2024 Q2 Form 10-Q Financial Statement

#000149315224023481 Filed on June 11, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1 2023 Q1
Revenue $89.10K $35.00K $31.30K
YoY Change 38.14% 11.82% 95.63%
Cost Of Revenue $6.490K
YoY Change
Gross Profit $82.61K
YoY Change 28.08%
Gross Profit Margin 92.72%
Selling, General & Admin $1.259M $3.086M $4.299M
YoY Change -43.1% -28.22% 0.11%
% of Gross Profit 1524.32%
Research & Development $1.292M $1.058M $1.511M
YoY Change 33.5% -29.98% 94.91%
% of Gross Profit 1564.2%
Depreciation & Amortization $47.71K $42.71K $39.35K
YoY Change 14.88% 8.54% 51.29%
% of Gross Profit 57.75%
Operating Expenses $2.551M $4.144M $5.810M
YoY Change -19.79% -28.68% 14.61%
Operating Profit -$2.469M -$4.109M -$5.779M
YoY Change -20.78% -28.89% 14.35%
Interest Expense -$1.561M $25.28K $18.22K
YoY Change -1722.48% 38.75% -162.81%
% of Operating Profit
Other Income/Expense, Net -$1.560M $1.886M $94.88K
YoY Change -1246.89% 1887.85% 469.83%
Pretax Income -$4.029M -$2.223M -$5.684M
YoY Change 35.16% -60.89% 18.02%
Income Tax
% Of Pretax Income
Net Earnings -$4.029M -$2.200M -$5.700M
YoY Change 35.16% -61.4% 18.35%
Net Earnings / Revenue -4521.39% -6285.71% -18210.86%
Basic Earnings Per Share -$0.50 -$0.33 -$1.53
Diluted Earnings Per Share -$0.50 -$0.33 -$1.53
COMMON SHARES
Basic Shares Outstanding 6.770M shares 6.770M shares 3.768M shares
Diluted Shares Outstanding 8.121M shares 6.671M shares 3.717M shares

Balance Sheet

Concept 2024 Q2 2024 Q1 2023 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $14.68M $16.42M $12.37M
YoY Change 26.39% 32.68% -35.96%
Cash & Equivalents $2.252M $1.157M $1.836M
Short-Term Investments $12.43M $15.26M $10.54M
Other Short-Term Assets $295.9K $317.0K $393.1K
YoY Change -26.69% -19.36% -27.25%
Inventory
Prepaid Expenses
Receivables $27.40K $35.00K $16.00K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $15.00M $16.77M $12.78M
YoY Change 24.58% 31.19% -35.69%
LONG-TERM ASSETS
Property, Plant & Equipment $345.8K $365.0K $304.1K
YoY Change 10.11% 20.03% -35.16%
Goodwill
YoY Change
Intangibles $668.8K $691.3K $781.0K
YoY Change -11.83% -11.49%
Long-Term Investments
YoY Change
Other Assets $22.38K $9.540K
YoY Change
Total Long-Term Assets $1.115M $1.181M $1.298M
YoY Change -11.24% -8.99% 24.78%
TOTAL ASSETS
Total Short-Term Assets $15.00M $16.77M $12.78M
Total Long-Term Assets $1.115M $1.181M $1.298M
Total Assets $16.12M $17.95M $14.08M
YoY Change 21.19% 27.49% -32.69%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $215.9K $230.9K $92.59K
YoY Change -21.78% 149.39% -56.71%
Accrued Expenses $447.6K $338.3K $233.0K
YoY Change 15.87% 45.22% -16.77%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00
YoY Change
Total Short-Term Liabilities $5.320M $3.448M $470.4K
YoY Change 554.46% 633.04% -4.75%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $123.5K
YoY Change -53.96%
Total Long-Term Liabilities $0.00 $0.00 $123.5K
YoY Change -100.0% -100.0% -53.96%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.320M $3.448M $470.4K
Total Long-Term Liabilities $0.00 $0.00 $123.5K
Total Liabilities $5.320M $3.448M $593.9K
YoY Change 493.44% 480.57% -22.08%
SHAREHOLDERS EQUITY
Retained Earnings -$153.0M -$148.9M -$158.3M
YoY Change -5.18% -5.94%
Common Stock $692.00 $677.00 $378.00
YoY Change 73.43% 79.1%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $10.80M $14.50M $13.49M
YoY Change
Total Liabilities & Shareholders Equity $16.12M $17.95M $14.08M
YoY Change 21.19% 27.49% -32.69%

Cashflow Statement

Concept 2024 Q2 2024 Q1 2023 Q1
OPERATING ACTIVITIES
Net Income -$4.029M -$2.200M -$5.700M
YoY Change 35.16% -61.4% 18.35%
Depreciation, Depletion And Amortization $47.71K $42.71K $39.35K
YoY Change 14.88% 8.54% 51.29%
Cash From Operating Activities -$1.865M -$2.300M -$2.300M
YoY Change 65.01% 0.0% 44.23%
INVESTING ACTIVITIES
Capital Expenditures $35.30K $60.02K
YoY Change 21.51% -154.78%
Acquisitions
YoY Change
Other Investing Activities $3.008M -$4.928M $2.569M
YoY Change 332.97% -291.85%
Cash From Investing Activities $2.973M -$4.928M $2.509M
YoY Change 346.56% -296.44% -2389.52%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -12.84K $7.518M
YoY Change -103.12%
NET CHANGE
Cash From Operating Activities -1.865M -$2.300M -$2.300M
Cash From Investing Activities 2.973M -$4.928M $2.509M
Cash From Financing Activities -12.84K $7.518M
Net Change In Cash 1.095M $272.7K $159.9K
YoY Change -2173.01% 70.55%
FREE CASH FLOW
Cash From Operating Activities -$1.865M -$2.300M -$2.300M
Capital Expenditures $35.30K $60.02K
Free Cash Flow -$1.900M -$2.300M -$2.360M
YoY Change 63.92% -2.54% 58.92%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2024Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023Q1 BRTX Gain On Exchange Of Warrants
GainOnExchangeOfWarrants
usd
CY2023Q1 BRTX Gain On Exchange Of Warrants
GainOnExchangeOfWarrants
usd
CY2023Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
usd
CY2024Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
usd
CY2023Q1 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
usd
CY2023Q1 BRTX Payments For Proceeds From Deferred Offering Costs
PaymentsForProceedsFromDeferredOfferingCosts
usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
usd
