|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$687.8K
-70.24%
YoY
|
-$2.311M
311.04%
YoY
|
-$562.3K
-192.5%
YoY
|
$607.9K
-23.25%
YoY
|
$792.0K
0.25%
YoY
|
| Depreciation, Depletion And Amortization |
$648.7K
-12.67%
YoY
|
$742.9K
65.43%
YoY
|
$449.0K
91.87%
YoY
|
$234.0K
23.57%
YoY
|
$189.4K
-0.32%
YoY
|
| Cash From Operating Activities |
$284.9K
-139.37%
YoY
|
-$723.5K
-441.6%
YoY
|
$211.8K
-73.98%
YoY
|
$814.0K
-41.76%
YoY
|
$1.398M
-0.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$172.9K
-65.0%
YoY
|
$494.1K
3.28%
YoY
|
$478.4K
130.09%
YoY
|
$207.9K
34.65%
YoY
|
$154.4K
2.95%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$943.0K
-18.0%
YoY
|
$1.150M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$887.5K
18.71%
YoY
|
-$747.6K
-90.94%
YoY
|
-$8.250M
N/A
|
$0.00
-100.0%
YoY
|
$179.0K
-0.56%
YoY
|
| Cash From Investing Activities |
-$1.060M
-51.46%
YoY
|
-$2.185M
-80.21%
YoY
|
-$11.04M
5208.55%
YoY
|
-$207.9K
-945.89%
YoY
|
$24.58K
22.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$10.70M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$189.3K
3.91%
YoY
|
$182.2K
8.09%
YoY
|
$168.5K
-94.89%
YoY
|
$3.296M
655.09%
YoY
|
$436.5K
N/A
|
| Cash From Financing Activities |
-$329.7K
-25.21%
YoY
|
-$440.8K
-174.63%
YoY
|
$590.7K
-94.35%
YoY
|
$10.46M
-3013.55%
YoY
|
-$359.0K
-0.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$284.9K
-139.37%
YoY
|
-$723.5K
-441.6%
YoY
|
$211.8K
-73.98%
YoY
|
$814.0K
-41.76%
YoY
|
$1.398M
-0.18%
YoY
|
| Cash From Investing Activities |
-$1.060M
-51.46%
YoY
|
-$2.185M
-80.21%
YoY
|
-$11.04M
5208.55%
YoY
|
-$207.9K
-945.89%
YoY
|
$24.58K
22.9%
YoY
|
| Cash From Financing Activities |
-$329.7K
-25.21%
YoY
|
-$440.8K
-174.63%
YoY
|
$590.7K
-94.35%
YoY
|
$10.46M
-3013.55%
YoY
|
-$359.0K
-0.29%
YoY
|
| Net Change In Cash |
$284.9K
-108.51%
YoY
|
-$3.349M
-67.28%
YoY
|
-$10.24M
-192.5%
YoY
|
$11.06M
940.72%
YoY
|
$1.063M
0.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$284.9K
-139.37%
YoY
|
-$723.5K
-441.6%
YoY
|
$211.8K
-73.98%
YoY
|
$814.0K
-41.76%
YoY
|
$1.398M
-0.18%
YoY
|
| Capital Expenditures |
$172.9K
-65.0%
YoY
|
$494.1K
3.28%
YoY
|
$478.4K
130.09%
YoY
|
$207.9K
34.65%
YoY
|
$154.4K
2.95%
YoY
|
| Free Cash Flow |
$112.0K
-109.19%
