|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.091M
-196.33%
YoY
|
-$2.170M
-437.79%
YoY
|
$642.5K
-90.66%
YoY
|
$6.877M
-8.55%
YoY
|
$7.520M
263.6%
YoY
|
| Depreciation, Depletion And Amortization |
$398.5K
-19.82%
YoY
|
$497.0K
-3.49%
YoY
|
$515.0K
6.16%
YoY
|
$485.1K
15.5%
YoY
|
$420.0K
55.56%
YoY
|
| Cash From Operating Activities |
$3.203M
-225.13%
YoY
|
-$2.560M
-278.1%
YoY
|
$1.437M
-86.76%
YoY
|
$10.86M
109.78%
YoY
|
$5.175M
-10.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$70.37K
-88.17%
YoY
|
$594.8K
87.02%
YoY
|
$318.0K
31.71%
YoY
|
$241.5K
-83.42%
YoY
|
$1.457M
-16.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$50.18M
368.0%
YoY
|
$10.72M
-50.9%
YoY
|
$21.84M
-110.38%
YoY
|
-$210.5M
-662.93%
YoY
|
$37.39M
-282.3%
YoY
|
| Cash From Investing Activities |
$50.11M
394.79%
YoY
|
$10.13M
-52.94%
YoY
|
$21.52M
-110.21%
YoY
|
-$210.7M
-686.42%
YoY
|
$35.93M
-261.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.126M
-33.56%
YoY
|
$1.695M
-55.5%
YoY
|
$3.810M
-62.16%
YoY
|
$10.07M
1991.34%
YoY
|
$481.5K
-93.73%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$69.94M
-454.4%
YoY
|
$19.74M
-232.73%
YoY
|
-$14.87M
-113.32%
YoY
|
$111.6M
-779.66%
YoY
|
-$16.43M
-47.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.203M
-225.13%
YoY
|
-$2.560M
-278.1%
YoY
|
$1.437M
-86.76%
YoY
|
$10.86M
109.78%
YoY
|
$5.175M
-10.84%
YoY
|
| Cash From Investing Activities |
$50.11M
394.79%
YoY
|
$10.13M
-52.94%
YoY
|
$21.52M
-110.21%
YoY
|
-$210.7M
-686.42%
YoY
|
$35.93M
-261.48%
YoY
|
| Cash From Financing Activities |
-$69.94M
-454.4%
YoY
|
$19.74M
-232.73%
YoY
|
-$14.87M
-113.32%
YoY
|
$111.6M
-779.66%
YoY
|
-$16.43M
-47.06%
YoY
|
| Net Change In Cash |
-$16.63M
-160.92%
YoY
|
$27.30M
237.55%
YoY
|
$8.089M
-109.17%
YoY
|
-$88.23M
-457.44%
YoY
|
$24.68M
-151.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.203M
-225.13%
YoY
|
-$2.560M
-278.1%
YoY
|
$1.437M
-86.76%
YoY
|
$10.86M
109.78%
YoY
|
$5.175M
-10.84%
YoY
|
| Capital Expenditures |
$70.37K
-88.17%
YoY
|
$594.8K
87.02%
YoY
|
$318.0K
31.71%
YoY
|
$241.5K
-83.42%
YoY
|
$1.457M
-16.61%
YoY
|
| Free Cash Flow |
$3.133M
-199.31%
YoY
|
-$3.155M
-381.84%
YoY
|
$1.119M
-89.46%
YoY
|
$10.61M
185.47%
YoY
|
$3.718M
-8.35%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$705.9K
