$BSPK
Bespoke Extracts, Inc.

2024 Q3 Form 10-Q Financial Statement

#000121390024097597 Filed on November 13, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2023 Q3
Revenue $277.5K $244.4K
YoY Change 13.53%
Cost Of Revenue $162.5K $146.0K
YoY Change 11.28% 224515.38%
Gross Profit $115.0K $98.41K
YoY Change 16.86% -151496.92%
Gross Profit Margin 41.44% 40.26%
Selling, General & Admin $290.7K $347.7K
YoY Change -16.39% -67.49%
% of Gross Profit 252.81% 353.34%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.618K $7.180K
YoY Change -63.54%
% of Gross Profit 2.28% 7.3%
Operating Expenses $377.5K $394.6K
YoY Change -4.34% -65.22%
Operating Profit -$262.5K -$296.2K
YoY Change -11.39% -73.89%
Interest Expense -$13.15K $5.337K
YoY Change -346.39%
% of Operating Profit
Other Income/Expense, Net -$13.15K -$5.337K
YoY Change 146.3% -1293.96%
Pretax Income -$275.6K -$301.5K
YoY Change -8.59% -73.41%
Income Tax
% Of Pretax Income
Net Earnings -$275.6K -$301.5K
YoY Change -8.59% -73.41%
Net Earnings / Revenue -99.33% -123.37%
Basic Earnings Per Share -$0.03 -$0.03
Diluted Earnings Per Share -$0.03 -$0.01
COMMON SHARES
Basic Shares Outstanding 10.17M shares 10.17M shares
Diluted Shares Outstanding 10.64M shares 10.17M shares

Balance Sheet

Concept 2024 Q3 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $21.45K $0.00
YoY Change -100.0%
Cash & Equivalents $21.45K
Short-Term Investments
Other Short-Term Assets $12.30K $25.46K
YoY Change -51.69% 13.21%
Inventory $44.23K $25.56K
Prepaid Expenses $12.30K $10.70K
Receivables $46.08K $45.95K
Other Receivables $0.00 $0.00
Total Short-Term Assets $124.1K $96.96K
YoY Change 27.93% 79.49%
LONG-TERM ASSETS
Property, Plant & Equipment $33.96K $42.76K
YoY Change -20.59% 329.92%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $12.00K $12.00K
YoY Change 0.0% -10.58%
Total Long-Term Assets $214.0K $291.1K
YoY Change -26.51% -7.75%
TOTAL ASSETS
Total Short-Term Assets $124.1K $96.96K
Total Long-Term Assets $214.0K $291.1K
Total Assets $338.0K $388.1K
YoY Change -12.91% 5.0%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.447M $828.1K
YoY Change 74.74% 276.67%
Accrued Expenses $73.52K $64.33K
YoY Change 14.29% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $86.87K $27.00K
YoY Change 221.74% -83.13%
Long-Term Debt Due $120.4K
YoY Change
Total Short-Term Liabilities $1.728M $925.3K
YoY Change 86.73% 78.22%
LONG-TERM LIABILITIES
Long-Term Debt $849.5K $849.5K
YoY Change 0.0%
Other Long-Term Liabilities $90.14K $167.1K
YoY Change -46.06% -27.8%
Total Long-Term Liabilities $939.6K $1.017M
YoY Change -7.57% 339.27%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.728M $925.3K
Total Long-Term Liabilities $939.6K $1.017M
Total Liabilities $2.667M $1.942M
YoY Change 37.36% 158.71%
SHAREHOLDERS EQUITY
Retained Earnings -$26.22M -$25.10M
YoY Change 4.46% 9.66%
Common Stock $11.12K $10.17K
YoY Change 9.39% -97.33%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$2.329M -$1.554M
YoY Change
Total Liabilities & Shareholders Equity $338.0K $388.1K
YoY Change -12.91% 5.0%

Cashflow Statement

Concept 2024 Q3 2023 Q3
OPERATING ACTIVITIES
Net Income -$275.6K -$301.5K
YoY Change -8.59% -73.41%
Depreciation, Depletion And Amortization $2.618K $7.180K
YoY Change -63.54%
Cash From Operating Activities -$28.34K $4.570K
YoY Change -720.13% -102.62%
INVESTING ACTIVITIES
Capital Expenditures $0.00
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change -100.0%
Cash From Investing Activities $0.00
YoY Change -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 25.00K -9.000K
YoY Change -377.78% -105.63%
NET CHANGE
Cash From Operating Activities -28.34K 4.570K
Cash From Investing Activities 0.000
Cash From Financing Activities 25.00K -9.000K
Net Change In Cash -3.340K -4.430K
YoY Change -24.6% -67.71%
FREE CASH FLOW
Cash From Operating Activities -$28.34K $4.570K
Capital Expenditures $0.00
Free Cash Flow $4.570K
YoY Change -102.62%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2023Q4 us-gaap Notes Payable Current
NotesPayableCurrent
usd
CY2024Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2024Q3 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2024Q3 bspk Common Stock Value Issue
CommonStockValueIssue
usd
us-gaap Interest Paid
InterestPaid
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2024-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
000-52759
dei Entity Registrant Name
EntityRegistrantName
BESPOKE EXTRACTS, INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
20-4743354
dei Entity Address Address Line1
EntityAddressAddressLine1
12001 E. 33rd Street
dei Entity Address Address Line2
EntityAddressAddressLine2
Unit O
dei Entity Address City Or Town
EntityAddressCityOrTown
Aurora
dei Entity Address Country
EntityAddressCountry
CO
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
80010
dei City Area Code
CityAreaCode
720
dei Local Phone Number
LocalPhoneNumber
949-1143
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
11123552 shares
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
