|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$4.700M
-27.75%
YoY
|
$1.000M
3384.32%
YoY
|
$1.000M
1552.62%
YoY
|
$3.512M
1047.6%
YoY
|
$6.505M
6405.0%
YoY
|
$28.70K
-91.52%
YoY
|
$60.51K
-93.9%
YoY
|
$306.0K
-12.25%
YoY
|
$100.0K
-71.87%
YoY
|
$338.6K
40.72%
YoY
|
$992.5K
85.21%
YoY
|
$348.8K
-4.87%
YoY
|
$355.5K
-49.61%
YoY
|
$240.6K
-67.8%
YoY
|
$535.9K
-39.31%
YoY
|
$366.6K
N/A
|
$705.6K
N/A
|
| Cash & Equivalents |
$4.700M
-27.69%
YoY
|
$1.000M
3389.55%
YoY
|
$1.000M
1552.67%
YoY
|
$3.500M
1043.66%
YoY
|
$6.500M
7978.35%
YoY
|
$28.66K
-91.54%
YoY
|
$60.51K
-93.9%
YoY
|
$306.0K
-12.25%
YoY
|
$80.46K
-77.37%
YoY
|
$338.6K
40.72%
YoY
|
$992.5K
85.21%
YoY
|
$348.7K
-4.87%
YoY
|
$355.5K
-49.61%
YoY
|
$240.6K
-67.8%
YoY
|
$535.9K
N/A
|
$366.6K
N/A
|
$705.6K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$652.0K
-51.95%
YoY
|
$700.0K
314.2%
YoY
|
$615.0K
220.5%
YoY
|
$1.347M
782.35%
YoY
|
$1.357M
1257.0%
YoY
|
$169.0K
-1.85%
YoY
|
$191.9K
-25.34%
YoY
|
$152.7K
111.15%
YoY
|
$100.0K
-38.0%
YoY
|
$172.2K
-30.84%
YoY
|
$257.0K
-23.94%
YoY
|
$72.30K
-79.47%
YoY
|
$161.3K
-61.55%
YoY
|
$249.0K
-50.66%
YoY
|
$338.0K
-38.06%
YoY
|
$352.2K
N/A
|
$419.5K
N/A
|
| Inventory |
$1.005M
-66.32%
YoY
|
$346.0K
-88.43%
YoY
|
$1.588M
N/A
|
$1.800M
665.96%
YoY
|
$2.984M
N/A
|
$2.990M
N/A
|
N/A
|
$235.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$666.0K
-55.84%
YoY
|
$433.0K
208.61%
YoY
|
$887.0K
362.24%
YoY
|
$1.200M
686.05%
YoY
|
$1.508M
1626.51%
YoY
|
$140.3K
-18.51%
YoY
|
$191.9K
-25.34%
YoY
|
$152.7K
111.16%
YoY
|
$87.34K
-45.84%
YoY
|
$172.2K
-30.84%
YoY
|
$257.0K
N/A
|
$72.30K
-79.47%
YoY
|
$161.3K
N/A
|
$249.0K
N/A
|
N/A
|
$352.2K
N/A
|
N/A
|
| Receivables |
$167.0K
N/A
|
$697.0K
N/A
|
$993.0K
N/A
|
$870.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$7.263M
-41.47%
YoY
|
$3.184M
1784.41%
YoY
|
$5.067M
1907.53%
YoY
|
$8.735M
1804.31%
YoY
|
$12.41M
7295.44%
YoY
|
$169.0K
-66.92%
YoY
|
$252.4K
-79.8%
YoY
|
$458.7K
8.94%
YoY
|
$167.8K
-67.53%
YoY
|
$510.8K
4.33%
YoY
|
$1.249M
43.0%
YoY
|
$421.0K
-41.42%
YoY
|
$516.8K
-54.06%
YoY
|
$489.6K
-60.89%
YoY
|
$873.8K
-38.84%
YoY
|
$718.8K
N/A
|
$1.125M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$30.00K
42.86%
YoY
|
$32.00K
166.67%
YoY
|
$33.00K