-3.43%
YoY
|
$680.8K
-173.2%
YoY
|
$454.6K
-409.34%
YoY
|
$224.4K
-151.89%
YoY
|
$731.0K
-265.77%
YoY
|
-$930.0K
-21.04%
YoY
|
-$147.0K
405.83%
YoY
|
-$432.5K
-150.49%
YoY
|
-$441.0K
-144.42%
YoY
|
-$1.178M
-161.88%
YoY
|
-$29.05K
-101.5%
YoY
|
$856.6K
-47.83%
YoY
|
$992.7K
-29.14%
YoY
|
$1.903M
-6.24%
YoY
|
$1.931M
85.25%
YoY
|
$1.642M
14.13%
YoY
|
$1.401M
-53.4%
YoY
|
$2.030M
93.33%
YoY
|
$1.042M
8.97%
YoY
|
| Depreciation, Depletion And Amortization |
$92.27K
-8.68%
YoY
|
$98.20K
-17.96%
YoY
|
$98.60K
-23.11%
YoY
|
$100.6K
-18.14%
YoY
|
$101.0K
-19.92%
YoY
|
$119.7K
-9.21%
YoY
|
$128.2K
-1.35%
YoY
|
$122.9K
2.41%
YoY
|
$126.2K
0.46%
YoY
|
$131.8K
3.95%
YoY
|
$130.0K
5.27%
YoY
|
$120.0K
0.8%
YoY
|
$125.6K
8.5%
YoY
|
$126.8K
-9.41%
YoY
|
$123.5K
-5.01%
YoY
|
$119.1K
48.81%
YoY
|
$115.8K
65.36%
YoY
|
$140.0K
100.0%
YoY
|
$130.0K
116.67%
YoY
|
| Cash From Operating Activities |
$702.6K
-4487.21%
YoY
|
$1.007M
-196.62%
YoY
|
$292.5K
-201.6%
YoY
|
$1.920M
16.32%
YoY
|
-$16.02K
-99.44%
YoY
|
-$1.042M
364.6%
YoY
|
-$287.9K
-511.26%
YoY
|
$1.651M
346.13%
YoY
|
-$2.881M
-336.76%
YoY
|
-$224.3K
-112.61%
YoY
|
$70.00K
-97.52%
YoY
|
$370.0K
-118.96%
YoY
|
$1.217M
-85.18%
YoY
|
$1.778M
41.15%
YoY
|
$2.821M
171.26%
YoY
|
-$1.951M
-67.59%
YoY
|
$8.208M
-7.74%
YoY
|
$1.260M
17.76%
YoY
|
$1.040M
35.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$29.28K
-19.06%
YoY
|
$18.80K
-63.71%
YoY
|
$15.40K
-64.24%
YoY
|
$0.00
-100.0%
YoY
|
$36.17K
-86.41%
YoY
|
$51.80K
-3.05%
YoY
|
$43.06K
-56.94%
YoY
|
$233.8K
234.06%
YoY
|
$266.1K
184.42%
YoY
|
$53.43K
-5.8%
YoY
|
$100.0K
-240.43%
YoY
|
$70.00K
-207.92%
YoY
|
$93.56K
92.18%
YoY
|
$56.72K
-135.45%
YoY
|
-$71.21K
-79.65%
YoY
|
-$64.86K
-92.19%
YoY
|
$48.68K
-58.63%
YoY
|
-$160.0K
-88.81%
YoY
|
-$350.0K
29.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$20.46M
32.12%
YoY
|
$25.42M
-49.63%
YoY
|
$8.349M
821.96%
YoY
|
$920.5K
-107.76%
YoY
|
$15.49M
-153.79%
YoY
|
$50.47M
-569.39%
YoY
|
$905.6K
293.72%
YoY
|
-$11.86M
-149.87%
YoY
|
-$28.79M
-435.78%
YoY
|
-$10.75M
1173.47%
YoY
|
$230.0K
-100.35%
YoY
|
$23.79M
-127.6%
YoY
|
$8.575M
-114.83%
YoY
|
-$844.4K
-93.33%
YoY
|
-$65.61M
163921.75%
YoY
|
-$86.20M
-1266.49%
YoY
|
-$57.82M
-235.44%
YoY
|
-$12.65M
-155.53%
YoY
|
-$40.00K
