2023 Q2 Form 10-Q Financial Statement

#000149315223016630 Filed on May 12, 2023

View on sec.gov

Income Statement

Concept 2023 Q2 2023 Q1 2022 Q1
Revenue $64.50K $31.30K $16.00K
YoY Change -9.28% 95.63% -11.11%
Cost Of Revenue
YoY Change
Gross Profit $64.50K
YoY Change
Gross Profit Margin 100.0%
Selling, General & Admin $2.213M $4.299M $4.294M
YoY Change -38.94% 0.11% -71.19%
% of Gross Profit 3431.26%
Research & Development $967.9K $1.511M $775.3K
YoY Change -9.98% 94.91% 369.19%
% of Gross Profit 1500.61%
Depreciation & Amortization $41.53K $39.35K $26.01K
YoY Change 31.76% 51.29% 7.48%
% of Gross Profit 64.39%
Operating Expenses $3.181M $5.810M $5.070M
YoY Change -32.31% 14.61% -66.36%
Operating Profit -$3.117M -$5.779M -$5.054M
YoY Change -32.67% 14.35%
Interest Expense $96.19K $18.22K -$29.01K
YoY Change -306.37% -162.81% -95.15%
% of Operating Profit
Other Income/Expense, Net $136.0K $94.88K $16.65K
YoY Change -391.76% 469.83%
Pretax Income -$2.981M -$5.684M -$4.816M
YoY Change -36.25% 18.02% -69.23%
Income Tax
% Of Pretax Income
Net Earnings -$2.981M -$5.700M -$4.816M
YoY Change -36.25% 18.35% -69.23%
Net Earnings / Revenue -4621.01% -18210.86% -30100.94%
Basic Earnings Per Share -$0.77 -$1.53 -$1.37
Diluted Earnings Per Share -$0.77 -$1.53 -$1.367M
COMMON SHARES
Basic Shares Outstanding 3.888M shares 3.768M shares 3.523M shares
Diluted Shares Outstanding 3.886M shares 3.717M shares

Balance Sheet

Concept 2023 Q2 2023 Q1 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $11.62M $12.37M $19.32M
YoY Change -35.23% -35.96% 672.62%
Cash & Equivalents $1.784M $1.836M $19.32M
Short-Term Investments $9.832M $10.54M
Other Short-Term Assets $403.6K $393.1K $540.3K
YoY Change 7.76% -27.25% 616.08%
Inventory
Prepaid Expenses
Receivables $25.00K $16.00K $16.00K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $12.04M $12.78M $19.88M
YoY Change -34.27% -35.69% 666.23%
LONG-TERM ASSETS
Property, Plant & Equipment $314.1K $304.1K $469.0K
YoY Change 17.74% -35.16% 1.69%
Goodwill
YoY Change
Intangibles $758.6K $781.0K
YoY Change 37.74%
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $1.256M $1.298M $1.040M
YoY Change 12.45% 24.78% -6.03%
TOTAL ASSETS
Total Short-Term Assets $12.04M $12.78M $19.88M
Total Long-Term Assets $1.256M $1.298M $1.040M
Total Assets $13.30M $14.08M $20.92M
YoY Change -31.59% -32.69% 465.2%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $276.0K $92.59K $213.9K
YoY Change -27.02% -56.71% -12.93%
Accrued Expenses $386.3K $233.0K $279.9K
YoY Change 236.93% -16.77% -72.86%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $0.00
YoY Change -100.0%
Total Short-Term Liabilities $812.9K $470.4K $493.8K
YoY Change 30.73% -4.75% -61.77%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Other Long-Term Liabilities $83.58K $123.5K $268.4K
YoY Change -64.29% -53.96% -31.59%
Total Long-Term Liabilities $83.58K $123.5K $268.4K
YoY Change -64.29% -53.96% -94.74%
TOTAL LIABILITIES
Total Short-Term Liabilities $812.9K $470.4K $493.8K
Total Long-Term Liabilities $83.58K $123.5K $268.4K
Total Liabilities $896.4K $593.9K $762.2K
YoY Change 4.74% -22.08% -88.08%
SHAREHOLDERS EQUITY
Retained Earnings -$161.3M -$158.3M
YoY Change 12.33%
Common Stock $399.00 $378.00
YoY Change 9.32%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $12.40M $13.49M $20.16M
YoY Change
Total Liabilities & Shareholders Equity $13.30M $14.08M $20.92M
YoY Change -31.59% -32.69% 465.2%