N/A
|
$21.00K
N/A
|
$21.00K
N/A
|
$12.00K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$6.366M
-70.95%
YoY
|
$6.272M
-70.78%
YoY
|
$6.218M
-97.86%
YoY
|
$22.30M
-92.29%
YoY
|
$21.92M
-92.38%
YoY
|
$21.47M
-92.53%
YoY
|
$290.6M
1.09%
YoY
|
$289.1M
0.55%
YoY
|
$287.7M
0.05%
YoY
|
$287.5M
15.01%
YoY
|
$287.5M
N/A
|
$287.5M
N/A
|
| Other Assets |
$3.408M
-2.82%
YoY
|
$3.456M
-71.64%
YoY
|
$3.489M
N/A
|
$3.474M
3.15%
YoY
|
$3.507M
N/A
|
$12.19M
N/A
|
N/A
|
$3.368M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$3.870M
10.35%
YoY
|
$3.627M
-43.02%
YoY
|
$3.693M
-41.12%
YoY
|
$3.495M
-43.8%
YoY
|
$3.507M
-84.26%
YoY
|
$6.366M
-70.95%
YoY
|
$6.272M
-70.78%
YoY
|
$6.218M
-97.86%
YoY
|
$22.28M
-92.29%
YoY
|
$21.92M
-92.38%
YoY
|
$21.47M
-92.53%
YoY
|
$290.6M
1.09%
YoY
|
$289.1M
0.55%
YoY
|
$287.7M
0.05%
YoY
|
$287.5M
15.01%
YoY
|
$287.5M
N/A
|
$287.5M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$7.263M
-41.47%
YoY
|
$3.184M
1784.41%
YoY
|
$5.067M
1907.53%
YoY
|
$8.735M
1804.31%
YoY
|
$12.41M
7295.44%
YoY
|
$169.0K
-66.92%
YoY
|
$252.4K
-79.8%
YoY
|
$458.7K
8.94%
YoY
|
$167.8K
-67.53%
YoY
|
$510.8K
4.33%
YoY
|
$1.249M
43.0%
YoY
|
$421.0K
-41.42%
YoY
|
$516.8K
-54.06%
YoY
|
$489.6K
-60.89%
YoY
|
$873.8K
-38.84%
YoY
|
$718.8K
N/A
|
$1.125M
N/A
|
| Total Long-Term Assets |
$3.870M
|
$3.627M
|
$3.693M
|
$3.495M
|
$3.507M
|
$6.366M
|
$6.272M
|
$6.218M
|
$22.28M
|
$21.92M
|
$21.47M
|
$290.6M
|
$289.1M
|
$287.7M
|
$287.5M
|
$287.5M
|
$287.5M
|
| Total Assets |
$11.13M
-30.06%
YoY
|
$6.811M
4.23%
YoY
|
$8.760M
34.27%
YoY
|
$12.23M
83.16%
YoY
|
$15.92M
-29.08%
YoY
|
$6.535M
-70.86%
YoY
|
$6.524M
-71.28%
YoY
|
$6.677M
-97.71%
YoY
|
$22.44M
-92.25%
YoY
|
$22.43M
-92.22%
YoY
|
$22.72M
-92.12%
YoY
|
$291.1M
0.98%
YoY
|
$289.6M
0.34%
YoY
|
$288.1M
-0.21%
YoY
|
$288.4M
14.7%
YoY
|
$288.2M
N/A
|
$288.6M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$2.276M
502.12%
YoY
|
$2.466M
58.41%
YoY
|
$780.0K
-40.54%
YoY
|
$413.0K
-63.62%
YoY
|
$378.0K
-62.2%
YoY
|
$1.557M
403.97%
YoY
|
$1.312M
227.53%
YoY
|
$1.135M
354.98%
YoY
|
$1.000M
640.8%
YoY
|
$308.9K
208.89%
YoY
|
$400.5K
100.26%
YoY
|
$249.5K
-16.84%
YoY
|
$135.0K
-32.51%
YoY
|
$100.0K
0.0%
YoY
|
$200.0K
100.0%
YoY
|
$300.0K
N/A
|
$200.0K
N/A
|
| Accrued Expenses |
