|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$6.100M
-162.92%
YoY
|
-$9.695M
205.74%
YoY
|
-$3.171M
-104.85%
YoY
|
$65.35M
262.18%
YoY
|
$18.04M
-273.13%
YoY
|
| Depreciation, Depletion And Amortization |
$8.801M
-11.26%
YoY
|
$9.918M
-2.2%
YoY
|
$10.14M
-10.33%
YoY
|
$11.31M
-22.53%
YoY
|
$14.60M
8.29%
YoY
|
| Cash From Operating Activities |
$13.49M
233.11%
YoY
|
$4.050M
-78.37%
YoY
|
$18.72M
-730.44%
YoY
|
-$2.970M
-120.39%
YoY
|
$14.56M
-60.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.530M
-13.07%
YoY
|
$5.211M
-70.2%
YoY
|
$17.49M
-17.88%
YoY
|
$21.30M
98.1%
YoY
|
$10.75M
78.3%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.582M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$597.0K
-38.58%
YoY
|
$972.0K
-45.21%
YoY
|
$1.774M
4335.0%
YoY
|
$40.00K
-96.67%
YoY
|
$1.203M
-656.94%
YoY
|
| Cash From Investing Activities |
-$2.730M
-68.86%
YoY
|
-$8.768M
-50.64%
YoY
|
-$17.76M
-126.98%
YoY
|
$65.84M
-669.03%
YoY
|
-$11.57M
208.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$6.939M
4.28%
YoY
|
$6.654M
11.23%
YoY
|
$5.982M
-70.33%
YoY
|
$20.16M
162.22%
YoY
|
$7.689M
69.21%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$1.815M
-273.02%
YoY
|
$1.049M
-72.81%
YoY
|
$3.858M
-73.75%
YoY
|
$14.70M
182.49%
YoY
|
$5.203M
170.57%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.035M
11.31%
YoY
|
-$8.117M
-20.63%
YoY
|
-$10.23M
-71.24%
YoY
|
-$35.56M
146.67%
YoY
|
-$14.42M
111.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$13.49M
233.11%
YoY
|
$4.050M
-78.37%
YoY
|
$18.72M
-730.44%
YoY
|
-$2.970M
-120.39%
YoY
|
$14.56M
-60.29%
YoY
|
| Cash From Investing Activities |
-$2.730M
-68.86%
YoY
|
-$8.768M
-50.64%
YoY
|
-$17.76M
-126.98%
YoY
|
$65.84M
-669.03%
YoY
|
-$11.57M
208.81%
YoY
|
| Cash From Financing Activities |
-$9.035M
11.31%
YoY
|
-$8.117M
-20.63%
YoY
|
-$10.23M
-71.24%
YoY
|
-$35.56M
146.67%
YoY
|
-$14.42M
111.52%
YoY
|
| Net Change In Cash |
$1.726M
-113.43%
YoY
|
-$12.86M
39.47%
YoY
|
-$9.218M
-133.83%
YoY
|
$27.25M
-338.52%
YoY
|
-$11.43M
-143.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.49M
233.11%
YoY
|
$4.050M
-78.37%
YoY
|
$18.72M
-730.44%
YoY
|
-$2.970M
-120.39%
YoY
|
$14.56M
-60.29%
YoY
|
| Capital Expenditures |
$4.530M
-13.07%
YoY
|
$5.211M
-70.2%
YoY
|
$17.49M
-17.88%
YoY
|
$21.30M
98.1%
YoY
|
$10.75M
78.3%
YoY
|
| Free Cash Flow |
$8.961M
-871.83%
YoY
|
-$1.161M
-194.01%
YoY
|
$1.235M
-105.09%
YoY
|
-$24.27M