CY2024Q1 us-gaap Interest Paid Net
InterestPaidNet
usd
CY2023Q1 us-gaap Interest Paid Net
InterestPaidNet
usd
CY2024Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2023Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2023Q1 BRTX Accrued Purchases Of Equipment
AccruedPurchasesOfEquipment
usd
CY2024Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
shares
CY2024Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
shares
CY2024Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
usd
CY2024Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
usd
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
usd
CY2024Q1 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
usd
CY2023Q4 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
usd
CY2023Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
18216 usd
CY2024Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
149021 usd
CY2023Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
76660 usd
CY2024Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-137319 usd
CY2023Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-1488350 usd
CY2024Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1885997 usd
CY2023Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1393474 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-2223255 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-7172572 usd
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.33
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.33
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.93
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.93
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6671382 shares
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6671382 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3717472 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3717472 shares
CY2024Q1 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
4742243 usd
CY2024Q1 BRTX Stock Return And Cancellation Of Shares In Lieu Of Payroll Tax Withholding
StockReturnAndCancellationOfSharesInLieuOfPayrollTaxWithholding
-48410 usd
CY2024Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
985038 usd
CY2024Q1 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
1043336 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-2223255 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
14503327 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
10290339 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
10290339 usd
CY2023Q1 BRTX Stock Return And Cancellation Of Shares In Lieu Of Payroll Tax Withholding
StockReturnAndCancellationOfSharesInLieuOfPayrollTaxWithholding
-39308 usd
CY2023Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
1188067 usd
CY2023Q1 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
2190428 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-7172572 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
6456954 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
6456954 usd
CY2024Q1 BRTX Aggregate Fair Value Of Common Stock
AggregateFairValueOfCommonStock
3351580 shares
CY2024Q1 BRTX Shares Held In Abeyance
SharesHeldInAbeyance
1351580 shares
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-2223255 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-7172572 usd
CY2024Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
42713 usd
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
6769919 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
6769919 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4706917 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4706917 shares
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
677 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
471 usd
CY2024Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
163411257 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
156689256 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-148922589 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-146699334 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
14503327 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
10004375 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
17951466 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
12611720 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
31300 usd
CY2024Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1058131 usd
CY2023Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1231745 usd
CY2024Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3086121 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4578653 usd
CY2024Q1 us-gaap Operating Expenses
OperatingExpenses
4144252 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
5810398 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-4109252 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-5779098 usd
CY2024Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
162597 usd
CY2023Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
18216 usd
CY2024Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
149021 usd
CY2023Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
76660 usd
CY2024Q1 BRTX Gain On Exchange Of Warrants
GainOnExchangeOfWarrants
1711698 usd
CY2024Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-137319 usd
