|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.516M
375.43%
YoY
|
-$949.8K
-107.45%
YoY
|
$12.74M
-407.25%
YoY
|
-$4.147M
46.04%
YoY
|
-$2.840M
-221.23%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$727.00
0.28%
YoY
|
$725.00
0.0%
YoY
|
$725.00
-98.59%
YoY
|
$51.24K
2.91%
YoY
|
| Cash From Operating Activities |
-$1.156M
809.44%
YoY
|
-$127.1K
-110.23%
YoY
|
$1.243M
-237.7%
YoY
|
-$902.4K
1074.11%
YoY
|
-$76.86K
287.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
-$72.89K
516.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$650.00
-98.69%
YoY
|
-$49.67K
-111.11%
YoY
|
$447.1K
-46.26%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$652.00
-98.69%
YoY
|
-$49.67K
-113.27%
YoY
|
$374.3K
-54.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.117M
1564.89%
YoY
|
$127.1K
-110.23%
YoY
|
-$1.243M
-238.2%
YoY
|
$899.5K
-425.67%
YoY
|
-$276.2K
-66.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.156M
809.44%
YoY
|
-$127.1K
-110.23%
YoY
|
$1.243M
-237.7%
YoY
|
-$902.4K
1074.11%
YoY
|
-$76.86K
287.99%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$652.00
-98.69%
YoY
|
-$49.67K
-113.27%
YoY
|
$374.3K
-54.37%
YoY
|
| Cash From Financing Activities |
$2.117M
1564.89%
YoY
|
$127.1K
-110.23%
YoY
|
-$1.243M
-238.2%
YoY
|
$899.5K
-425.67%
YoY
|
-$276.2K
-66.08%
YoY
|
| Net Change In Cash |
$960.4K
-48021900.0%
YoY
|
-$2.00
-200.0%
YoY
|
$2.00
-100.0%
YoY
|
-$52.70K
-348.81%
YoY
|
$21.18K
-250.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.156M
809.44%
YoY
|
-$127.1K
-110.23%
YoY
|
$1.243M
-237.7%
YoY
|
-$902.4K
1074.11%
YoY
|
-$76.86K
287.99%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
-$72.89K
516.67%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
-$3.970K
-50.31%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$429.5K
-344.91%
YoY
|
N/A
|
-$2.633M
840.62%
YoY
|
-$1.557M
209.82%
YoY
|
$175.4K
-168.25%
YoY
|
N/A
|
-$279.9K
-47.58%
YoY
|
-$502.5K
-306.85%
YoY
|
-$257.0K
-101.68%
YoY
|
-$2.237M
-46.06%
YoY
|
-$534.1K
-55.25%
YoY
|
$242.9K
-149.41%
YoY
|
$15.27M
-1830.88%
YoY
|
-$4.147M
105.1%
YoY
|
-$1.193M
3290.34%
YoY
|
-$491.7K
-110.63%
YoY
|
-$882.2K
-83.68%
YoY
|
-$2.022M
-137.98%
YoY
|
-$35.20K
-101.85%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$2.800K
1455.56%
YoY
|
$180.00
0.0%
YoY
|
$181.00
1.12%
YoY
|
$190.00
-73.97%
YoY
|
$180.00
-99.25%
YoY
|
$180.00
-98.34%
YoY
|
$179.00
-98.45%
YoY
|
$730.00
-93.99%
YoY
|
$24.06K
84.65%
YoY
|
$10.85K
-22.0%
YoY
|
$11.53K
-5.18%
YoY
|
$12.14K
6.77%
YoY
|
$13.03K
18.67%
YoY
|
| Cash From Operating Activities |
-$322.5K
765.25%
YoY
|
N/A
|
N/A
|
N/A
|
-$37.27K
13.6%
YoY
|
N/A
|
-$5.200K
-86.6%
YoY
|
-$26.33K
276.68%
YoY
|
-$32.81K
-102.51%
YoY
|
-$16.29K
-96.97%
YoY
|
-$38.81K
267.87%
YoY
|
-$6.990K
-97.73%
YoY
|
$1.305M
-2935.84%
YoY
|
-$537.8K
69.32%
YoY
|
-$10.55K
-107.56%
YoY
|
-$308.1K
-996.02%
YoY
|
-$46.01K
-168.92%
YoY
|
-$317.6K
-758.69%
YoY
|
$139.6K
-228.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$650.00
-111.59%
YoY
|
N/A
|
N/A
|
N/A
|
-$5.610K
-76.25%
YoY
|