YoY
|
-$1.218M
356.71%
YoY
|
-$266.6K
-143.99%
YoY
|
$606.0K
-51.25%
YoY
|
$1.243M
-0.55%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$751.0K
127.68%
YoY
|
-$1.328M
-15.74%
YoY
|
$915.0K
-516.88%
YoY
|
$55.03K
-178.67%
YoY
|
-$329.8K
-25.99%
YoY
|
-$1.576M
45112.28%
YoY
|
-$219.5K
-6.1%
YoY
|
-$69.95K
-50.67%
YoY
|
-$445.7K
31.96%
YoY
|
-$3.486K
-98.01%
YoY
|
-$233.7K
153.3%
YoY
|
-$141.8K
-432.44%
YoY
|
-$337.8K
-1474.08%
YoY
|
-$174.9K
-174.17%
YoY
|
-$92.28K
-143.42%
YoY
|
$42.65K
-68.39%
YoY
|
$24.58K
-205.18%
YoY
|
$235.8K
N/A
|
$212.5K
-16.39%
YoY
|
| Depreciation, Depletion And Amortization |
$151.6K
-3.08%
YoY
|
$196.6K
-27.02%
YoY
|
$138.6K
13.73%
YoY
|
$136.8K
-20.18%
YoY
|
$156.4K
-2.58%
YoY
|
$269.4K
337.62%
YoY
|
$121.9K
-36.68%
YoY
|
$171.4K
4.8%
YoY
|
$160.5K
12.69%
YoY
|
$61.56K
-64.29%
YoY
|
$192.5K
76.17%
YoY
|
$163.5K
137.3%
YoY
|
$142.5K
136.53%
YoY
|
$172.4K
185.35%
YoY
|
$109.3K
84.84%
YoY
|
$68.90K
25.64%
YoY
|
$60.23K
23.42%
YoY
|
$60.41K
N/A
|
$59.12K
19.03%
YoY
|
| Cash From Operating Activities |
-$97.65K
-68.17%
YoY
|
-$117.9K
-77.6%
YoY
|
$325.2K
151.57%
YoY
|
$384.4K
365.88%
YoY
|
-$306.7K
-24.98%
YoY
|
-$526.4K
-1521.93%
YoY
|
$129.3K
-64.09%
YoY
|
$82.51K
-117.4%
YoY
|
-$408.9K
49.94%
YoY
|
$37.02K
-372.81%
YoY
|
$360.0K
124.05%
YoY
|
-$474.3K
-240.57%
YoY
|
-$272.7K
132.34%
YoY
|
-$13.57K
-103.12%
YoY
|
$160.7K
-36.73%
YoY
|
$337.4K
39.25%
YoY
|
-$117.4K
-1482.45%
YoY
|
$435.1K
N/A
|
$254.0K
-50.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$40.11K
-67.75%
YoY
|
-$14.80K
-105.4%
YoY
|
$63.40K
-19.56%
YoY
|
$0.00
-100.0%
YoY
|
$124.4K
10.63%
YoY
|
$274.0K
184.03%
YoY
|
$78.82K
-50.74%
YoY
|
$971.8K
808.07%
YoY
|
$112.4K
-12.63%
YoY
|
$96.47K
-150.71%
YoY
|
$160.0K
-112.22%
YoY
|
$107.0K
952.9%
YoY
|
$128.7K
-205.37%
YoY
|
-$190.2K
910.89%
YoY
|
-$1.309M
4878.81%
YoY
|
$10.16K
-75.03%
YoY
|
-$122.1K
26.29%
YoY
|
-$18.82K
N/A
|
-$26.29K
-36.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.150M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$144.1K
-40.43%
YoY
|
$507.3K
-180.08%
YoY
|
-$847.3K
-1190.2%
YoY
|
-$403.3K
-904.99%
YoY
|
-$241.9K
343.85%
YoY
|
-$633.5K
-1366.98%
YoY
|
$77.72K
-98.51%
YoY
|
$50.10K
-100.95%
YoY
|
-$54.50K
-93.84%
YoY
|
$50.00K
-103.15%
YoY
|
$5.211M
-1098.56%
YoY
|
-$5.255M
N/A
|
-$884.7K
N/A
|
-$1.588M
N/A
|
-$521.9K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
$323.7K
-161.33%
YoY
|
-$129.3K
-74.94%
YoY
|
$443.9K
-162.32%
YoY
|
-$847.3K
-5.23%
YoY
|
-$527.7K
746.78%
YoY
|
-$516.0K
241.77%
YoY
|
-$712.3K
612.32%
YoY
|
-$894.1K
-117.52%
YoY
|
-$62.32K
-98.84%
YoY
|
-$151.0K
-85.96%
YoY
|
-$100.0K
-96.55%
YoY
|
$5.104M
-403.44%
YoY
|
-$5.384M
4309.49%
YoY
|
-$1.075M
5611.9%
YoY
|
-$2.897M
10917.76%
YoY
|
-$1.682M
4031.79%
YoY
|
-$122.1K
463.19%
YoY
|
-$18.82K
N/A
|
-$26.29K
-141.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$44.01K
-6.1%
YoY
|
N/A
|
N/A
|
N/A
|
$46.87K
4.02%
YoY
|
N/A
|
N/A
|
N/A
|
$45.06K
N/A
|
N/A
|
N/A
|
$244.3K
478.4%
YoY
|
N/A
|
N/A
|
N/A
|
$42.24K
-32.67%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$57.19K
22.02%
YoY
|
-$184.4K
101.31%
YoY
|
-$51.40K
-23.19%
YoY
|
-$47.10K
-61.21%
YoY
|
-$46.87K
-70.88%
YoY
|
-$91.60K
107.99%
YoY
|
-$66.92K
67.3%
YoY
|
-$121.4K
-90.56%
YoY
|
-$161.0K
-125.09%
YoY
|
-$44.04K
5.61%
YoY
|
-$40.00K
-4.31%
YoY
|
-$1.286M
-4040.95%
YoY
|
$641.6K
-93.92%
YoY
|
-$41.70K
-28.55%
YoY
|
-$41.80K
-226.09%
YoY
|
$32.63K
-152.02%
YoY
|
$10.55M
-18008.46%
YoY
|
-$58.36K
N/A
|
$33.15K
-112.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$97.65K
-68.17%
YoY
|
-$117.9K
-77.6%
YoY
|
$325.2K
151.57%
YoY
|
$384.4K
365.88%
YoY
|
-$306.7K
-24.98%
YoY
|
-$526.4K
-1521.93%
YoY
|
$129.3K
-64.09%
YoY
|
$82.51K
-117.4%
YoY
|
-$408.9K
49.94%
YoY
|
$37.02K
-372.81%
YoY
|
$360.0K
124.05%
YoY
|
-$474.3K
-240.57%
YoY
|
-$272.7K
132.34%
YoY
|
-$13.57K
-103.12%
YoY
|
$160.7K
-36.73%
YoY
|
$337.4K
39.25%
YoY
|
-$117.4K
-1482.45%
YoY
|
$435.1K
N/A
|
$254.0K
-50.43%
YoY
|
| Cash From Investing Activities |
$323.7K
-161.33%
YoY
|
-$129.3K
-74.94%
YoY
|
$443.9K
-162.32%
YoY
|
-$847.3K
-5.23%
YoY
|
-$527.7K
746.78%
YoY
|
-$516.0K
241.77%
YoY
|
-$712.3K
612.32%
YoY
|
-$894.1K
-117.52%
YoY
|
-$62.32K
-98.84%
YoY
|
-$151.0K
-85.96%
YoY
|
-$100.0K
-96.55%
YoY
|
$5.104M
-403.44%
YoY
|
-$5.384M
4309.49%
YoY
|
-$1.075M
5611.9%
YoY
|
-$2.897M
10917.76%
YoY
|
-$1.682M
4031.79%
YoY
|
-$122.1K
463.19%
YoY
|
-$18.82K
N/A
|
-$26.29K
-141.96%
YoY
|
| Cash From Financing Activities |