-100.79%
YoY
|
| Cash From Investing Activities |
$20.43M
32.24%
YoY
|
$25.40M
-49.62%
YoY
|
$8.334M
866.21%
YoY
|
$920.5K
-107.61%
YoY
|
$15.45M
-153.17%
YoY
|
$50.42M
-566.59%
YoY
|
$862.5K
563.45%
YoY
|
-$12.10M
-151.0%
YoY
|
-$29.06M
-442.62%
YoY
|
-$10.81M
1099.24%
YoY
|
$130.0K
-100.2%
YoY
|
$23.72M
-127.5%
YoY
|
$8.481M
-114.66%
YoY
|
-$901.1K
-92.97%
YoY
|
-$65.68M
16319.98%
YoY
|
-$86.27M
-1413.07%
YoY
|
-$57.87M
-235.95%
YoY
|
-$12.81M
-159.97%
YoY
|
-$400.0K
-108.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$124.9K
-68.63%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$398.2K
47.65%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$269.7K
-80.77%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.403M
-25.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.892M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$28.81M
-31.5%
YoY
|
-$22.06M
21.54%
YoY
|
$2.289M
-19.29%
YoY
|
-$8.117M
-161.38%
YoY
|
-$42.06M
-292.7%
YoY
|
-$18.15M
-265.25%
YoY
|
$2.836M
-167.05%
YoY
|
$13.22M
-167.54%
YoY
|
$21.82M
-1171.66%
YoY
|
$10.98M
316.37%
YoY
|
-$4.230M
-106.17%
YoY
|
-$19.58M
-173.14%
YoY
|
-$2.037M
-114.92%
YoY
|
$2.638M
842.05%
YoY
|
$68.58M
356.59%
YoY
|
$26.77M
-203.52%
YoY
|
$13.65M
-332.53%
YoY
|
$280.0K
-102.08%
YoY
|
$15.02M
6.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$702.6K
-4487.21%
YoY
|
$1.007M
-196.62%
YoY
|
$292.5K
-201.6%
YoY
|
$1.920M
16.32%
YoY
|
-$16.02K
-99.44%
YoY
|
-$1.042M
364.6%
YoY
|
-$287.9K
-511.26%
YoY
|
$1.651M
346.13%
YoY
|
-$2.881M
-336.76%
YoY
|
-$224.3K
-112.61%
YoY
|
$70.00K
-97.52%
YoY
|
$370.0K
-118.96%
YoY
|
$1.217M
-85.18%
YoY
|
$1.778M
41.15%
YoY
|
$2.821M
171.26%
YoY
|
-$1.951M
-67.59%
YoY
|
$8.208M
-7.74%
YoY
|
$1.260M
17.76%
YoY
|
$1.040M
35.06%
YoY
|
| Cash From Investing Activities |
$20.43M
32.24%
YoY
|
$25.40M
-49.62%
YoY
|
$8.334M
866.21%
YoY
|
$920.5K
-107.61%
YoY
|
$15.45M
-153.17%
YoY
|
$50.42M
-566.59%
YoY
|
$862.5K
563.45%
YoY
|
-$12.10M
-151.0%
YoY
|
-$29.06M
-442.62%
YoY
|
-$10.81M
1099.24%
YoY
|
$130.0K
-100.2%
YoY
|
$23.72M
-127.5%
YoY
|
$8.481M
-114.66%
YoY
|
-$901.1K
-92.97%
YoY
|
-$65.68M
16319.98%
YoY
|
-$86.27M
-1413.07%
YoY
|
-$57.87M
-235.95%
YoY
|
-$12.81M
-159.97%
YoY
|
-$400.0K
-108.4%
YoY
|
| Cash From Financing Activities |