Cashflow Statement

Concept 2023 Q2 2023 Q1 2022 Q1
OPERATING ACTIVITIES
Net Income -$2.981M -$5.700M -$4.816M
YoY Change -36.25% 18.35% -69.23%
Depreciation, Depletion And Amortization $41.53K $39.35K $26.01K
YoY Change 31.76% 51.29% 7.48%
Cash From Operating Activities -$1.130M -$2.300M -$1.595M
YoY Change -9.66% 44.23% 95.97%
INVESTING ACTIVITIES
Capital Expenditures $29.05K $60.02K -$109.6K
YoY Change -121.1% -154.78%
Acquisitions
YoY Change
Other Investing Activities $694.9K $2.569M
YoY Change
Cash From Investing Activities $665.8K $2.509M -$109.6K
YoY Change -583.59% -2389.52%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 411.7K
YoY Change
NET CHANGE
Cash From Operating Activities -1.130M -$2.300M -1.595M
Cash From Investing Activities 665.8K $2.509M -109.6K
Cash From Financing Activities 411.7K
Net Change In Cash -52.83K $159.9K $0.00
YoY Change -96.2%
FREE CASH FLOW
Cash From Operating Activities -$1.130M -$2.300M -$1.595M
Capital Expenditures $29.05K $60.02K -$109.6K
Free Cash Flow -$1.159M -$2.360M -$1.485M
YoY Change 4.13% 58.92%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001505497
CY2023Q1 dei Amendment Flag
AmendmentFlag
false
CY2023Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2023Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023Q1 BRTX Grant Income
GrantIncome
usd
CY2022Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
usd
CY2022Q1 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
usd
CY2023Q1 BRTX Gain On Ppp Loan Forgiveness
GainOnPppLoanForgiveness
usd
CY2023Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
usd
CY2022Q1 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
usd
CY2022Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
usd
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
shares
CY2023Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
CY2023Q1 dei Document Type
DocumentType
10-Q
CY2023Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2023Q1 dei Document Period End Date
DocumentPeriodEndDate
2023-03-31
CY2023Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2023Q1 dei Entity File Number
EntityFileNumber
001-37603
CY2023Q1 dei Entity Registrant Name
EntityRegistrantName
BIORESTORATIVE THERAPIES, INC.
CY2023Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
CY2023Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
30-1341024
CY2023Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
40 Marcus Drive
CY2023Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Melville
CY2023Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
NY
CY2023Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
11747
CY2023Q1 dei City Area Code
CityAreaCode
(631)
CY2023Q1 dei Local Phone Number
LocalPhoneNumber
760-8100
CY2023Q1 dei Security12b Title
Security12bTitle
Common Stock, $0.0001 par value
CY2023Q1 dei Trading Symbol
TradingSymbol
BRTX
CY2023Q1 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2023Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2023Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2023Q1 dei Entity Shell Company
EntityShellCompany
false
CY2023Q1 dei Entity Bankruptcy Proceedings Reporting Current
EntityBankruptcyProceedingsReportingCurrent
true
CY2023Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
3887615 shares
CY2023Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1836469 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1676577 usd
CY2023Q1 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
10537580 usd
CY2022Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
13072831 usd
CY2023Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
16000 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
16000 usd
CY2023Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
393054 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
363082 usd
CY2023Q1 us-gaap Assets Current
AssetsCurrent
12783103 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
15128490 usd
CY2023Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
304110 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
261003 usd
CY2023Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
212749 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
241760 usd
CY2023Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
781002 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
803438 usd
CY2023Q1 us-gaap Assets
Assets
14080964 usd
CY2022Q4 us-gaap Assets
Assets
16434691 usd
CY2023Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
92586 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
170902 usd
CY2023Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
232984 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
130072 usd
CY2023Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
144821 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
139328 usd
CY2023Q1 us-gaap Liabilities Current
LiabilitiesCurrent
470391 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
440302 usd
CY2023Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
123536 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
162317 usd
CY2023Q1 us-gaap Liabilities
Liabilities
593927 usd
CY2022Q4 us-gaap Liabilities
Liabilities
602619 usd
CY2023Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2023Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2023Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
3767615 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
3677775 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
3677775 shares
CY2023Q1 us-gaap Common Stock Value
CommonStockValue
378 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
369 usd
CY2023Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
171796596 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
168457418 usd
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-158325119 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-152640897 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
13487037 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
15832072 usd
CY2023Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
14080964 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
16434691 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
31300 usd
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
16000 usd
CY2023Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1511245 usd
CY2022Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
775337 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4299153 usd
CY2022Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4294456 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
5810398 usd
CY2022Q1 us-gaap Operating Expenses
OperatingExpenses
5069793 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-5779098 usd
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-5053793 usd
CY2023Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
18216 usd
CY2022Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-29011 usd
CY2022Q1 BRTX Gain On Ppp Loan Forgiveness
GainOnPppLoanForgiveness
250000 usd
CY2022Q1 BRTX Grant Income
GrantIncome
16654 usd
CY2023Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
76660 usd
CY2023Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
94876 usd
CY2022Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
237643 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-5684222 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-4816150 usd
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.53
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.37
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3717472 shares
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3523202 shares
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
15832072 usd
CY2023Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
1148759 usd
CY2023Q1 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
2190428 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-5684222 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
13487037 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
21596949 usd
CY2022Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
1164135 usd
CY2022Q1 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
2138949 usd
CY2022Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
72819 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-4816150 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
20156702 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-5684222 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-4816150 usd
CY2023Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
39351 usd
