|
Concept
|
2025 | 2024 | 2023 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.581M
-120.64%
YoY
|
$31.88M
-505.51%
YoY
|
-$7.863M
N/A
|
-$1.370M
-42.68%
YoY
|
-$2.390M
N/A
|
| Depreciation, Depletion And Amortization |
$219.4K
-0.86%
YoY
|
$221.3K
-3.38%
YoY
|
$229.0K
N/A
|
$280.0K
16.67%
YoY
|
$240.0K
N/A
|
| Cash From Operating Activities |
$9.941M
-59.37%
YoY
|
$24.46M
-799.2%
YoY
|
-$3.499M
N/A
|
-$620.0K
6.9%
YoY
|
-$580.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.352M
685.65%
YoY
|
$426.6K
102.82%
YoY
|
$210.3K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.250M
-200.0%
YoY
|
-$1.250M
N/A
|
N/A
|
$60.00K
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.102M
25.35%
YoY
|
-$1.677M
697.13%
YoY
|
-$210.3K
N/A
|
$60.00K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$2.380M
N/A
|
$520.0K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.123M
475.6%
YoY
|
-$195.1K
-106.14%
YoY
|
$3.177M
N/A
|
$800.0K
48.15%
YoY
|
$540.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$9.941M
-59.37%
YoY
|
$24.46M
-799.2%
YoY
|
-$3.499M
N/A
|
-$620.0K
6.9%
YoY
|
-$580.0K
N/A
|
| Cash From Investing Activities |
-$2.102M
25.35%
YoY
|
-$1.677M
697.13%
YoY
|
-$210.3K
N/A
|
$60.00K
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.123M
475.6%
YoY
|
-$195.1K
-106.14%
YoY
|
$3.177M
N/A
|
$800.0K
48.15%
YoY
|
$540.0K
N/A
|
| Net Change In Cash |
$6.716M
-70.27%
YoY
|
$22.59M
-4341.02%
YoY
|
-$532.7K
N/A
|
$240.0K
-700.0%
YoY
|
-$40.00K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.941M
-59.37%
YoY
|
$24.46M
-799.2%
YoY
|
-$3.499M
N/A
|
-$620.0K
6.9%
YoY
|
-$580.0K
N/A
|
| Capital Expenditures |
$3.352M
685.65%
YoY
|
$426.6K
102.82%
YoY
|
$210.3K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$6.589M
-72.59%
YoY
|
$24.04M
-748.06%
YoY
|
-$3.709M
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$11.26M
-172.55%
YoY
|
$761.1K
-88.84%
YoY
|
-$564.4K
-108.87%
YoY
|
$4.483M
0.92%
YoY
|
$15.52M
-831.64%
YoY
|
$6.820M
1759.28%
YoY
|
$6.362M
-344.71%
YoY
|
$4.442M
-226.55%
YoY
|
-$2.121M
N/A
|
$366.8K
-122.23%
YoY
|
-$2.600M
-217.65%
YoY
|
-$3.510M
21.45%
YoY
|
-$1.650M
266.67%
YoY
|
$2.210M
-862.07%
YoY
|
-$2.890M
702.78%
YoY
|
-$270.0K
N/A
|
-$450.0K
N/A
|
-$290.0K
-57.97%
YoY
|
-$360.0K
-14.29%
YoY
|
| Depreciation, Depletion And Amortization |
$44.30K
-21.87%
YoY
|
$57.70K
1.58%
YoY
|
$60.70K
19.18%
YoY
|
-$150.0K
-379.54%
YoY
|
$56.70K
3.81%
YoY
|
$56.80K
4.39%
YoY
|
$50.93K
-15.12%
YoY
|
$53.66K
-141.28%
YoY
|
$54.62K
N/A
|
$54.41K
-65.99%
YoY
|
$60.00K
500.0%
YoY
|
-$130.0K
-316.67%
YoY
|
$160.0K
45.45%
YoY
|
$10.00K
-75.0%
YoY
|
$60.00K
0.0%
YoY
|
$70.00K