$5.385M
179400.0%
YoY
|
$3.321M
42.53%
YoY
|
$3.632M
N/A
|
$3.499M
38777.78%
YoY
|
$3.000K
-99.71%
YoY
|
$2.330M
654.31%
YoY
|
N/A
|
$9.000K
-96.39%
YoY
|
$1.027M
660.68%
YoY
|
$308.9K
222.48%
YoY
|
$400.5K
65.65%
YoY
|
$249.5K
-22.54%
YoY
|
$135.0K
-21.01%
YoY
|
$95.79K
-23.37%
YoY
|
$241.8K
184.45%
YoY
|
$322.1K
N/A
|
$170.9K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.695M
88.99%
YoY
|
$2.063M
1097.76%
YoY
|
$2.063M
2221.91%
YoY
|
$1.400M
288.63%
YoY
|
$1.426M
225.6%
YoY
|
$172.2K
-66.17%
YoY
|
$88.85K
-37.15%
YoY
|
$360.2K
154.82%
YoY
|
$438.0K
209.8%
YoY
|
$509.1K
260.1%
YoY
|
$141.4K
N/A
|
$141.4K
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$85.40M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$10.59M
81.02%
YoY
|
$8.712M
22.21%
YoY
|
$7.217M
7.59%
YoY
|
$6.837M
4.83%
YoY
|
$5.848M
105.24%
YoY
|
$7.129M
239.93%
YoY
|
$6.708M
396.26%
YoY
|
$6.522M
1011.14%
YoY
|
$2.849M
276.55%
YoY
|
$2.097M
292.91%
YoY
|
$1.352M
80.02%
YoY
|
$587.0K
26.66%
YoY
|
$756.7K
142.32%
YoY
|
$533.8K
100.38%
YoY
|
$750.9K
231.69%
YoY
|
$463.4K
N/A
|
$312.3K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$12.91M
-2.77%
YoY
|
$13.01M
N/A
|
$13.10M
N/A
|
$13.19M
N/A
|
$13.28M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$52.00K
-99.6%
YoY
|
$417.0K
-96.55%
YoY
|
$609.0K
-94.25%
YoY
|
$12.25M
16.67%
YoY
|
$12.98M
20.27%
YoY
|
$12.10M
18.57%
YoY
|
$10.60M
-3.06%
YoY
|
$10.50M
-6.02%
YoY
|
$10.79M
-20.38%
YoY
|
$10.21M
-41.15%
YoY
|
$10.93M
-37.52%
YoY
|
$11.17M
-49.6%
YoY
|
$13.55M
-23.01%
YoY
|
$17.35M
N/A
|
$17.50M
N/A
|
| Total Long-Term Liabilities |
$12.91M
2020.03%
YoY
|
$13.01M
6.2%
YoY
|
$13.15M
1.33%
YoY
|
$13.60M
12.38%
YoY
|
$609.0K
-94.25%
YoY
|
$12.25M
16.67%
YoY
|
$12.98M
20.27%
YoY
|
$12.10M
18.57%
YoY
|
$10.60M
-3.06%
YoY
|
$10.50M
-6.02%
YoY
|
$10.79M
-20.38%
YoY
|
$10.21M
-41.15%
YoY
|
$10.93M
-37.52%
YoY
|
$11.17M
-49.6%
YoY
|
$13.55M
-23.01%
YoY
|
$17.35M
N/A
|
$17.50M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$10.59M
81.02%
YoY
|
$8.712M
22.21%
YoY
|
$7.217M
7.59%
YoY
|
$6.837M
4.83%
YoY
|
$5.848M
105.24%
YoY
|
$7.129M
239.93%
YoY
|
$6.708M
396.26%
YoY
|
$6.522M
1011.14%
YoY
|
$2.849M
276.55%
YoY
|
$2.097M
292.91%
YoY
|
$1.352M
80.02%
YoY
|
$587.0K
26.66%
YoY
|