-736.4%
YoY
|
$3.813M
-87.56%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.116M
-39.81%
YoY
|
$1.527M
-52.34%
YoY
|
$801.0K
-117.78%
YoY
|
$1.918M
-126.64%
YoY
|
$1.854M
-255.41%
YoY
|
$3.204M
-178.13%
YoY
|
-$4.505M
73.87%
YoY
|
-$7.201M
-446.87%
YoY
|
-$1.193M
-182.56%
YoY
|
-$4.101M
-181.6%
YoY
|
-$2.591M
-133.97%
YoY
|
$2.076M
-95.59%
YoY
|
$1.445M
-74.07%
YoY
|
$5.026M
-0.3%
YoY
|
$7.628M
152.92%
YoY
|
$47.12M
688.72%
YoY
|
$5.573M
38.94%
YoY
|
$5.041M
-22.96%
YoY
|
$3.016M
38.48%
YoY
|
$5.974M
-129.35%
YoY
|
| Depreciation, Depletion And Amortization |
$2.236M
-0.45%
YoY
|
$2.175M
-5.64%
YoY
|
$2.148M
-7.49%
YoY
|
$2.232M
-15.04%
YoY
|
$2.246M
-15.69%
YoY
|
$2.305M
-12.72%
YoY
|
$2.322M
-10.35%
YoY
|
$2.627M
2.26%
YoY
|
$2.664M
13.85%
YoY
|
$2.641M
2.48%
YoY
|
$2.590M
-2.89%
YoY
|
$2.569M
6.6%
YoY
|
$2.340M
-35.98%
YoY
|
$2.577M
-37.74%
YoY
|
$2.667M
-25.19%
YoY
|
$2.410M
-32.34%
YoY
|
$3.655M
9.73%
YoY
|
$4.139M
28.14%
YoY
|
$3.565M
18.44%
YoY
|
$3.562M
-1.49%
YoY
|
| Cash From Operating Activities |
-$5.468M
10415.38%
YoY
|
$7.765M
21.84%
YoY
|
-$1.177M
191.34%
YoY
|
$6.955M
19.5%
YoY
|
-$52.00K
-99.33%
YoY
|
$6.373M
-24.79%
YoY
|
-$404.0K
-110.52%
YoY
|
$5.820M
-0.51%
YoY
|
-$7.739M
-1474.6%
YoY
|
$8.474M
-9.13%
YoY
|
$3.840M
-214.66%
YoY
|
$5.850M
-149.53%
YoY
|
$563.0K
-80.36%
YoY
|
$9.325M
952.48%
YoY
|
-$3.349M
-305.84%
YoY
|
-$11.81M
-267.07%
YoY
|
$2.866M
-42.5%
YoY
|
$886.0K
-95.39%
YoY
|
$1.627M
-93.0%
YoY
|
$7.070M
-1486.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$863.0K
-0.92%
YoY
|
$793.0K
61.51%
YoY
|
$1.462M
40.98%
YoY
|
$1.404M
-12.63%
YoY
|
$871.0K
-58.04%
YoY
|
$491.0K
-82.64%
YoY
|
$1.037M
-85.7%
YoY
|
$1.607M
-60.46%
YoY
|
$2.076M
-37.86%
YoY
|
$2.829M
-170.2%
YoY
|
$7.250M
-256.66%
YoY
|
$4.064M
-139.79%
YoY
|
$3.341M
37.83%
YoY
|
-$4.030M
11.67%
YoY
|
-$4.628M
26.52%
YoY
|
-$10.21M
295.43%
YoY
|
$2.424M
170.84%
YoY
|
-$3.609M
-5.52%
YoY
|
-$3.658M
770.95%
YoY
|
-$2.583M
474.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$25.00K
127.27%
YoY
|
$2.208M
-183.38%
YoY
|
-$334.0K
-36.5%
YoY
|
-$63.00K
-44.25%
YoY
|
$11.00K
-104.07%
YoY
|
-$2.648M
-786.01%
YoY
|
-$526.0K
-48.43%
YoY
|
-$113.0K
-112.2%
YoY
|
-$270.0K
-147.96%
YoY
|
$386.0K
-109.2%
YoY
|
-$1.020M
-116.09%
YoY
|
$926.0K
-98.92%
YoY
|
$563.0K
21.08%
YoY
|
-$4.194M
-1770.92%
YoY
|
$6.340M
-861.1%
YoY
|
$85.45M
167445.1%
YoY
|
$465.0K
53.97%
YoY
|
$251.0K
-80.24%
YoY
|
-$833.0K