21445 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6607 usd
CY2024Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
46083 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
45226 usd
CY2023Q4 bspk Prepaid Stock Awards
PrepaidStockAwards
9206 usd
CY2024Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
12295 usd
CY2023Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
5000 usd
CY2024Q3 us-gaap Inventory Net
InventoryNet
44227 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
15800 usd
CY2024Q3 us-gaap Assets Current
AssetsCurrent
124050 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
81839 usd
CY2024Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
33959 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
40979 usd
CY2024Q3 us-gaap Finite Lived License Agreements Gross
FiniteLivedLicenseAgreementsGross
10000 usd
CY2023Q4 us-gaap Finite Lived License Agreements Gross
FiniteLivedLicenseAgreementsGross
10000 usd
CY2024Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
158006 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
209542 usd
CY2024Q3 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
12000 usd
CY2023Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
12000 usd
CY2024Q3 us-gaap Assets
Assets
338015 usd
CY2023Q4 us-gaap Assets
Assets
354360 usd
CY2024Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1446989 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
961255 usd
CY2024Q3 us-gaap Notes Payable Current
NotesPayableCurrent
25000 usd
CY2024Q3 bspk Notes Payable Secured Net Of Discount
NotesPayableSecuredNetOfDiscount
14606 usd
CY2023Q4 bspk Notes Payable Secured Net Of Discount
NotesPayableSecuredNetOfDiscount
14606 usd
CY2024Q3 bspk Notes Payable Secured
NotesPayableSecured
120394 usd
CY2024Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
73523 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
64330 usd
CY2024Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1727778 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1078957 usd
CY2024Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
90138 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
150460 usd
CY2024Q3 us-gaap Liabilities
Liabilities
2667416 usd
CY2023Q4 us-gaap Liabilities
Liabilities
2078917 usd
CY2024Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2024Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2024Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
1 shares
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
1 shares
CY2024Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
1 shares
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
1 shares
CY2024Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
3000000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
3000000000 shares
CY2024Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
11123220 shares
CY2024Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
11123220 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9946067 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
9946067 shares
CY2024Q3 us-gaap Common Stock Value
CommonStockValue
11121 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
10166 usd
CY2024Q3 bspk Common Stock Issued Shares
CommonStockIssuedShares
6478 shares
CY2023Q4 bspk Common Stock Issued Shares
CommonStockIssuedShares
6478 shares
CY2024Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
23876745 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
23631918 usd
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-26217267 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-25366641 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
-2329401 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-1724557 usd
CY2024Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
338015 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
354360 usd
CY2024Q3 us-gaap Revenues
Revenues
277471 usd
CY2023Q3 us-gaap Revenues
Revenues
244408 usd
us-gaap Revenues
Revenues
816062 usd
us-gaap Revenues
Revenues
521671 usd
CY2024Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
162476 usd
CY2023Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
146000 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
492369 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
341878 usd
CY2024Q3 us-gaap Gross Profit
GrossProfit
114995 usd
CY2023Q3 us-gaap Gross Profit
GrossProfit
98408 usd
us-gaap Gross Profit
GrossProfit
323693 usd
us-gaap Gross Profit
GrossProfit
179793 usd
CY2024Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
290723 usd
CY2023Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
347717 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
964467 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1179598 usd
CY2024Q3 us-gaap Professional Fees
ProfessionalFees
16070 usd
CY2023Q3 us-gaap Professional Fees
ProfessionalFees
46883 usd
us-gaap Professional Fees
ProfessionalFees
104070 usd
us-gaap Professional Fees
ProfessionalFees
171259 usd
CY2024Q3 bspk Consulting Fees