16.67%
YoY
|
$110.0K
83.33%
YoY
|
$40.00K
-33.33%
YoY
|
$60.00K
-400.0%
YoY
|
| Cash From Operating Activities |
$2.828M
-63.19%
YoY
|
-$2.383M
-125.2%
YoY
|
$5.422M
-13.95%
YoY
|
-$12.24M
-2293.94%
YoY
|
$7.683M
-644.4%
YoY
|
$9.458M
-2212.37%
YoY
|
$6.301M
-743.0%
YoY
|
$558.1K
-139.3%
YoY
|
-$1.411M
N/A
|
-$447.7K
-547.73%
YoY
|
-$980.0K
-1733.33%
YoY
|
-$1.420M
-336.67%
YoY
|
$100.0K
-166.67%
YoY
|
$60.00K
-300.0%
YoY
|
$600.0K
2900.0%
YoY
|
-$460.0K
1433.33%
YoY
|
-$150.0K
-11.76%
YoY
|
-$30.00K
-93.02%
YoY
|
$20.00K
-98.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$436.8K
224.04%
YoY
|
$2.418M
1868.73%
YoY
|
$332.4K
107.72%
YoY
|
-$130.5K
-1154.12%
YoY
|
$134.8K
1347900.0%
YoY
|
$122.8K
204.56%
YoY
|
$160.0K
N/A
|
$12.38K
-105.38%
YoY
|
$10.00
N/A
|
$40.32K
-89.92%
YoY
|
$0.00
N/A
|
-$230.0K
-291.67%
YoY
|
$400.0K
900.0%
YoY
|
N/A
|
$120.0K
N/A
|
N/A
|
$40.00K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$1.250M
-200.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$1.250M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$70.00K
600.0%
YoY
|
$70.00K
N/A
|
N/A
|
$60.00K
N/A
|
-$10.00K
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
| Cash From Investing Activities |
-$436.8K
224.04%
YoY
|
-$1.168M
-14.95%
YoY
|
-$332.4K
107.72%
YoY
|
$1.381M
-11251.05%
YoY
|
-$134.8K
1347900.0%
YoY
|
-$1.373M
3304.76%
YoY
|
-$160.0K
N/A
|
-$12.38K
-105.38%
YoY
|
-$10.00
N/A
|
-$40.32K
-91.42%
YoY
|
$0.00
-100.0%
YoY
|
$230.0K
-291.67%
YoY
|
-$470.0K
840.0%
YoY
|
$190.0K
N/A
|
-$120.0K
-1300.0%
YoY
|
$100.0K
N/A
|
-$50.00K
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$15.00K
N/A
|
$0.00
N/A
|
-$316.7K
-226.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$250.0K
56.26%
YoY
|
$1.935M
N/A
|
$64.47K
61.17%
YoY
|
$170.0K
1600.0%
YoY
|
$160.0K
N/A
|
$40.00K
-69.23%
YoY
|
$10.00K
N/A
|
$0.00
N/A
|
$390.0K
N/A
|
$130.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$135.0K
210.34%
YoY
|
-$919.6K
332.67%
YoY
|
$329.4K
-332.25%
YoY
|
$197.9K
-87.16%
YoY
|
-$43.50K
-115.77%
YoY
|
-$212.5K
-118.48%
YoY
|
-$141.8K
18.19%
YoY
|
$1.541M
N/A
|
$275.8K
819.23%
YoY
|
$1.150M
270.97%
YoY
|
-$120.0K
1100.0%
YoY
|
$30.00K
-89.29%
YoY
|
$310.0K
416.67%
YoY
|
-$10.00K
-109.09%
YoY
|
$350.0K
1650.0%
YoY
|
$280.0K
-1500.0%
YoY
|
$60.00K
-88.68%
YoY
|
$110.0K
-106.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.828M
-63.19%
YoY
|
-$2.383M
-125.2%
YoY
|
$5.422M
-13.95%
YoY
|
-$12.24M
-2293.94%
YoY
|
$7.683M
-644.4%
YoY
|
$9.458M
-2212.37%
YoY
|
$6.301M
-743.0%
YoY
|
$558.1K
-139.3%
YoY
|
-$1.411M
N/A
|
-$447.7K
-547.73%
YoY
|
-$980.0K
-1733.33%
YoY
|
-$1.420M
-336.67%
YoY
|