CY2023Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-1488350 usd
CY2024Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1885997 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-2223255 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-7172572 usd
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.33
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.33
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.93
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.93
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6671382 shares
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6671382 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3717472 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3717472 shares
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
10004375 usd
CY2024Q1 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
4742243 usd
CY2024Q1 BRTX Stock Return And Cancellation Of Shares In Lieu Of Payroll Tax Withholding
StockReturnAndCancellationOfSharesInLieuOfPayrollTaxWithholding
-48410 usd
CY2024Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
985038 usd
CY2024Q1 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
1043336 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-2223255 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
14503327 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
10290339 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
10290339 usd
CY2023Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
1188067 usd
CY2023Q1 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
2190428 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-7172572 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
6456954 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
6456954 usd
CY2024Q1 BRTX Aggregate Fair Value Of Common Stock
AggregateFairValueOfCommonStock
3351580 shares
CY2024Q1 BRTX Shares Held In Abeyance
SharesHeldInAbeyance
1351580 shares
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-7172572 usd
CY2024Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
42713 usd
CY2023Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
39351 usd
CY2024Q1 us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
151596 usd
CY2023Q1 us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
63940 usd
CY2024Q1 us-gaap Share Based Compensation
ShareBasedCompensation
2028374 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
3378495 usd
CY2024Q1 BRTX Noncash Lease Expense
NoncashLeaseExpense
36062 usd
CY2023Q1 BRTX Noncash Lease Expense
NoncashLeaseExpense
29011 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
15700 usd
CY2024Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
60142 usd
CY2023Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
69281 usd
CY2024Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-38781 usd
CY2023Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-33288 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2317780 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2379277 usd
CY2024Q1 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
5800000 usd
CY2023Q1 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
4066501 usd
CY2024Q1 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
10728006 usd
CY2023Q1 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
1467310 usd
CY2023Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
60022 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4928006 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
2539169 usd
CY2024Q1 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
7528027 usd
CY2024Q1 BRTX Payments For Proceeds From Deferred Offering Costs
PaymentsForProceedsFromDeferredOfferingCosts
9538 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
7518489 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
272703 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
159892 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
884377 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1676577 usd
CY2023Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
39351 usd
CY2024Q1 us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
151596 usd
CY2023Q1 us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
63940 usd
CY2024Q1 us-gaap Share Based Compensation
ShareBasedCompensation
2028374 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
3378495 usd
CY2024Q1 BRTX Noncash Lease Expense
NoncashLeaseExpense
36062 usd
CY2023Q1 BRTX Noncash Lease Expense
NoncashLeaseExpense
29011 usd
CY2024Q1 BRTX Gain On Exchange Of Warrants
GainOnExchangeOfWarrants
1711698 usd
CY2024Q1 us-gaap Derivative Loss On Derivative
DerivativeLossOnDerivative
137319 usd
CY2023Q1 us-gaap Derivative Loss On Derivative
DerivativeLossOnDerivative
1488350 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
15700 usd
CY2024Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
60142 usd
CY2023Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
69281 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
41513 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-78316 usd
CY2024Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-402589 usd
CY2023Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