CY2022Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
26011 usd
CY2023Q1 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
33403 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
3339187 usd
CY2022Q1 us-gaap Share Based Compensation
ShareBasedCompensation
3375903 usd
CY2022Q1 BRTX Gain On Ppp Loan Forgiveness
GainOnPppLoanForgiveness
250000 usd
CY2023Q1 BRTX Noncash Lease Expense
NoncashLeaseExpense
29011 usd
CY2022Q1 BRTX Noncash Lease Expense
NoncashLeaseExpense
29011 usd
CY2022Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
11000 usd
CY2023Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
29972 usd
CY2022Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
104099 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-78316 usd
CY2022Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
163067 usd
CY2023Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
102912 usd
CY2022Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
21067 usd
CY2023Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-33288 usd
CY2022Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-28444 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2348740 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1594634 usd
CY2023Q1 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
2568654 usd
CY2023Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
60022 usd
CY2022Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
109573 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
2508632 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-109573 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
159892 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1704207 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1676577 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
21026727 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1836469 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
19322520 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-5700000 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
3300000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2300000 usd
CY2023Q1 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_840_eus-gaap--UseOfEstimates_zQyiBj9Owypf" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; background-color: white"><i><span id="xdx_868_zDYql6VpZB9j">Use of Estimates</span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; background-color: white">The preparation of the condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, equity-based transactions, revenue and expenses and disclosure of contingent liabilities at the date of the condensed consolidated financial statements. The Company bases its estimates and assumptions on historical experience, known or expected trends and various other assumptions that it believes to be reasonable. As future events and their effects cannot be determined with precision, actual results could differ from these estimates which may cause the Company’s future results to be affected.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023Q1 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_843_eus-gaap--ConcentrationRiskCreditRisk_zMRh8ek1ejCb" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; background-color: white"><i><span id="xdx_862_zoAXBTWcyxl6">Concentrations</span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; background-color: white">Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution. The Company maintains deposits in its cash account in excess of the Federal Depository Insurance Corporation coverage of $<span id="xdx_909_eus-gaap--CashFDICInsuredAmount_iI_c20230331_zCsu5B7OmS41" title="FDIC insured limit">250,000</span>. As of March 31, 2023, the Company has not experienced losses on this account.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; background-color: white">The royalties related to the Company’s sublicense comprised all of the Company’s revenue during the three months ended March 31, 2023 and 2022.</span></p>
CY2023Q1 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2023Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
144821 usd
CY2022Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
123899 usd
CY2023Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
123536 usd
CY2022Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
268357 usd
CY2023Q1 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
10537580 usd
CY2022Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
13072831 usd
CY2023Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7900716 shares
CY2022Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7368061 shares
CY2022Q4 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
175000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
803438 usd
CY2023Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
22436 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
781002 usd
CY2023Q1 us-gaap Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
162500 usd
CY2022Q4 us-gaap Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
26250 usd
CY2023Q1 BRTX Accrued General And Administrative Expenses
AccruedGeneralAndAdministrativeExpenses
70484 usd
CY2022Q4 BRTX Accrued General And Administrative Expenses
AccruedGeneralAndAdministrativeExpenses
103822 usd
CY2023Q1 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
232984 usd
CY2022Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
130072 usd
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
629017 shares
CY2023Q1 BRTX Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Options Grants In Period Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOptionsGrantsInPeriodGrantDateFairValue
1745000 usd
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
25000 shares
CY2022Q1 BRTX Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Options Grants In Period Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOptionsGrantsInPeriodGrantDateFairValue
122117 usd
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
864639 shares
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
5.08
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
629017 shares
CY2023Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
2.91
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1493656 shares
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
4.17
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
951222 shares
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
4.62
CY2023Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3339187 usd
CY2022Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3375903 usd
CY2023Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Share Based Awards Other Than Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions
3766772 usd
CY2023Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3339187 usd
CY2022Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3375903 usd
CY2023Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.12 pure
CY2023Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
42007 usd
CY2022Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
40783 usd
CY2023Q1 us-gaap Lease Cost
LeaseCost
42007 usd
CY2022Q1 us-gaap Lease Cost
LeaseCost
40783 usd
CY2023Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
42007 usd
CY2022Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
40783 usd
CY2023Q1 BRTX Operating Lease Liability Reduction
OperatingLeaseLiabilityReduction
33288 usd
CY2022Q1 BRTX Operating Lease Liability Reduction
OperatingLeaseLiabilityReduction
28444 usd
CY2023Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
212749 usd
CY2022Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
328794 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
169286 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
129795 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
299081 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
30724 usd
CY2023Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
268357 usd

Files In Submission

Name View Source Status
brtx-20230331_lab.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
brtx-20230331_pre.xml Edgar Link unprocessable
0001493152-23-016630-index-headers.html Edgar Link pending
0001493152-23-016630-index.html Edgar Link pending
0001493152-23-016630.txt Edgar Link pending
0001493152-23-016630-xbrl.zip Edgar Link pending
brtx-20230331.xsd Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
brtx-20230331_def.xml Edgar Link unprocessable
brtx-20230331_cal.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending