|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$69.90M
17.28%
YoY
|
-$59.60M
-66.71%
YoY
|
-$179.1M
8.02%
YoY
|
-$165.8M
55.01%
YoY
|
-$106.9M
30.14%
YoY
|
| Depreciation, Depletion And Amortization |
$300.0K
-2.91%
YoY
|
$309.0K
-2.83%
YoY
|
$318.0K
-2.75%
YoY
|
$327.0K
10.1%
YoY
|
$297.0K
57.98%
YoY
|
| Cash From Operating Activities |
-$57.62M
-20.01%
YoY
|
-$72.03M
-53.53%
YoY
|
-$155.0M
14.53%
YoY
|
-$135.3M
64.74%
YoY
|
-$82.15M
23.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$20.00K
-85.61%
YoY
|
$139.0K
-68.76%
YoY
|
$445.0K
40.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$20.00K
-85.61%
YoY
|
-$139.0K
-68.76%
YoY
|
-$445.0K
40.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$27.03M
N/A
|
N/A
N/A
|
$101.0M
-140.93%
YoY
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$2.500M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$56.52M
54.17%
YoY
|
$36.66M
38.22%
YoY
|
$26.52M
-72.44%
YoY
|
$96.24M
-6.06%
YoY
|
$102.4M
-58.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$57.62M
-20.01%
YoY
|
-$72.03M
-53.53%
YoY
|
-$155.0M
14.53%
YoY
|
-$135.3M
64.74%
YoY
|
-$82.15M
23.82%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$20.00K
-85.61%
YoY
|
-$139.0K
-68.76%
YoY
|
-$445.0K
40.82%
YoY
|
| Cash From Financing Activities |
$56.52M
54.17%
YoY
|
$36.66M
38.22%
YoY
|
$26.52M
-72.44%
YoY
|
$96.24M
-6.06%
YoY
|
$102.4M
-58.58%
YoY
|
| Net Change In Cash |
-$1.097M
-96.9%
YoY
|
-$35.37M
-72.48%
YoY
|
-$128.5M
227.46%
YoY
|
-$39.24M
-297.71%
YoY
|
$19.85M
-89.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$57.62M
-20.01%
YoY
|
-$72.03M
-53.53%
YoY
|
-$155.0M
14.53%
YoY
|
-$135.3M
64.74%
YoY
|
-$82.15M
23.82%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$20.00K
-85.61%
YoY
|
$139.0K
-68.76%
YoY
|
$445.0K
40.82%
YoY
|
| Free Cash Flow |
-$57.62M
-20.01%
YoY
|
-$72.03M
-53.54%
YoY
|
-$155.0M
14.43%
YoY
|
-$135.5M
64.02%
YoY
|
-$82.60M
23.9%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$12.69M
74.95%
YoY
|
-$12.55M
15.53%
YoY
|
-$30.91M
126.45%
YoY
|
-$19.19M
131.2%
YoY
|
-$7.254M
-72.92%
YoY
|
-$10.86M
-51.21%
YoY
|
-$13.65M
-72.96%
YoY
|
-$8.299M
-84.49%
YoY
|
-$26.79M
-49.26%
YoY
|
-$22.26M
-59.39%
YoY
|
-$50.49M
20.77%
YoY
|
-$53.52M
42.06%
YoY
|
-$52.80M
67.76%
YoY
|
-$54.81M
109.79%
YoY
|
-$41.81M
55.92%
YoY
|
-$37.67M
36.39%
YoY
|
-$31.47M
19.32%
YoY
|
-$26.13M
23.87%
YoY
|
-$26.81M
8.31%
YoY
|
| Depreciation, Depletion And Amortization |
$58.00K
-23.68%
YoY
|
$74.00K
-3.9%
YoY
|
$75.00K
-2.6%
YoY
|
$75.00K
-2.6%
YoY
|
$76.00K
-2.56%
YoY
|
$77.00K
-1.28%
YoY
|
$77.00K
-2.53%
YoY
|
$77.00K
-4.94%
YoY
|
$78.00K
-2.5%
YoY
|
$78.00K
-3.7%
YoY
|
$79.00K
-7.06%
YoY
|
$81.00K
-3.57%
YoY
|
$80.00K
3.9%
YoY
|
$81.00K
6.58%
YoY
|
$85.00K
11.84%
YoY
|
$84.00K
5.0%
YoY
|
$77.00K
18.46%
YoY
|
$76.00K
52.0%
YoY
|
$76.00K
61.7%
YoY
|
| Cash From Operating Activities |
-$11.81M
-1.94%
YoY
|
-$14.21M
-4.04%
YoY
|
-$18.79M
14.99%
YoY
|
-$12.58M
-45.74%
YoY
|
-$12.04M
-31.98%
YoY
|
-$14.81M
-44.88%
YoY
|
-$16.34M
-56.52%
YoY
|
-$23.17M
-39.34%
YoY
|
-$17.71M
-66.18%
YoY
|
-$26.87M
-30.47%
YoY
|
-$37.58M
20.5%
YoY
|
-$38.21M
15.42%
YoY
|
-$52.35M
61.52%
YoY
|
-$38.64M
93.85%
YoY
|
-$31.19M
54.39%
YoY
|
-$33.10M
47.9%
YoY
|
-$32.41M
65.04%
YoY
|
-$19.93M
-1.67%
YoY
|
-$20.20M
5.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$20.00K
-205.26%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$19.00K
-80.21%
YoY
|
$120.0K
-62.03%
YoY
|
-$12.00K
-95.56%
YoY
|
-$17.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$20.00K
5.26%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$19.00K
-80.21%
YoY
|
-$120.0K
-62.03%
YoY
|
-$12.00K
-95.56%
YoY
|
-$17.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$24.66M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$8.108M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$232.0K
-98.24%
YoY
|
$5.647M
32.06%
YoY
|
$37.53M
8166.96%
YoY
|
$137.0K
-97.42%
YoY
|
$13.20M
-50.42%
YoY
|
$4.276M
101.51%
YoY
|
$454.0K
N/A
|
$5.304M
2021.6%
YoY
|
$26.63M
10.26%
YoY
|
$2.122M
4144.0%
YoY
|
$0.00
-100.0%
YoY
|
$250.0K
-99.62%
YoY
|
$24.15M
N/A
|
$50.00K
N/A
|
$30.05M
42221.13%
YoY
|
$66.14M
-34.86%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$71.00K
-99.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$11.81M
-1.94%
YoY
|
-$14.21M
-4.04%
YoY
|
-$18.79M
14.99%
YoY
|
-$12.58M
-45.74%
YoY
|
-$12.04M
-31.98%
YoY
|
-$14.81M
-44.88%
YoY
|
-$16.34M
-56.52%
YoY
|
-$23.17M
-39.34%
YoY
|
-$17.71M
-66.18%
YoY
|
-$26.87M
-30.47%
YoY
|
-$37.58M
20.5%
YoY
|
-$38.21M
15.42%
YoY
|
-$52.35M
61.52%
YoY
|
-$38.64M
93.85%
YoY
|
-$31.19M
54.39%
YoY
|
-$33.10M
47.9%
YoY
|
-$32.41M
65.04%
YoY
|
-$19.93M
-1.67%
YoY
|
-$20.20M
5.75%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$20.00K
5.26%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$19.00K
-80.21%
YoY
|
-$120.0K
-62.03%
YoY
|
-$12.00K
-95.56%
YoY
|
-$17.00K
N/A
|
| Cash From Financing Activities |
$232.0K
-98.24%
YoY
|
$5.647M
32.06%
YoY
|
$37.53M
8166.96%
YoY
|
$137.0K
-97.42%
YoY
|
$13.20M
-50.42%
YoY
|
$4.276M
101.51%
YoY
|
$454.0K
N/A
|
$5.304M
2021.6%
YoY
|
$26.63M
10.26%
YoY
|
$2.122M
4144.0%
YoY
|
$0.00
-100.0%
YoY
|
$250.0K
-99.62%
YoY
|
$24.15M
N/A
|
$50.00K
N/A
|
$30.05M
42221.13%
YoY
|
$66.14M
-34.86%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$71.00K
-99.96%
YoY
|
| Net Change In Cash |
-$11.58M
-1098.88%
YoY
|
-$8.563M
-18.7%
YoY
|
$18.75M
-218.01%
YoY
|
-$12.44M
-30.4%
YoY
|
$1.159M
-87.01%
YoY
|
-$10.53M
-57.43%
YoY
|
-$15.88M
-57.73%
YoY
|
-$17.87M
-52.94%
YoY
|
$8.920M
-131.63%
YoY
|
-$24.74M
-35.88%
YoY
|
-$37.58M
3202.28%
YoY
|
-$37.98M
-215.02%
YoY
|
-$28.20M
-13.31%
YoY
|
-$38.59M
93.49%
YoY
|
-$1.138M
-94.35%
YoY
|
$33.02M
-58.23%
YoY
|
-$32.53M
70.29%
YoY
|
-$19.94M
-1.8%
YoY
|
-$20.14M
-112.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.81M
-1.94%
YoY
|
-$14.21M
-4.04%
YoY
|
-$18.79M
14.99%
YoY
|
-$12.58M
-45.74%
YoY
|
-$12.04M
-31.98%
YoY
|
-$14.81M
-44.88%
YoY
|
-$16.34M
-56.52%
YoY
|
-$23.17M
-39.34%
YoY
|
-$17.71M
-66.18%
YoY
|
-$26.87M
-30.47%
YoY
|
-$37.58M
20.5%
YoY
|
-$38.21M
15.42%
YoY
|
-$52.35M
61.52%
YoY
|
-$38.64M
93.85%
YoY
|
-$31.19M
54.39%
YoY
|
-$33.10M
47.9%
YoY
|
-$32.41M
65.04%
YoY
|
-$19.93M
-1.67%
YoY
|
-$20.20M
5.75%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$20.00K
-205.26%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$19.00K
-80.21%
YoY
|
$120.0K
-62.03%
YoY
|
-$12.00K
-95.56%
YoY
|
-$17.00K
N/A
|
| Free Cash Flow |
-$11.81M
-1.94%
YoY
|
-$14.21M
N/A
|
-$18.79M
N/A
|
-$12.58M
N/A
|
-$12.04M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$26.87M
-30.47%
YoY
|
-$37.58M
20.5%
YoY
|
-$38.23M
15.54%
YoY
|
-$52.35M
60.92%
YoY
|
-$38.64M
93.97%
YoY
|
-$31.19M
54.52%
YoY
|
-$33.08M
48.45%
YoY
|
-$32.53M
63.02%
YoY
|
-$19.92M
-0.4%
YoY
|
-$20.18M
5.66%
YoY
|
Loading...