-5.34%
YoY
|
$51.00K
-91.9%
YoY
|
| Cash From Investing Activities |
-$888.0K
0.68%
YoY
|
$1.415M
-145.08%
YoY
|
-$1.796M
14.91%
YoY
|
-$1.467M
-14.71%
YoY
|
-$882.0K
-62.4%
YoY
|
-$3.139M
28.49%
YoY
|
-$1.563M
-81.12%
YoY
|
-$1.720M
-45.19%
YoY
|
-$2.346M
-39.91%
YoY
|
-$2.443M
-70.29%
YoY
|
-$8.280M
-583.64%
YoY
|
-$3.138M
-104.17%
YoY
|
-$3.904M
35.56%
YoY
|
-$8.224M
144.91%
YoY
|
$1.712M
-138.12%
YoY
|
$75.23M
-3071.33%
YoY
|
-$2.880M
142.22%
YoY
|
-$3.358M
31.69%
YoY
|
-$4.491M
245.46%
YoY
|
-$2.532M
-1506.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$1.730M
-0.23%
YoY
|
N/A
|
N/A
|
N/A
|
$1.734M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.421M
3.42%
YoY
|
N/A
|
N/A
|
N/A
|
$1.374M
-63.04%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$69.00K
-89.24%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$641.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.764M
-362.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$672.0K
49.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.932M
-24.38%
YoY
|
-$2.316M
16.68%
YoY
|
-$2.047M
-13.08%
YoY
|
-$2.117M
3.02%
YoY
|
-$2.555M
48.37%
YoY
|
-$1.985M
14.94%
YoY
|
-$2.355M
9.53%
YoY
|
-$2.055M
-31.22%
YoY
|
-$1.722M
-48.8%
YoY
|
-$1.727M
-72.53%
YoY
|
-$2.150M
-30.71%
YoY
|
-$2.988M
-87.39%
YoY
|
-$3.363M
35.6%
YoY
|
-$6.288M
256.26%
YoY
|
-$3.103M
-27.85%
YoY
|
-$23.69M
524.95%
YoY
|
-$2.480M
-45.63%
YoY
|
-$1.765M
-6.12%
YoY
|
-$4.301M
84.59%
YoY
|
-$3.791M
781.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.468M
10415.38%
YoY
|
$7.765M
21.84%
YoY
|
-$1.177M
191.34%
YoY
|
$6.955M
19.5%
YoY
|
-$52.00K
-99.33%
YoY
|
$6.373M
-24.79%
YoY
|
-$404.0K
-110.52%
YoY
|
$5.820M
-0.51%
YoY
|
-$7.739M
-1474.6%
YoY
|
$8.474M
-9.13%
YoY
|
$3.840M
-214.66%
YoY
|
$5.850M
-149.53%
YoY
|
$563.0K
-80.36%
YoY
|
$9.325M
952.48%
YoY
|
-$3.349M
-305.84%
YoY
|
-$11.81M
-267.07%
YoY
|
$2.866M
-42.5%
YoY
|
$886.0K
-95.39%
YoY
|
$1.627M
-93.0%
YoY
|
$7.070M
-1486.27%
YoY
|
| Cash From Investing Activities |
-$888.0K
0.68%
YoY
|
$1.415M
-145.08%
YoY
|
-$1.796M
14.91%
YoY
|
-$1.467M
-14.71%
YoY
|
-$882.0K
-62.4%
YoY
|
-$3.139M
28.49%
YoY
|
-$1.563M
-81.12%
YoY
|
-$1.720M
-45.19%
YoY
|
-$2.346M
-39.91%
YoY
|
-$2.443M
-70.29%
YoY
|
-$8.280M
-583.64%
YoY
|
-$3.138M
-104.17%
YoY
|
-$3.904M
35.56%
YoY
|
-$8.224M
144.91%
YoY
|
$1.712M
-138.12%
YoY
|
$75.23M
-3071.33%
YoY
|
-$2.880M
142.22%
YoY
|
-$3.358M
31.69%
YoY
|
-$4.491M
245.46%
