
|
$5.671M
97.8%
YoY
|
$2.310M
-171.34%
YoY
|
$469.0K
208.55%
YoY
|
-$308.0K
926.67%
YoY
|
$2.867M
-640.94%
YoY
|
| Capital Expenditures |
$1.357M
-36.74%
YoY
|
$1.329M
-93.17%
YoY
|
$1.852M
16.7%
YoY
|
$2.127M
21.13%
YoY
|
$2.145M
34.06%
YoY
|
$19.46M
771.43%
YoY
|
$1.587M
-38.73%
YoY
|
$1.756M
-34.13%
YoY
|
$1.600M
-25.86%
YoY
|
$2.233M
4.15%
YoY
|
$2.590M
-210.49%
YoY
|
$2.666M
-365.27%
YoY
|
$2.158M
-369.08%
YoY
|
$2.144M
-517.12%
YoY
|
-$2.344M
1072.0%
YoY
|
-$1.005M
168.72%
YoY
|
-$802.0K
264.55%
YoY
|
-$514.0K
157.0%
YoY
|
-$200.0K
-20.0%
YoY
|
| Free Cash Flow |
$729.0K
-138.39%
YoY
|
-$5.009M
-57.83%
YoY
|
$7.202M
-2.43%
YoY
|
$6.351M
22.49%
YoY
|
-$1.899M
100.53%
YoY
|
-$11.88M
-415.65%
YoY
|
$7.381M
77.43%
YoY
|
$5.185M
313.48%
YoY
|
-$947.0K
-221.1%
YoY
|
$3.763M
-15.08%
YoY
|
$4.160M
-48.1%
YoY
|
$1.254M
-62.17%
YoY
|
$782.0K
-38.47%
YoY
|
$4.431M
2050.97%
YoY
|
$8.015M
161.33%
YoY
|
$3.315M
-215.75%
YoY
|
$1.271M
241.67%
YoY
|
$206.0K
21.18%
YoY
|
$3.067M
-1195.36%
YoY
|
Loading...