-$40.19K
-11920.59%
YoY
|
-$3.980K
-83.05%
YoY
|
-$26.13K
-170.43%
YoY
|
-$23.62K
-131.93%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$650.00
N/A
|
-$49.67K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$652.00
-83.62%
YoY
|
$110.00
-100.42%
YoY
|
-$5.610K
-76.24%
YoY
|
-$40.19K
-12278.79%
YoY
|
-$3.980K
-100.94%
YoY
|
-$26.13K
-113.11%
YoY
|
-$23.61K
-104.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$75.00K
-301.23%
YoY
|
N/A
|
N/A
|
N/A
|
$37.27K
13.57%
YoY
|
N/A
|
$5.200K
-93.36%
YoY
|
$26.32K
-245.74%
YoY
|
$32.82K
-102.57%
YoY
|
-$24.33K
-104.52%
YoY
|
$78.33K
-629.26%
YoY
|
-$18.06K
-106.32%
YoY
|
-$1.279M
-1511.94%
YoY
|
$537.8K
106.71%
YoY
|
-$14.80K
-89.94%
YoY
|
$285.9K
445.86%
YoY
|
$90.59K
-120.51%
YoY
|
$260.2K
-171.55%
YoY
|
-$147.2K
-61.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$322.5K
765.25%
YoY
|
N/A
|
N/A
|
N/A
|
-$37.27K
13.6%
YoY
|
N/A
|
-$5.200K
-86.6%
YoY
|
-$26.33K
276.68%
YoY
|
-$32.81K
-102.51%
YoY
|
-$16.29K
-96.97%
YoY
|
-$38.81K
267.87%
YoY
|
-$6.990K
-97.73%
YoY
|
$1.305M
-2935.84%
YoY
|
-$537.8K
69.32%
YoY
|
-$10.55K
-107.56%
YoY
|
-$308.1K
-996.02%
YoY
|
-$46.01K
-168.92%
YoY
|
-$317.6K
-758.69%
YoY
|
$139.6K
-228.27%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$652.00
-83.62%
YoY
|
$110.00
-100.42%
YoY
|
-$5.610K
-76.24%
YoY
|
-$40.19K
-12278.79%
YoY
|
-$3.980K
-100.94%
YoY
|
-$26.13K
-113.11%
YoY
|
-$23.61K
-104.77%
YoY
|
| Cash From Financing Activities |
-$75.00K
-301.23%
YoY
|
N/A
|
N/A
|
N/A
|
$37.27K
13.57%
YoY
|
N/A
|
$5.200K
-93.36%
YoY
|
$26.32K
-245.74%
YoY
|
$32.82K
-102.57%
YoY
|
-$24.33K
-104.52%
YoY
|
$78.33K
-629.26%
YoY
|
-$18.06K
-106.32%
YoY
|
-$1.279M
-1511.94%
YoY
|
$537.8K
106.71%
YoY
|
-$14.80K
-89.94%
YoY
|
$285.9K
445.86%
YoY
|
$90.59K
-120.51%
YoY
|
$260.2K
-171.55%
YoY
|
-$147.2K
-61.56%
YoY
|
| Net Change In Cash |
-$397.5K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$10.00
-99.96%
YoY
|
$10.00
-99.96%
YoY
|
-$40.62K
-31346.15%
YoY
|
$39.52K
-227.65%
YoY
|
-$25.05K
-59.8%
YoY
|
$26.15K
-35.58%
YoY
|
$130.00
-100.16%
YoY
|
-$30.96K
-0.71%
YoY
|
-$62.32K
-171.56%
YoY
|
$40.60K
-16.87%
YoY
|
-$83.57K
-28.0%
YoY
|
-$31.18K
-1077.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$322.5K
765.25%
YoY
|
N/A
|
N/A
|
N/A
|
-$37.27K
13.6%
YoY
|
N/A
|
-$5.200K
-86.6%
YoY
|
-$26.33K
276.68%
YoY
|
-$32.81K
-102.51%
YoY
|
-$16.29K
-96.97%
YoY
|
-$38.81K
267.87%
YoY
|
-$6.990K
-97.73%
YoY
|
$1.305M
-2935.84%
YoY
|
-$537.8K
69.32%
YoY
|
-$10.55K
-107.56%
YoY
|
-$308.1K
-996.02%
YoY
|
-$46.01K
-168.92%
YoY
|
-$317.6K
-758.69%
YoY
|
$139.6K
-228.27%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$650.00
-111.59%
YoY
|
N/A
|
N/A
|
N/A
|
-$5.610K
-76.25%
YoY
|
-$40.19K
-11920.59%
YoY
|
-$3.980K
-83.05%
YoY
|
-$26.13K
-170.43%
YoY
|
-$23.62K
-131.93%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$39.46K
698.79%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.940K
-103.03%
YoY
|
-$267.9K
-886.9%
YoY
|
-$42.03K
-146.58%
YoY
|
-$291.5K
-2721.31%
YoY
|
$163.2K
-189.29%
YoY
|
Loading...