-$28.81M
-31.5%
YoY
|
-$22.06M
21.54%
YoY
|
$2.289M
-19.29%
YoY
|
-$8.117M
-161.38%
YoY
|
-$42.06M
-292.7%
YoY
|
-$18.15M
-265.25%
YoY
|
$2.836M
-167.05%
YoY
|
$13.22M
-167.54%
YoY
|
$21.82M
-1171.66%
YoY
|
$10.98M
316.37%
YoY
|
-$4.230M
-106.17%
YoY
|
-$19.58M
-173.14%
YoY
|
-$2.037M
-114.92%
YoY
|
$2.638M
842.05%
YoY
|
$68.58M
356.59%
YoY
|
$26.77M
-203.52%
YoY
|
$13.65M
-332.53%
YoY
|
$280.0K
-102.08%
YoY
|
$15.02M
6.75%
YoY
|
| Net Change In Cash |
-$7.674M
-71.17%
YoY
|
$4.350M
-86.07%
YoY
|
$10.92M
220.01%
YoY
|
-$5.276M
-290.05%
YoY
|
-$26.62M
163.22%
YoY
|
$31.23M
-65365.83%
YoY
|
$3.411M
-184.64%
YoY
|
$2.776M
-38.44%
YoY
|
-$10.11M
-232.01%
YoY
|
-$47.85K
-101.36%
YoY
|
-$4.030M
-170.44%
YoY
|
$4.510M
-107.34%
YoY
|
$7.661M
-121.27%
YoY
|
$3.515M
-131.19%
YoY
|
$5.722M
-63.46%
YoY
|
-$61.45M
142.79%
YoY
|
-$36.01M
-178.99%
YoY
|
-$11.27M
-225.64%
YoY
|
$15.66M
-20.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$702.6K
-4487.21%
YoY
|
$1.007M
-196.62%
YoY
|
$292.5K
-201.6%
YoY
|
$1.920M
16.32%
YoY
|
-$16.02K
-99.44%
YoY
|
-$1.042M
364.6%
YoY
|
-$287.9K
-511.26%
YoY
|
$1.651M
346.13%
YoY
|
-$2.881M
-336.76%
YoY
|
-$224.3K
-112.61%
YoY
|
$70.00K
-97.52%
YoY
|
$370.0K
-118.96%
YoY
|
$1.217M
-85.18%
YoY
|
$1.778M
41.15%
YoY
|
$2.821M
171.26%
YoY
|
-$1.951M
-67.59%
YoY
|
$8.208M
-7.74%
YoY
|
$1.260M
17.76%
YoY
|
$1.040M
35.06%
YoY
|
| Capital Expenditures |
$29.28K
-19.06%
YoY
|
$18.80K
-63.71%
YoY
|
$15.40K
-64.24%
YoY
|
$0.00
-100.0%
YoY
|
$36.17K
-86.41%
YoY
|
$51.80K
-3.05%
YoY
|
$43.06K
-56.94%
YoY
|
$233.8K
234.06%
YoY
|
$266.1K
184.42%
YoY
|
$53.43K
-5.8%
YoY
|
$100.0K
-240.43%
YoY
|
$70.00K
-207.92%
YoY
|
$93.56K
92.18%
YoY
|
$56.72K
-135.45%
YoY
|
-$71.21K
-79.65%
YoY
|
-$64.86K
-92.19%
YoY
|
$48.68K
-58.63%
YoY
|
-$160.0K
-88.81%
YoY
|
-$350.0K
29.63%
YoY
|
| Free Cash Flow |
$673.3K
-1390.31%
YoY
|
$988.0K
-190.33%
YoY
|
$277.1K
-183.73%
YoY
|
$1.920M
35.52%
YoY
|
-$52.18K
-98.34%
YoY
|
-$1.094M
293.86%
YoY
|
-$330.9K
1003.13%
YoY
|
$1.417M
372.28%
YoY
|
-$3.147M
-380.17%
YoY
|
-$277.7K
-116.13%
YoY
|
-$30.00K
-101.04%
YoY
|
$300.0K
-115.9%
YoY
|
$1.123M
-86.23%
YoY
|
$1.722M
21.25%
YoY
|
$2.892M
108.08%
YoY
|
-$1.886M
-63.66%
YoY
|
$8.159M
-7.05%
YoY
|
$1.420M
-43.2%
YoY
|
$1.390M
33.65%
YoY
|
Loading...