102913 usd
CY2024Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-38781 usd
CY2023Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-33288 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2317780 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2379277 usd
CY2024Q1 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
5800000 usd
CY2023Q1 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
4066501 usd
CY2024Q1 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
10728006 usd
CY2023Q1 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
1467310 usd
CY2023Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
60022 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4928006 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
2539169 usd
CY2024Q1 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
7528027 usd
CY2024Q1 BRTX Payments For Proceeds From Deferred Offering Costs
PaymentsForProceedsFromDeferredOfferingCosts
9538 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
7518489 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
272703 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
159892 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
884377 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1157080 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1836469 usd
CY2024Q1 BRTX Accrued Purchases Of Equipment
AccruedPurchasesOfEquipment
29246 usd
CY2024Q1 BRTX Return And Cancellation Of Shares In Lieu Of Payroll Tax Withholding
ReturnAndCancellationOfSharesInLieuOfPayrollTaxWithholding
48410 usd
CY2023Q1 BRTX Return And Cancellation Of Shares In Lieu Of Payroll Tax Withholding
ReturnAndCancellationOfSharesInLieuOfPayrollTaxWithholding
39308 usd
CY2024Q1 us-gaap Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
8123391 usd
CY2024Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
595364 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-2200000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2300000 usd
CY2024Q1 BRTX Working Capital
WorkingCapital
13300000 usd
CY2024Q1 BRTX Proceeds From Warrant Exercises Gross
ProceedsFromWarrantExercisesGross
7500000 usd
CY2024Q1 BRTX Proceeds From Warrant Exercises Gross
ProceedsFromWarrantExercisesGross
7500000 usd
CY2023Q4 BRTX Accrued General And Administrative Expenses
AccruedGeneralAndAdministrativeExpenses
73686 usd
CY2024Q1 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
338343 usd
CY2023Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
711686 usd
CY2024Q1 BRTX Share Based Compensation Arrangement By Share Based Payment Award Non Option Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionOutstandingIntrinsicValue
0 usd
CY2024Q1 BRTX Sharebased Compensation Arrangement By Sharebased Payment Award Non Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionsExercisableWeightedAverageRemainingContractualTerm1
P4Y1M6D
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1157080 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1836469 usd
CY2024Q1 BRTX Accrued Purchases Of Equipment
AccruedPurchasesOfEquipment
29246 usd
CY2024Q1 BRTX Return And Cancellation Of Shares In Lieu Of Payroll Tax Withholding
ReturnAndCancellationOfSharesInLieuOfPayrollTaxWithholding
48410 usd
CY2023Q1 BRTX Return And Cancellation Of Shares In Lieu Of Payroll Tax Withholding
ReturnAndCancellationOfSharesInLieuOfPayrollTaxWithholding
39308 usd
CY2024Q1 us-gaap Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
8123391 usd
CY2024Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
595364 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-2200000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2300000 usd
CY2024Q1 BRTX Working Capital
WorkingCapital
13300000 usd
CY2024Q1 BRTX Proceeds From Warrant Exercises Gross
ProceedsFromWarrantExercisesGross
7500000 usd
CY2024Q1 BRTX Proceeds From Warrant Exercises Gross
ProceedsFromWarrantExercisesGross
7500000 usd
CY2024Q1 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p id="xdx_84A_eus-gaap--PriorPeriodReclassificationAdjustmentDescription_zgGDRd97r4ea" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i><span id="xdx_86F_zvXSM0EqWwo2">Reclassifications</span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i> </i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin: 0pt 0; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Certain prior period statements of operations, changes in stockholders’ equity and cash flows amounts have been reclassified to conform to the Company’s fiscal 2024 presentation. These reclassifications have no impact on the Company’s previously reported net loss.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i> </i></span></p>