-$57.19K
22.02%
YoY
|
-$184.4K
101.31%
YoY
|
-$51.40K
-23.19%
YoY
|
-$47.10K
-61.21%
YoY
|
-$46.87K
-70.88%
YoY
|
-$91.60K
107.99%
YoY
|
-$66.92K
67.3%
YoY
|
-$121.4K
-90.56%
YoY
|
-$161.0K
-125.09%
YoY
|
-$44.04K
5.61%
YoY
|
-$40.00K
-4.31%
YoY
|
-$1.286M
-4040.95%
YoY
|
$641.6K
-93.92%
YoY
|
-$41.70K
-28.55%
YoY
|
-$41.80K
-226.09%
YoY
|
$32.63K
-152.02%
YoY
|
$10.55M
-18008.46%
YoY
|
-$58.36K
N/A
|
$33.15K
-112.15%
YoY
|
| Net Change In Cash |
$168.8K
-119.16%
YoY
|
-$431.6K
-61.94%
YoY
|
$717.7K
-210.42%
YoY
|
-$510.0K
-45.34%
YoY
|
-$881.3K
39.42%
YoY
|
-$1.134M
617.72%
YoY
|
-$650.0K
-395.44%
YoY
|
-$933.0K
-127.9%
YoY
|
-$632.2K
-87.4%
YoY
|
-$158.0K
-86.02%
YoY
|
$220.0K
-107.92%
YoY
|
$3.344M
-354.87%
YoY
|
-$5.015M
-148.66%
YoY
|
-$1.130M
-415.8%
YoY
|
-$2.778M
-1164.98%
YoY
|
-$1.312M
-1044.87%
YoY
|
$10.31M
-14399.14%
YoY
|
$357.9K
N/A
|
$260.8K
-13.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$97.65K
-68.17%
YoY
|
-$117.9K
-77.6%
YoY
|
$325.2K
151.57%
YoY
|
$384.4K
365.88%
YoY
|
-$306.7K
-24.98%
YoY
|
-$526.4K
-1521.93%
YoY
|
$129.3K
-64.09%
YoY
|
$82.51K
-117.4%
YoY
|
-$408.9K
49.94%
YoY
|
$37.02K
-372.81%
YoY
|
$360.0K
124.05%
YoY
|
-$474.3K
-240.57%
YoY
|
-$272.7K
132.34%
YoY
|
-$13.57K
-103.12%
YoY
|
$160.7K
-36.73%
YoY
|
$337.4K
39.25%
YoY
|
-$117.4K
-1482.45%
YoY
|
$435.1K
N/A
|
$254.0K
-50.43%
YoY
|
| Capital Expenditures |
$40.11K
-67.75%
YoY
|
-$14.80K
-105.4%
YoY
|
$63.40K
-19.56%
YoY
|
$0.00
-100.0%
YoY
|
$124.4K
10.63%
YoY
|
$274.0K
184.03%
YoY
|
$78.82K
-50.74%
YoY
|
$971.8K
808.07%
YoY
|
$112.4K
-12.63%
YoY
|
$96.47K
-150.71%
YoY
|
$160.0K
-112.22%
YoY
|
$107.0K
952.9%
YoY
|
$128.7K
-205.37%
YoY
|
-$190.2K
910.89%
YoY
|
-$1.309M
4878.81%
YoY
|
$10.16K
-75.03%
YoY
|
-$122.1K
26.29%
YoY
|
-$18.82K
N/A
|
-$26.29K
-36.42%
YoY
|
| Free Cash Flow |
-$137.8K
-68.04%
YoY
|
-$103.1K
-87.12%
YoY
|
$261.8K
418.93%
YoY
|
$384.4K
-143.23%
YoY
|
-$431.1K
-17.3%
YoY
|
-$800.4K
1246.34%
YoY
|
$50.45K
-74.78%
YoY
|
-$889.3K
52.99%
YoY
|
-$521.3K
29.88%
YoY
|
-$59.45K
-133.65%
YoY
|
$200.0K
-86.39%
YoY
|
-$581.3K
-277.64%
YoY
|
-$401.4K
-8585.41%
YoY
|
$176.7K
-61.08%
YoY
|
$1.470M
424.39%
YoY
|
$327.2K
62.33%
YoY
|
$4.730K
-95.5%
YoY
|
$453.9K
N/A
|
$280.3K
-49.39%
YoY
|
Loading...