YoY
|
-$2.532M
-1506.67%
YoY
|
| Cash From Financing Activities |
-$1.932M
-24.38%
YoY
|
-$2.316M
16.68%
YoY
|
-$2.047M
-13.08%
YoY
|
-$2.117M
3.02%
YoY
|
-$2.555M
48.37%
YoY
|
-$1.985M
14.94%
YoY
|
-$2.355M
9.53%
YoY
|
-$2.055M
-31.22%
YoY
|
-$1.722M
-48.8%
YoY
|
-$1.727M
-72.53%
YoY
|
-$2.150M
-30.71%
YoY
|
-$2.988M
-87.39%
YoY
|
-$3.363M
35.6%
YoY
|
-$6.288M
256.26%
YoY
|
-$3.103M
-27.85%
YoY
|
-$23.69M
524.95%
YoY
|
-$2.480M
-45.63%
YoY
|
-$1.765M
-6.12%
YoY
|
-$4.301M
84.59%
YoY
|
-$3.791M
781.63%
YoY
|
| Net Change In Cash |
-$8.288M
137.55%
YoY
|
$6.864M
449.56%
YoY
|
-$5.020M
16.15%
YoY
|
$3.371M
64.84%
YoY
|
-$3.489M
-70.45%
YoY
|
$1.249M
-70.98%
YoY
|
-$4.322M
-34.42%
YoY
|
$2.045M
-840.94%
YoY
|
-$11.81M
75.36%
YoY
|
$4.304M
-182.98%
YoY
|
-$6.590M
39.03%
YoY
|
-$276.0K
-100.69%
YoY
|
-$6.733M
169.97%
YoY
|
-$5.187M
22.42%
YoY
|
-$4.740M
-33.85%
YoY
|
$39.73M
5218.61%
YoY
|
-$2.494M
225.59%
YoY
|
-$4.237M
-128.69%
YoY
|
-$7.165M
-136.56%
YoY
|
$747.0K
-198.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.468M
10415.38%
YoY
|
$7.765M
21.84%
YoY
|
-$1.177M
191.34%
YoY
|
$6.955M
19.5%
YoY
|
-$52.00K
-99.33%
YoY
|
$6.373M
-24.79%
YoY
|
-$404.0K
-110.52%
YoY
|
$5.820M
-0.51%
YoY
|
-$7.739M
-1474.6%
YoY
|
$8.474M
-9.13%
YoY
|
$3.840M
-214.66%
YoY
|
$5.850M
-149.53%
YoY
|
$563.0K
-80.36%
YoY
|
$9.325M
952.48%
YoY
|
-$3.349M
-305.84%
YoY
|
-$11.81M
-267.07%
YoY
|
$2.866M
-42.5%
YoY
|
$886.0K
-95.39%
YoY
|
$1.627M
-93.0%
YoY
|
$7.070M
-1486.27%
YoY
|
| Capital Expenditures |
$863.0K
-0.92%
YoY
|
$793.0K
61.51%
YoY
|
$1.462M
40.98%
YoY
|
$1.404M
-12.63%
YoY
|
$871.0K
-58.04%
YoY
|
$491.0K
-82.64%
YoY
|
$1.037M
-85.7%
YoY
|
$1.607M
-60.46%
YoY
|
$2.076M
-37.86%
YoY
|
$2.829M
-170.2%
YoY
|
$7.250M
-256.66%
YoY
|
$4.064M
-139.79%
YoY
|
$3.341M
37.83%
YoY
|
-$4.030M
11.67%
YoY
|
-$4.628M
26.52%
YoY
|
-$10.21M
295.43%
YoY
|
$2.424M
170.84%
YoY
|
-$3.609M
-5.52%
YoY
|
-$3.658M
770.95%
YoY
|
-$2.583M
474.0%
YoY
|
| Free Cash Flow |
-$6.331M
585.92%
YoY
|
$6.972M
18.53%
YoY
|
-$2.639M
83.14%
YoY
|
$5.551M
31.76%
YoY
|
-$923.0K
-90.6%
YoY
|
$5.882M
4.2%
YoY
|
-$1.441M
-57.74%
YoY
|
$4.213M
135.89%
YoY
|
-$9.815M
253.31%
YoY
|
$5.645M
-57.73%
YoY
|
-$3.410M
-366.61%
YoY
|
$1.786M
-211.76%
YoY
|
-$2.778M
-728.51%
YoY
|
$13.36M
197.11%
YoY
|
$1.279M
-75.8%
YoY
|
-$1.598M
-116.55%
YoY
|
$442.0K
-89.19%
YoY
|
$4.495M
-80.47%
YoY
|
$5.285M
-77.65%
YoY
|
$9.653M
-16188.33%
YoY
|
Loading...