CY2024Q1 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_84B_eus-gaap--ConcentrationRiskCreditRisk_zrorIQwSvQBb" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i><span id="xdx_86F_zxYUGvrWvXkg">Concentrations</span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution. The Company maintains deposits in its accounts that hold cash and cash equivalents in excess of the Federal Depository Insurance Corporation (“FDIC”) coverage of $<span id="xdx_90C_eus-gaap--CashFDICInsuredAmount_iI_c20240331_zL31Lk7yyYfc" title="FDIC insured limit">250,000</span> per banking institution. The Company had deposits in excess of FDIC coverage of $<span id="xdx_90C_eus-gaap--CashUninsuredAmount_iI_c20240331_z7B5xD37PMi2" title="FDIC amount">830,125</span> and $<span id="xdx_90F_eus-gaap--CashUninsuredAmount_iI_c20231231_zmtmG0caAtfi" title="FDIC amount">604,226</span> as of March 31, 2024 and December 31, 2023, respectively. As of March 31, 2024, the Company has not experienced losses on this account.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The royalties related to the Company’s sublicense comprised all of the Company’s revenue during the three months ended March 31, 2024 and 2023.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2024Q1 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2024Q1 us-gaap Cash Uninsured Amount
CashUninsuredAmount
830125 usd
CY2023Q4 us-gaap Cash Uninsured Amount
CashUninsuredAmount
604226 usd
CY2024Q1 BRTX Shares Held In Abeyance
SharesHeldInAbeyance
1351580 shares
CY2024Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
8752606 shares
CY2023Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7900716 shares
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
1934716 shares
CY2024Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
1.45
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
3401608 shares
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
2.60
CY2024Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P8Y3M18D
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
2028811 shares
CY2024Q1 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_84B_eus-gaap--ConcentrationRiskCreditRisk_zrorIQwSvQBb" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i><span id="xdx_86F_zxYUGvrWvXkg">Concentrations</span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution. The Company maintains deposits in its accounts that hold cash and cash equivalents in excess of the Federal Depository Insurance Corporation (“FDIC”) coverage of $<span id="xdx_90C_eus-gaap--CashFDICInsuredAmount_iI_c20240331_zL31Lk7yyYfc" title="FDIC insured limit">250,000</span> per banking institution. The Company had deposits in excess of FDIC coverage of $<span id="xdx_90C_eus-gaap--CashUninsuredAmount_iI_c20240331_z7B5xD37PMi2" title="FDIC amount">830,125</span> and $<span id="xdx_90F_eus-gaap--CashUninsuredAmount_iI_c20231231_zmtmG0caAtfi" title="FDIC amount">604,226</span> as of March 31, 2024 and December 31, 2023, respectively. As of March 31, 2024, the Company has not experienced losses on this account.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The royalties related to the Company’s sublicense comprised all of the Company’s revenue during the three months ended March 31, 2024 and 2023.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2024Q1 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2024Q1 us-gaap Cash Uninsured Amount
CashUninsuredAmount
830125 usd
CY2023Q4 us-gaap Cash Uninsured Amount
CashUninsuredAmount
604226 usd
CY2024Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
8752606 shares
CY2023Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7900716 shares
CY2024Q1 us-gaap Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
143594 usd
CY2023Q4 us-gaap Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
638000 usd
CY2024Q1 BRTX Accrued General And Administrative Expenses
AccruedGeneralAndAdministrativeExpenses
194749 usd
CY2024Q1 us-gaap Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
143594 usd
CY2023Q4 us-gaap Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
638000 usd
CY2024Q1 BRTX Accrued General And Administrative Expenses
AccruedGeneralAndAdministrativeExpenses
194749 usd
CY2023Q4 BRTX Accrued General And Administrative Expenses
AccruedGeneralAndAdministrativeExpenses
73686 usd
CY2024Q1 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
338343 usd
CY2023Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
711686 usd
CY2024Q1 BRTX Share Based Compensation Arrangement By Share Based Payment Award Non Option Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionOutstandingIntrinsicValue
0 usd
CY2024Q1 BRTX Sharebased Compensation Arrangement By Sharebased Payment Award Non Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionsExercisableWeightedAverageRemainingContractualTerm1
P4Y1M6D
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1466892 shares
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
4.11
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1466892 shares
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
4.11
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
1934716 shares
CY2024Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
1.45
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
3401608 shares
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
2.60
CY2024Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P8Y3M18D
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
2028811 shares
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
3.22
CY2024Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P7Y10M24D
CY2024Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2028374 usd
CY2023Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3378495 usd