ConsultingFees
70670 usd
bspk Consulting Fees
ConsultingFees
70670 usd
bspk Consulting Fees
ConsultingFees
36000 usd
CY2024Q3 us-gaap Operating Expenses
OperatingExpenses
377463 usd
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
394600 usd
us-gaap Operating Expenses
OperatingExpenses
1139207 usd
us-gaap Operating Expenses
OperatingExpenses
1386857 usd
CY2024Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-262468 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-296192 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-815514 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-1207064 usd
CY2024Q3 us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
13145 usd
CY2023Q3 us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
5337 usd
us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
35112 usd
us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
6692 usd
CY2024Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-13145 usd
CY2023Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-5337 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-35112 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-6692 usd
CY2024Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-275613 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-301529 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-850626 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1213756 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-275613 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-301529 usd
us-gaap Net Income Loss
NetIncomeLoss
-850626 usd
us-gaap Net Income Loss
NetIncomeLoss
-1213756 usd
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10635068 shares
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10635068 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10168220 shares
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10168220 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10324972 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10324972 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10165778 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10165778 shares
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.03
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.03
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.08
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.08
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.12
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.12
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-1349547 usd
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
97303 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-301529 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-1553773 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
-2172137 usd
CY2024Q3 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
47679 usd
CY2024Q3 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
70670 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-275613 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
-2329401 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-672096 usd
us-gaap Stock Issued During Period Value Purchase Of Assets
StockIssuedDuringPeriodValuePurchaseOfAssets
50000 usd
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
282079 usd
us-gaap Net Income Loss
NetIncomeLoss
-1213756 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-1553773 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-1724557 usd
us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
20231 usd
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
154881 usd
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
70670 usd
us-gaap Net Income Loss
NetIncomeLoss
-850626 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
-2329401 usd
us-gaap Net Income Loss
NetIncomeLoss
-850626 usd
us-gaap Net Income Loss
NetIncomeLoss
-1213756 usd
us-gaap Inventory Write Down
InventoryWriteDown
40393 usd
us-gaap Depreciation
Depreciation
7020 usd
us-gaap Depreciation
Depreciation
7183 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
51536 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
49531 usd
us-gaap Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
9206 usd
us-gaap Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
65351 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
5625 usd
us-gaap Share Based Compensation
ShareBasedCompensation
154881 usd
us-gaap Share Based Compensation
ShareBasedCompensation
282079 usd
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
70670 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
857 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
45950 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
7295 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
3509 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
28427 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
65950 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
485734 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
535200 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
2936 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-51129 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-48938 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-153662 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-395430 usd
bspk Payment Of Inventory Earnout
PaymentOfInventoryEarnout
90000 usd
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
434000 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
8500 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
26997 usd
us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
25000 usd
us-gaap Proceeds From Secured Notes Payable
ProceedsFromSecuredNotesPayable
135000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
168500 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
370997 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
14838 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-24433 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6607 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
24433 usd
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
21445 usd
bspk Stock Issued To Wonderleaf For Fixed Assets And License
StockIssuedToWonderleafForFixedAssetsAndLicense
50000 usd
bspk Working Capital Deficit
WorkingCapitalDeficit
1603728 usd
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-26217267 usd
us-gaap Use Of Estimates
UseOfEstimates
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b>Use of Estimates</b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the accompanying consolidated financial statements and accompanying notes. Significant estimates include the assumption used in the valuation of equity-based transactions, valuation of intangible assets, allowance for provision for credit losses and inventory valuation and reserves. Actual results could differ from those estimates. </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 19.4pt"> </p>
CY2024Q3 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2024Q3 us-gaap Allowance For Doubtful Accounts Premiums And Other Receivables
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
0 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Premiums And Other Receivables
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
0 usd
CY2024Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
44227 usd
CY2023Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
15800 usd
CY2024Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
44227 usd
CY2023Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
15800 usd
bspk Number Of Customer
NumberOfCustomer
2 pure
CY2023 bspk Number Of Customer
NumberOfCustomer
2 pure
us-gaap Taxes And Licenses
TaxesAndLicenses
10000 usd
us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
40000 usd
CY2024Q3 us-gaap Depreciation
Depreciation
2618 usd
us-gaap Depreciation
Depreciation
7020 usd
CY2023Q3 us-gaap Depreciation
Depreciation
2617 usd
us-gaap Depreciation
Depreciation
7183 usd
CY2023Q3 us-gaap Long Term Notes Payable
LongTermNotesPayable
849500 usd
CY2023Q3 us-gaap Long Term Debt Percentage Bearing Variable Interest Rate
LongTermDebtPercentageBearingVariableInterestRate
0.05 pure
CY2023Q3 us-gaap Receivable With Imputed Interest Due Dates
ReceivableWithImputedInterestDueDates
2025-06-30
CY2024Q3 us-gaap Notes Payable Current
NotesPayableCurrent
25000 usd
us-gaap Payments For Rent
PaymentsForRent
6000 usd
CY2024Q3 us-gaap Purchase Obligation
PurchaseObligation
600000 usd
CY2024Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
158006 usd
CY2024Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
73523 usd
CY2024Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
90138 usd
CY2024Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
163661 usd
CY2024Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y2M8D
CY2024Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.04 pure
us-gaap Operating Lease Cost
OperatingLeaseCost
57294 usd
us-gaap Variable Lease Cost
VariableLeaseCost
3150 usd
us-gaap Lease Cost
LeaseCost
60444 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
19215 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
79380 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
72765 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
171360 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
7699 usd
CY2024Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
163661 usd
us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
45-to-1
CY2024Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
3000000000 shares
CY2023Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
3000000000 shares
CY2024Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2023Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2024Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2023Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q3 us-gaap Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
266667 shares
CY2022Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
155556 shares
CY2022 us-gaap Other Expenses
OtherExpenses
1104928 usd
CY2023 us-gaap Other Expenses
OtherExpenses
70907 usd
us-gaap Other Expenses
OtherExpenses
9206 usd
bspk Prepaid Stock Award
PrepaidStockAward
0 usd
CY2023 bspk Prepaid Stock Award
PrepaidStockAward
9206 usd
CY2023Q3 bspk Option To Purchase Share Of Common Stock
OptionToPurchaseShareOfCommonStock
222500 shares
CY2023Q3 bspk Share Based Compensation Arrangements By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
0.2
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
P5Y
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
44306 usd
CY2024Q1 bspk Option To Purchase Share Of Common Stock
OptionToPurchaseShareOfCommonStock
225000 shares
CY2024Q1 bspk Share Based Compensation Arrangements By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
0.2
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue
8030 usd
CY2024Q3 us-gaap Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense
1115 usd
us-gaap Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense
7604 usd
CY2024Q1 bspk Option To Purchase Share Of Common Stock
OptionToPurchaseShareOfCommonStock
99000 shares
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1246341 shares
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
2.67
CY2023Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P7Y11M8D
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
324000 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.22
bspk Sharebased Compensation Arrangement By Sharebased Payment Award Options Granted Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsGrantedWeightedAverageRemainingContractualTerm2
P4Y8M1D
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
5000 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
0.22
CY2024Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1565341 shares
CY2024Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.81
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y7M9D
CY2024Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
690508 shares
CY2024Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
2.19
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P6Y2M8D
CY2024Q3 bspk Future Expense
FutureExpense
46095 usd
CY2023Q3 us-gaap Long Term Notes Payable
LongTermNotesPayable
849500 usd
CY2023Q3 us-gaap Accounts Payable Interest Bearing Interest Rate
AccountsPayableInterestBearingInterestRate
0.05 pure
CY2024Q3 us-gaap Accrued Salaries Current And Noncurrent
AccruedSalariesCurrentAndNoncurrent
296772 usd
CY2024Q3 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
171553 usd
CY2022Q3 bspk Operating Profit Percentage
OperatingProfitPercentage
0.40 pure
CY2022Q4 us-gaap Progress Payments Netted Against Inventory For Long Term Contracts Or Programs
ProgressPaymentsNettedAgainstInventoryForLongTermContractsOrPrograms
90000 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
10000 usd
CY2024Q3 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q3 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q3 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2024Q3 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q3 bspk Prepaid Stock Awards
PrepaidStockAwards
usd
CY2023Q4 bspk Notes Payable Secured
NotesPayableSecured
usd
CY2023Q4 bspk Common Stock Value Issue
CommonStockValueIssue
usd
CY2023Q3 bspk Consulting Fees
ConsultingFees
usd
CY2024Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Inventory Write Down
InventoryWriteDown
usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
usd
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
usd
us-gaap Proceeds From Secured Notes Payable
ProceedsFromSecuredNotesPayable
usd
us-gaap Interest Paid
InterestPaid
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
bspk Stock Issued To Wonderleaf For Fixed Assets And License
StockIssuedToWonderleafForFixedAssetsAndLicense
usd
us-gaap Operating Lease Payments
OperatingLeasePayments
usd
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
bspk Share Based Compensation Arrangement By Share Based Payment Award Options Intrinsic Value Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsIntrinsicValueWeightedAverageExercisePrice
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Central Index Key
EntityCentralIndexKey
0001409197

Files In Submission

Name View Source Status
0001213900-24-097597-index-headers.html Edgar Link pending
0001213900-24-097597-index.html Edgar Link pending
0001213900-24-097597.txt Edgar Link pending
0001213900-24-097597-xbrl.zip Edgar Link pending
bspk-20240930.xsd Edgar Link pending
ea0220242-10q_bespoke.htm Edgar Link pending
ea022024201ex31-1_bespoke.htm Edgar Link pending
ea022024201ex32-1_bespoke.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
bspk-20240930_def.xml Edgar Link unprocessable
bspk-20240930_lab.xml Edgar Link unprocessable
bspk-20240930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
ea0220242-10q_bespoke_htm.xml Edgar Link completed
R43.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
bspk-20240930_cal.xml Edgar Link unprocessable