$756.7K
142.32%
YoY
|
$533.8K
100.38%
YoY
|
$750.9K
231.69%
YoY
|
$463.4K
N/A
|
$312.3K
N/A
|
| Total Long-Term Liabilities |
$12.91M
2020.03%
YoY
|
$13.01M
6.2%
YoY
|
$13.15M
1.33%
YoY
|
$13.60M
12.38%
YoY
|
$609.0K
-94.25%
YoY
|
$12.25M
16.67%
YoY
|
$12.98M
20.27%
YoY
|
$12.10M
18.57%
YoY
|
$10.60M
-3.06%
YoY
|
$10.50M
-6.02%
YoY
|
$10.79M
-20.38%
YoY
|
$10.21M
-41.15%
YoY
|
$10.93M
-37.52%
YoY
|
$11.17M
-49.6%
YoY
|
$13.55M
-23.01%
YoY
|
$17.35M
N/A
|
$17.50M
N/A
|
| Total Liabilities |
$23.88M
13.23%
YoY
|
$21.97M
13.38%
YoY
|
$21.20M
7.67%
YoY
|
$20.84M
11.88%
YoY
|
$21.09M
56.27%
YoY
|
$19.38M
53.84%
YoY
|
$19.69M
62.12%
YoY
|
$18.63M
72.54%
YoY
|
$13.50M
15.43%
YoY
|
$12.60M
7.61%
YoY
|
$12.14M
-15.11%
YoY
|
$10.80M
-39.39%
YoY
|
$11.69M
-34.36%
YoY
|
$11.71M
-47.82%
YoY
|
$14.31M
-19.77%
YoY
|
$17.81M
N/A
|
$17.81M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$479.8M
5.33%
YoY
|
-$472.3M
2359.61%
YoY
|
-$467.8M
2306.96%
YoY
|
-$461.8M
2440.42%
YoY
|
-$455.5M
3320.5%
YoY
|
-$19.20M
58.43%
YoY
|
-$19.44M
76.54%
YoY
|
-$18.18M
80.23%
YoY
|
-$13.32M
26.06%
YoY
|
-$12.12M
9.55%
YoY
|
-$11.01M
N/A
|
-$10.09M
-40.93%
YoY
|
-$10.56M
N/A
|
-$11.06M
N/A
|
N/A
|
-$17.08M
N/A
|
N/A
|
| Common Stock |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$4.000K
N/A
|
$3.000K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$705.00
N/A
|
$705.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
$200.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$12.75M
146.46%
YoY
|
-$15.16M
-21.05%
YoY
|
-$12.44M
-36.01%
YoY
|
-$8.610M
-52.63%
YoY
|
-$5.172M
-61.16%
YoY
|
-$19.20M
58.44%
YoY
|
-$19.43M
76.54%
YoY
|
-$18.18M
80.23%
YoY
|
-$13.32M
26.06%
YoY
|
-$12.12M
9.55%
YoY
|
-$11.01M
-17.89%
YoY
|
-$10.09M
-40.93%
YoY
|
-$10.56M
-103.9%
YoY
|
-$11.06M
-47.76%
YoY
|
-$13.41M
-18.26%
YoY
|
-$17.07M
N/A
|
$270.8M
N/A
|
| Total Liabilities & Shareholders Equity |
$11.13M
-30.06%
YoY
|
$6.811M
4.23%
YoY
|
$8.760M
34.27%
YoY
|
$12.23M
83.16%
YoY
|
$15.92M
-29.08%
YoY
|
$6.535M
-70.86%
YoY
|
$6.524M
-71.28%
YoY
|
$6.677M
-97.71%
YoY
|
$22.44M
-92.25%
YoY
|
$22.43M
-92.22%
YoY
|
$22.72M
-92.12%
YoY
|
$291.1M
0.98%
YoY
|
$289.6M
0.34%
YoY
|
$288.1M
-0.21%
YoY
|
$288.4M
14.7%
YoY
|
$288.2M
N/A
|
$288.6M
N/A
|
Loading...