2021 Q4 Form 10-Q Financial Statement
#000147793221008478 Filed on November 17, 2021
Income Statement
Concept | 2021 Q4 | 2020 Q3 | 2020 Q2 |
---|---|---|---|
Revenue | $2.281M | $2.374M | $2.396M |
YoY Change | 26.91% | ||
Cost Of Revenue | $1.552M | $1.489M | $1.507M |
YoY Change | 15.74% | ||
Gross Profit | $729.1K | $885.8K | $889.8K |
YoY Change | 51.7% | ||
Gross Profit Margin | 31.96% | 37.3% | 37.13% |
Selling, General & Admin | $207.0K | $358.4K | $288.4K |
YoY Change | -15.35% | ||
% of Gross Profit | 28.39% | 40.46% | 32.41% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $60.41K | $49.67K | $46.09K |
YoY Change | -22.32% | ||
% of Gross Profit | 8.29% | 5.61% | 5.18% |
Operating Expenses | $370.3K | $529.9K | $439.6K |
YoY Change | -9.65% | ||
Operating Profit | $358.7K | $355.9K | $350.2K |
YoY Change | 250.23% | ||
Interest Expense | $32.92K | $45.19K | $54.69K |
YoY Change | -223.79% | ||
% of Operating Profit | 9.18% | 12.7% | 15.62% |
Other Income/Expense, Net | $0.00 | $0.00 | $466.8K |
YoY Change | |||
Pretax Income | $325.8K | $339.2K | $826.4K |
YoY Change | -2292.68% | ||
Income Tax | $90.00K | $85.00K | $149.0K |
% Of Pretax Income | 27.62% | 25.06% | 18.03% |
Net Earnings | $235.8K | $254.2K | $677.4K |
YoY Change | -1897.35% | ||
Net Earnings / Revenue | 10.34% | 10.7% | 28.27% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $58.27K | $31.40K | $83.68K |
COMMON SHARES | |||
Basic Shares Outstanding | 6.448M shares | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2021 Q4 | 2020 Q3 | 2020 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.079M | $1.393M | $1.091M |
YoY Change | 75.48% | ||
Cash & Equivalents | $2.079M | ||
Short-Term Investments | |||
Other Short-Term Assets | $66.37K | $630.00 | $2.960K |
YoY Change | -93.45% | ||
Inventory | $69.44K | $57.62K | $56.98K |
Prepaid Expenses | |||
Receivables | $31.75K | $21.73K | $18.89K |
Other Receivables | $0.00 | $0.00 | $168.2K |
Total Short-Term Assets | $2.246M | $1.473M | $1.338M |
YoY Change | 79.11% | ||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.546M | $1.598M | $1.576M |
YoY Change | -9.58% | ||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $75.00K | $75.00K | $75.00K |
YoY Change | |||
Other Assets | $274.0K | $376.4K | $378.6K |
YoY Change | -19.19% | ||
Total Long-Term Assets | $1.895M | $2.049M | $2.030M |
YoY Change | -10.19% | ||
TOTAL ASSETS | |||
Total Short-Term Assets | $2.246M | $1.473M | $1.338M |
Total Long-Term Assets | $1.895M | $2.049M | $2.030M |
Total Assets | $4.141M | $3.522M | $3.368M |
YoY Change | 11.99% | ||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $419.0K | $422.1K | $280.8K |
YoY Change | -12.96% | ||
Accrued Expenses | $304.6K | $203.4K | $250.1K |
YoY Change | 14.51% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $178.6K | $240.7K | $327.6K |
YoY Change | -30.58% | ||
Total Short-Term Liabilities | $1.079M | $1.102M | $1.016M |
YoY Change | -1.03% | ||
LONG-TERM LIABILITIES | |||
Long-Term Debt | $3.005M | $3.001M | $3.186M |
YoY Change | 0.36% | ||
Other Long-Term Liabilities | $0.00 | $1.220K | |
YoY Change | -83.38% | ||
Total Long-Term Liabilities | $3.005M | $3.001M | $3.187M |
YoY Change | 0.17% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.079M | $1.102M | $1.016M |
Total Long-Term Liabilities | $3.005M | $3.001M | $3.187M |
Total Liabilities | $4.260M | $4.103M | $4.203M |
YoY Change | -1.26% | ||
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$624.8K | ||
YoY Change | |||
Common Stock | $8.095K | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$119.1K | -$581.0K | -$835.1K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $4.141M | $3.522M | $3.368M |
YoY Change | 11.99% |
Cashflow Statement
Concept | 2021 Q4 | 2020 Q3 | 2020 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $235.8K | $254.2K | $677.4K |
YoY Change | -1897.35% | ||
Depreciation, Depletion And Amortization | $60.41K | $49.67K | $46.09K |
YoY Change | -22.32% | ||
Cash From Operating Activities | $435.1K | $512.4K | $795.2K |
YoY Change | 618.76% | ||
INVESTING ACTIVITIES | |||
Capital Expenditures | -$18.82K | -$41.35K | -$16.39K |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $104.0K | |
YoY Change | |||
Cash From Investing Activities | -$18.82K | $62.65K | $11.61K |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -58.36K | -272.9K | -25.75K |
YoY Change | -59.38% | ||
NET CHANGE | |||
Cash From Operating Activities | 435.1K | 512.4K | 795.2K |
Cash From Investing Activities | -18.82K | 62.65K | 11.61K |
Cash From Financing Activities | -58.36K | -272.9K | -25.75K |
Net Change In Cash | 357.9K | 302.1K | 781.0K |
YoY Change | 1553.65% | ||
FREE CASH FLOW | |||
Cash From Operating Activities | $435.1K | $512.4K | $795.2K |
Capital Expenditures | -$18.82K | -$41.35K | -$16.39K |
Free Cash Flow | $453.9K | $553.7K | $811.6K |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.20 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-87943 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-300066 | USD | |
CY2021Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
6447506 | shares |
CY2021Q4 | us-gaap |
Cash
Cash
|
2078812 | USD |
CY2021Q1 | us-gaap |
Cash
Cash
|
1321244 | USD |
CY2021Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
31751 | USD |
CY2021Q1 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
19030 | USD |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
69443 | USD |
CY2021Q1 | us-gaap |
Inventory Net
InventoryNet
|
60576 | USD |
CY2021Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
66366 | USD |
CY2021Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
5348 | USD |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
2246372 | USD |
CY2021Q1 | us-gaap |
Assets Current
AssetsCurrent
|
1406198 | USD |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1546038 | USD |
CY2021Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1632457 | USD |
CY2021Q4 | us-gaap |
Assets Held For Sale Long Lived Fair Value Disclosure
AssetsHeldForSaleLongLivedFairValueDisclosure
|
258751 | USD |
CY2021Q1 | us-gaap |
Assets Held For Sale Long Lived Fair Value Disclosure
AssetsHeldForSaleLongLivedFairValueDisclosure
|
258751 | USD |
CY2021Q4 | btbd |
Investment In Related Company
InvestmentInRelatedCompany
|
75000 | USD |
CY2021Q1 | btbd |
Investment In Related Company
InvestmentInRelatedCompany
|
75000 | USD |
CY2021Q4 | us-gaap |
Other Assets
OtherAssets
|
15200 | USD |
CY2021Q1 | us-gaap |
Other Assets
OtherAssets
|
16759 | USD |
CY2021Q4 | us-gaap |
Assets
Assets
|
4141361 | USD |
CY2021Q1 | us-gaap |
Assets
Assets
|
3389165 | USD |
CY2021Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
178611 | USD |
CY2021Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
245306 | USD |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
419007 | USD |
CY2021Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
270487 | USD |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
304598 | USD |
CY2021Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
420734 | USD |
CY2021Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
177088 | USD |
CY2021Q1 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
97978 | USD |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1079304 | USD |
CY2021Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1034505 | USD |
CY2021Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
3005113 | USD |
CY2021Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2938983 | USD |
CY2021Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
176000 | USD |
CY2021Q1 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
118000 | USD |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
4260417 | USD |
CY2021Q1 | us-gaap |
Liabilities
Liabilities
|
4091488 | USD |
CY2021Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2021Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.002 | |
CY2021Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2021Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
4047506 | shares |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
8095 | USD |
CY2021Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
8095 | USD |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
497671 | USD |
CY2021Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
497671 | USD |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-624822 | USD |
CY2021Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1208089 | USD |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-119056 | USD |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-702323 | USD |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4141361 | USD |
CY2021Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3389165 | USD |
us-gaap |
Revenues
Revenues
|
6604554 | USD | |
us-gaap |
Revenues
Revenues
|
6074222 | USD | |
CY2021Q4 | us-gaap |
Revenues
Revenues
|
2280999 | USD |
CY2020Q3 | us-gaap |
Revenues
Revenues
|
2374454 | USD |
btbd |
Food And Paper Costs
FoodAndPaperCosts
|
2580224 | USD | |
btbd |
Food And Paper Costs
FoodAndPaperCosts
|
2299989 | USD | |
CY2021Q4 | btbd |
Food And Paper Costs
FoodAndPaperCosts
|
944171 | USD |
CY2020Q3 | btbd |
Food And Paper Costs
FoodAndPaperCosts
|
863997 | USD |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
1794499 | USD | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
1718703 | USD | |
CY2021Q4 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
607780 | USD |
CY2020Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
624696 | USD |
btbd |
Occupancy Costs Expenses
OccupancyCostsExpenses
|
436196 | USD | |
btbd |
Occupancy Costs Expenses
OccupancyCostsExpenses
|
504142 | USD | |
CY2021Q4 | btbd |
Occupancy Costs Expenses
OccupancyCostsExpenses
|
132542 | USD |
CY2020Q3 | btbd |
Occupancy Costs Expenses
OccupancyCostsExpenses
|
170109 | USD |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
355024 | USD | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
313101 | USD | |
CY2021Q4 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
102943 | USD |
CY2020Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
121827 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
173799 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
140588 | USD | |
CY2021Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
60405 | USD |
CY2020Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
49668 | USD |
us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
0 | USD | |
us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
100000 | USD | |
CY2021Q4 | us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
0 | USD |
CY2020Q3 | us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
0 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
295397 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
371455 | USD | |
CY2021Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
74415 | USD |
CY2020Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
188292 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
5635139 | USD | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
5447978 | USD | |
CY2021Q4 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
1922256 | USD |
CY2020Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
2018589 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
969415 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
626244 | USD | |
CY2021Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
358743 | USD |
CY2020Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
355865 | USD |
us-gaap |
Interest Expense
InterestExpense
|
161148 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
136347 | USD | |
CY2021Q4 | us-gaap |
Interest Expense
InterestExpense
|
32916 | USD |
CY2020Q3 | us-gaap |
Interest Expense
InterestExpense
|
45188 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
0 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
92707 | USD | |
CY2021Q4 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
0 | USD |
CY2020Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
28507 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
0 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
466758 | USD | |
CY2021Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
0 | USD |
CY2020Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
0 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
808267 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1049362 | USD | |
CY2021Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
325827 | USD |
CY2020Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
339184 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
225000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
234000 | USD | |
CY2021Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
90000 | USD |
CY2020Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
85000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
583267 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
815362 | USD | |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
235827 | USD |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
254184 | USD |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.14 | ||
CY2021Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.06 | |
CY2020Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.06 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
4047506 | shares | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
4047506 | shares | |
CY2021Q4 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
4047506 | shares |
CY2020Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
4047506 | shares |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-702323 | USD |
btbd |
Shares Issued For Fractional Holdings Amount
SharesIssuedForFractionalHoldingsAmount
|
0 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
583268 | USD | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-119056 | USD |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1396315 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
815362 | USD | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-580953 | USD |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-354883 | USD |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
235828 | USD |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-119056 | USD |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-835137 | USD |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
254184 | USD |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-580953 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
583267 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
815362 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
173799 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
140588 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
55555 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
3882 | USD | |
us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
58000 | USD | |
us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-10000 | USD | |
btbd |
Payment On In Kind Interest
PaymentOnInKindInterest
|
0 | USD | |
btbd |
Payment On In Kind Interest
PaymentOnInKindInterest
|
39368 | USD | |
btbd |
Impairment Of Assets Held For Sale
ImpairmentOfAssetsHeldForSale
|
0 | USD | |
btbd |
Impairment Of Assets Held For Sale
ImpairmentOfAssetsHeldForSale
|
100000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-12721 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-6365 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-8867 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-1186 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-29195 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
6303 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
148520 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
70999 | USD | |
btbd |
Unearned Vendor Rebate
UnearnedVendorRebate
|
0 | USD | |
btbd |
Unearned Vendor Rebate
UnearnedVendorRebate
|
-3668 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-116136 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
681 | USD | |
btbd |
Income Taxes Payable
IncomeTaxesPayable
|
79110 | USD | |
btbd |
Income Taxes Payable
IncomeTaxesPayable
|
233000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
931332 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1388964 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
85821 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
57736 | USD | |
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
0 | USD | |
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
104000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-85821 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
46264 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
3107100 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
77500 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
3113521 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
377566 | USD | |
us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
757568 | USD | |
us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
1135162 | USD | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1546038 | USD |
CY2021Q1 | us-gaap |
Cash
Cash
|
1321244 | USD |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
49699 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | USD | |
CY2019Q4 | us-gaap |
Cash
Cash
|
258101 | USD |
us-gaap |
Interest Paid
InterestPaid
|
127800 | USD | |
us-gaap |
Deferred Revenue Refund Payments1
DeferredRevenueRefundPayments1
|
31823 | USD | |
us-gaap |
Deferred Revenue Refund Payments1
DeferredRevenueRefundPayments1
|
0 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
93096 | USD | |
CY2021Q4 | us-gaap |
Cash
Cash
|
2078812 | USD |
CY2020Q3 | us-gaap |
Cash
Cash
|
1393263 | USD |
btbd |
Ownership Percentage
OwnershipPercentage
|
1 | pure | |
btbd |
Transfer Of Property And Equipment To Assets Held For Sale
TransferOfPropertyAndEquipmentToAssetsHeldForSale
|
0 | USD | |
btbd |
Transfer Of Property And Equipment To Assets Held For Sale
TransferOfPropertyAndEquipmentToAssetsHeldForSale
|
189640 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
88006 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD | |
us-gaap |
Fiscal Period
FiscalPeriod
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company’s fiscal year is a 52/53-week year, ending on the Sunday closest to December 31. Most years consist of four 13-week accounting periods comprising the 52-week year. All references to years in this report refer to the 26-week periods in the respective fiscal year periods. Fiscal 2021 is a 52-week year ending January 2, 2022.</p> | ||
CY2021Q4 | btbd |
Accumulated Depreciation
AccumulatedDepreciation
|
-2568830 | USD |
CY2021Q1 | btbd |
Accumulated Depreciation
AccumulatedDepreciation
|
-2398503 | USD |
CY2021Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
4289711 | USD |
btbd |
Impairment Of Asset Held For Sale
ImpairmentOfAssetHeldForSale
|
93488 | USD | |
btbd |
Current Tax Rate
CurrentTaxRate
|
0.275 | pure | |
CY2021Q4 | us-gaap |
Land
Land
|
485239 | USD |
CY2021Q1 | us-gaap |
Land
Land
|
485239 | USD |
CY2021Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
2566295 | USD |
CY2021Q1 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
2497576 | USD |
CY2021Q4 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
1322085 | USD |
CY2021Q1 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
1306896 | USD |
CY2021Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
4373619 | USD |
CY2021Q4 | btbd |
Less Property Held For Sale
LessPropertyHeldForSale
|
-258751 | USD |
CY2021Q1 | btbd |
Less Property Held For Sale
LessPropertyHeldForSale
|
-258751 | USD |
CY2021Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1632457 | USD |
us-gaap |
Depreciation
Depreciation
|
172261 | USD | |
us-gaap |
Depreciation
Depreciation
|
139313 | USD | |
CY2021Q1 | btbd |
Current Maturities Notes Payable
CurrentMaturitiesNotesPayable
|
-245306 | USD |
CY2021Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2938983 | USD |
CY2021Q4 | btbd |
Accrued Real Estate Taxes
AccruedRealEstateTaxes
|
103129 | USD |
CY2021Q1 | btbd |
Accrued Real Estate Taxes
AccruedRealEstateTaxes
|
106935 | USD |
CY2021Q4 | btbd |
Accrued Bonus Compensation
AccruedBonusCompensation
|
7000 | USD |
CY2021Q1 | btbd |
Accrued Bonus Compensation
AccruedBonusCompensation
|
162000 | USD |
CY2021Q4 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
93217 | USD |
CY2021Q1 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
56139 | USD |
CY2021Q4 | us-gaap |
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
|
9699 | USD |
CY2021Q1 | us-gaap |
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
|
8519 | USD |
CY2021Q4 | btbd |
Accrued Sales Taxes Payable
AccruedSalesTaxesPayable
|
59897 | USD |
CY2021Q1 | btbd |
Accrued Sales Taxes Payable
AccruedSalesTaxesPayable
|
66632 | USD |
CY2021Q4 | us-gaap |
Accrued Vacation Current
AccruedVacationCurrent
|
17663 | USD |
CY2021Q1 | us-gaap |
Accrued Vacation Current
AccruedVacationCurrent
|
19657 | USD |
CY2021Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
13993 | USD |
CY2021Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
852 | USD |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
304598 | USD |
CY2021Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
420734 | USD |
CY2021Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
3232893 | USD |
CY2021Q1 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
3238494 | USD |
CY2021Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
-48349 | USD |
CY2021Q1 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
-54205 | USD |
CY2021Q4 | btbd |
Current Maturities Notes Payable
CurrentMaturitiesNotesPayable
|
-178611 | USD |