$100.0K
-166.67%
YoY
|
$60.00K
-300.0%
YoY
|
$600.0K
2900.0%
YoY
|
-$460.0K
1433.33%
YoY
|
-$150.0K
-11.76%
YoY
|
-$30.00K
-93.02%
YoY
|
$20.00K
-98.28%
YoY
|
| Cash From Investing Activities |
-$436.8K
224.04%
YoY
|
-$1.168M
-14.95%
YoY
|
-$332.4K
107.72%
YoY
|
$1.381M
-11251.05%
YoY
|
-$134.8K
1347900.0%
YoY
|
-$1.373M
3304.76%
YoY
|
-$160.0K
N/A
|
-$12.38K
-105.38%
YoY
|
-$10.00
N/A
|
-$40.32K
-91.42%
YoY
|
$0.00
-100.0%
YoY
|
$230.0K
-291.67%
YoY
|
-$470.0K
840.0%
YoY
|
$190.0K
N/A
|
-$120.0K
-1300.0%
YoY
|
$100.0K
N/A
|
-$50.00K
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$135.0K
210.34%
YoY
|
-$919.6K
332.67%
YoY
|
$329.4K
-332.25%
YoY
|
$197.9K
-87.16%
YoY
|
-$43.50K
-115.77%
YoY
|
-$212.5K
-118.48%
YoY
|
-$141.8K
18.19%
YoY
|
$1.541M
N/A
|
$275.8K
819.23%
YoY
|
$1.150M
270.97%
YoY
|
-$120.0K
1100.0%
YoY
|
$30.00K
-89.29%
YoY
|
$310.0K
416.67%
YoY
|
-$10.00K
-109.09%
YoY
|
$350.0K
1650.0%
YoY
|
$280.0K
-1500.0%
YoY
|
$60.00K
-88.68%
YoY
|
$110.0K
-106.92%
YoY
|
| Net Change In Cash |
$2.391M
-69.13%
YoY
|
-$3.686M
-145.84%
YoY
|
$4.170M
-29.66%
YoY
|
-$10.53M
-2708.31%
YoY
|
$7.746M
5879.08%
YoY
|
$8.041M
-3888.11%
YoY
|
$5.929M
3387.58%
YoY
|
$403.8K
-130.83%
YoY
|
$129.6K
N/A
|
-$212.3K
-37.56%
YoY
|
$170.0K
-69.64%
YoY
|
-$1.310M
-378.72%
YoY
|
-$340.0K
-525.0%
YoY
|
$560.0K
1766.67%
YoY
|
$470.0K
235.71%
YoY
|
-$10.00K
0.0%
YoY
|
$80.00K
-142.11%
YoY
|
$30.00K
-70.0%
YoY
|
$140.0K
-132.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.828M
-63.19%
YoY
|
-$2.383M
-125.2%
YoY
|
$5.422M
-13.95%
YoY
|
-$12.24M
-2293.94%
YoY
|
$7.683M
-644.4%
YoY
|
$9.458M
-2212.37%
YoY
|
$6.301M
-743.0%
YoY
|
$558.1K
-139.3%
YoY
|
-$1.411M
N/A
|
-$447.7K
-547.73%
YoY
|
-$980.0K
-1733.33%
YoY
|
-$1.420M
-336.67%
YoY
|
$100.0K
-166.67%
YoY
|
$60.00K
-300.0%
YoY
|
$600.0K
2900.0%
YoY
|
-$460.0K
1433.33%
YoY
|
-$150.0K
-11.76%
YoY
|
-$30.00K
-93.02%
YoY
|
$20.00K
-98.28%
YoY
|
| Capital Expenditures |
$436.8K
224.04%
YoY
|
$2.418M
1868.73%
YoY
|
$332.4K
107.72%
YoY
|
-$130.5K
-1154.12%
YoY
|
$134.8K
1347900.0%
YoY
|
$122.8K
204.56%
YoY
|
$160.0K
N/A
|
$12.38K
-105.38%
YoY
|
$10.00
N/A
|
$40.32K
-89.92%
YoY
|
$0.00
N/A
|
-$230.0K
-291.67%
YoY
|
$400.0K
900.0%
YoY
|
N/A
|
$120.0K
N/A
|
N/A
|
$40.00K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$2.391M
-68.32%
YoY
|
-$4.801M
-151.43%
YoY
|
$5.090M
-17.12%
YoY
|
-$12.11M
-2319.8%
YoY
|
$7.548M
-634.85%
YoY
|
$9.335M
-2012.69%
YoY
|
$6.141M
-726.68%
YoY
|
$545.7K
-145.85%
YoY
|
-$1.411M
N/A
|
-$488.1K
62.68%
YoY
|
-$980.0K
N/A
|
-$1.190M
-347.92%
YoY
|
-$300.0K
57.89%
YoY
|
N/A
|
$480.0K
N/A
|
N/A
|
-$190.0K
N/A
|
N/A
|
N/A
|
Loading...