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
115385 usd
CY2023Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
212749 usd
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
123536 usd
CY2023Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
144821 usd
CY2023Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
123536 usd
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
3.22
CY2024Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P7Y10M24D
CY2023Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
42007 usd
CY2024Q1 BRTX Operating Lease Liability Reduction
OperatingLeaseLiabilityReduction
38781 usd
CY2023Q1 BRTX Operating Lease Liability Reduction
OperatingLeaseLiabilityReduction
33288 usd
CY2024Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2028374 usd
CY2023Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3378495 usd
CY2024Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2028374 usd
CY2023Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3378495 usd
CY2024Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.12 pure
CY2024Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
43265 usd
CY2023Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
42007 usd
CY2024Q1 us-gaap Lease Cost
LeaseCost
43265 usd
CY2023Q1 us-gaap Lease Cost
LeaseCost
42007 usd
CY2024Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
43265 usd
CY2024Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2028374 usd
CY2023Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3378495 usd
CY2024Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.12 pure
CY2024Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
43265 usd
CY2023Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
42007 usd
CY2024Q1 us-gaap Lease Cost
LeaseCost
43265 usd
CY2023Q1 us-gaap Lease Cost
LeaseCost
42007 usd
CY2024Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
43265 usd
CY2023Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
42007 usd
CY2024Q1 BRTX Operating Lease Liability Reduction
OperatingLeaseLiabilityReduction
38781 usd
CY2023Q1 BRTX Operating Lease Liability Reduction
OperatingLeaseLiabilityReduction
33288 usd
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
115385 usd
CY2023Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
212749 usd
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
123536 usd
CY2023Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
144821 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
129795 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
129795 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
6259 usd
CY2024Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
123536 usd
CY2024Q1 us-gaap Derivative Liabilities
DerivativeLiabilities
2189420 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
129795 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
129795 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
6259 usd
CY2024Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
123536 usd
CY2024Q1 us-gaap Derivative Liabilities
DerivativeLiabilities
2189420 usd
CY2024Q1 us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
2189420 usd
CY2024Q1 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
1115334 usd
CY2024Q1 us-gaap Derivative Loss On Derivative
DerivativeLossOnDerivative
137319 usd
CY2024Q1 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
2755358 usd
CY2024Q1 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
15261220 usd
CY2024Q1 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
15261220 usd
CY2023Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
10181618 usd
CY2023Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
10181618 usd
CY2024Q1 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
2755358 usd
CY2023Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
1543953 usd
CY2023Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
1543953 usd
CY2024Q1 us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
2189420 usd
CY2024Q1 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
1115334 usd
CY2024Q1 us-gaap Derivative Loss On Derivative
DerivativeLossOnDerivative
137319 usd
CY2024Q1 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
2755358 usd
CY2024Q1 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
15261220 usd
CY2024Q1 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
15261220 usd
CY2023Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
10181618 usd
CY2023Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
10181618 usd
CY2024Q1 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
2755358 usd
CY2023Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
1543953 usd

Files In Submission

Name View Source Status
0001493152-24-023481-index-headers.html Edgar Link pending
0001493152-24-023481-index.html Edgar Link pending
0001493152-24-023481.txt Edgar Link pending
0001493152-24-023481-xbrl.zip Edgar Link pending
brtx-20240331.xsd Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
brtx-20240331_cal.xml Edgar Link unprocessable
brtx-20240331_lab.xml Edgar Link unprocessable
brtx-20240331_def.xml Edgar Link unprocessable
brtx-20240331_pre.xml Edgar Link unprocessable
ex32-1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed