2022 Q4 Form 10-Q Financial Statement
#000147793222008574 Filed on November 15, 2022
Income Statement
Concept | 2022 Q4 | 2022 Q1 | 2021 Q4 |
---|---|---|---|
Revenue | $4.024M | $1.847M | $2.281M |
YoY Change | 76.41% | -11.42% | |
Cost Of Revenue | $2.941M | $1.294M | $1.552M |
YoY Change | 89.5% | -8.08% | |
Gross Profit | $1.083M | $553.1K | $729.1K |
YoY Change | 48.55% | -18.36% | |
Gross Profit Margin | 26.91% | 29.94% | 31.96% |
Selling, General & Admin | $656.8K | $366.8K | $207.0K |
YoY Change | 217.35% | -29.69% | |
% of Gross Profit | 60.64% | 66.31% | 28.39% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $172.4K | $60.23K | $60.41K |
YoY Change | 185.35% | 23.42% | |
% of Gross Profit | 15.92% | 10.89% | 8.29% |
Operating Expenses | $1.074M | $541.8K | $370.3K |
YoY Change | 190.04% | -20.78% | |
Operating Profit | $8.991K | $11.30K | $358.7K |
YoY Change | -97.49% | -276.84% | |
Interest Expense | $33.64K | -$11.71K | $32.92K |
YoY Change | 2.19% | -61.59% | |
% of Operating Profit | 374.13% | -103.63% | 9.18% |
Other Income/Expense, Net | $0.00 | $0.00 | |
YoY Change | |||
Pretax Income | -$174.9K | -$420.00 | $325.8K |
YoY Change | -153.68% | -99.67% | |
Income Tax | $0.00 | -$25.00K | $90.00K |
% Of Pretax Income | 27.62% | ||
Net Earnings | -$174.9K | $24.58K | $235.8K |
YoY Change | -174.17% | -205.18% | |
Net Earnings / Revenue | -4.35% | 1.33% | 10.34% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$27.07K | $5.608K | $58.27K |
COMMON SHARES | |||
Basic Shares Outstanding | 6.461M shares | 6.448M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2022 Q4 | 2022 Q1 | 2021 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $7.819M | $12.39M | $2.079M |
YoY Change | 276.13% | 837.42% | |
Cash & Equivalents | $7.166M | $12.39M | $2.079M |
Short-Term Investments | $653.4K | $0.00 | |
Other Short-Term Assets | $50.38K | $27.19K | $66.37K |
YoY Change | -24.09% | 408.22% | |
Inventory | $150.8K | $79.51K | $69.44K |
Prepaid Expenses | |||
Receivables | $57.60K | $72.25K | $31.75K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $8.078M | $12.56M | $2.246M |
YoY Change | 259.6% | 793.51% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $3.541M | $1.592M | $1.546M |
YoY Change | 129.07% | -2.46% | |
Goodwill | $488.4K | $0.00 | |
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $1.428M | $75.00K | $75.00K |
YoY Change | 1804.25% | 0.0% | |
Other Assets | $280.4K | $273.8K | $274.0K |
YoY Change | 2.36% | -0.62% | |
Total Long-Term Assets | $7.847M | $1.941M | $1.895M |
YoY Change | 314.08% | -2.11% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $8.078M | $12.56M | $2.246M |
Total Long-Term Assets | $7.847M | $1.941M | $1.895M |
Total Assets | $15.92M | $14.51M | $4.141M |
YoY Change | 284.53% | 328.0% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $354.5K | $292.0K | $419.0K |
YoY Change | -15.4% | 7.94% | |
Accrued Expenses | $490.6K | $254.3K | $304.6K |
YoY Change | 61.07% | -39.55% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $169.5K | $169.9K | $178.6K |
YoY Change | -5.1% | -30.74% | |
Total Short-Term Liabilities | $1.240M | $925.3K | $1.079M |
YoY Change | 14.92% | -10.56% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $2.698M | $2.833M | $3.005M |
YoY Change | -10.22% | -3.6% | |
Other Long-Term Liabilities | $1.354M | -$30.00 | |
YoY Change | |||
Total Long-Term Liabilities | $2.698M | $2.833M | $3.005M |
YoY Change | -10.22% | -3.6% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.240M | $925.3K | $1.079M |
Total Long-Term Liabilities | $2.698M | $2.833M | $3.005M |
Total Liabilities | $5.344M | $3.877M | $4.260M |
YoY Change | 25.42% | -5.23% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$824.8K | -$600.2K | -$624.8K |
YoY Change | 32.0% | -50.32% | |
Common Stock | $12.92K | $12.90K | $8.095K |
YoY Change | 59.63% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $0.00 | ||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $10.58M | $10.63M | -$119.1K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $15.92M | $14.51M | $4.141M |
YoY Change | 284.53% | 328.0% |
Cashflow Statement
Concept | 2022 Q4 | 2022 Q1 | 2021 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$174.9K | $24.58K | $235.8K |
YoY Change | -174.17% | -205.18% | |
Depreciation, Depletion And Amortization | $172.4K | $60.23K | $60.41K |
YoY Change | 185.35% | 23.42% | |
Cash From Operating Activities | -$13.57K | -$117.4K | $435.1K |
YoY Change | -103.12% | -1482.45% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$190.2K | -$122.1K | -$18.82K |
YoY Change | 910.89% | 26.29% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$884.7K | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Cash From Investing Activities | -$1.075M | -$122.1K | -$18.82K |
YoY Change | 5611.9% | 463.19% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -41.70K | 10.55M | -58.36K |
YoY Change | -28.55% | -18008.46% | |
NET CHANGE | |||
Cash From Operating Activities | -13.57K | -117.4K | 435.1K |
Cash From Investing Activities | -1.075M | -122.1K | -18.82K |
Cash From Financing Activities | -41.70K | 10.55M | -58.36K |
Net Change In Cash | -1.130M | 10.31M | 357.9K |
YoY Change | -415.8% | -14399.14% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$13.57K | -$117.4K | $435.1K |
Capital Expenditures | -$190.2K | -$122.1K | -$18.82K |
Free Cash Flow | $176.7K | $4.730K | $453.9K |
YoY Change | -61.08% | -95.5% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q1 | us-gaap |
Assets Current
AssetsCurrent
|
12564579 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1562672 | usd |
CY2022Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
0 | usd |
CY2022Q4 | us-gaap |
Investments
Investments
|
1428187 | usd |
CY2022Q1 | us-gaap |
Investments
Investments
|
75000 | usd |
CY2022Q4 | us-gaap |
Goodwill
Goodwill
|
488431 | usd |
CY2022Q1 | us-gaap |
Goodwill
Goodwill
|
0 | usd |
CY2022Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
925310 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2022Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
11392835 | usd |
us-gaap |
Revenues
Revenues
|
9621996 | usd | |
CY2021Q4 | us-gaap |
Revenues
Revenues
|
2280999 | usd |
btbd |
Food And Paper Costs
FoodAndPaperCosts
|
2580224 | usd | |
CY2022Q4 | btbd |
Food And Paper Costs
FoodAndPaperCosts
|
1604858 | usd |
CY2021Q4 | btbd |
Food And Paper Costs
FoodAndPaperCosts
|
944171 | usd |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
3122867 | usd | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
1794499 | usd | |
CY2022Q4 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
1336039 | usd |
CY2021Q4 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
607780 | usd |
btbd |
Occupancy Costs Expenses
OccupancyCostsExpenses
|
803792 | usd | |
btbd |
Occupancy Costs Expenses
OccupancyCostsExpenses
|
436196 | usd | |
CY2022Q4 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
248383 | usd |
btbd |
Depreciation And Amortization Expensess
DepreciationAndAmortizationExpensess
|
351084 | usd | |
btbd |
Depreciation And Amortization Expensess
DepreciationAndAmortizationExpensess
|
173799 | usd | |
CY2022Q4 | btbd |
Depreciation And Amortization Expensess
DepreciationAndAmortizationExpensess
|
168855 | usd |
CY2021Q4 | btbd |
Depreciation And Amortization Expensess
DepreciationAndAmortizationExpensess
|
60405 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
295397 | usd | |
CY2022Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
288921 | usd |
CY2021Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
74415 | usd |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
9528231 | usd | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
5635139 | usd | |
CY2022Q4 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
4014929 | usd |
CY2021Q4 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
1922256 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
93765 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
969415 | usd | |
CY2022Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
8991 | usd |
CY2021Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
358743 | usd |
us-gaap |
Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
|
-155220 | usd | |
us-gaap |
Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
|
0 | usd | |
CY2022Q4 | us-gaap |
Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
|
-74982 | usd |
CY2021Q4 | us-gaap |
Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
|
0 | usd |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
55836 | usd | |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
0 | usd | |
CY2022Q4 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
46364 | usd |
CY2021Q4 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
0 | usd |
us-gaap |
Interest Expense
InterestExpense
|
88099 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
161148 | usd | |
CY2022Q4 | us-gaap |
Interest Expense
InterestExpense
|
33638 | usd |
CY2021Q4 | us-gaap |
Interest Expense
InterestExpense
|
32916 | usd |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
0 | usd | |
CY2022Q4 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-121641 | usd |
CY2021Q4 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
0 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-229531 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
808267 | usd | |
CY2022Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-174906 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-5000 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
225000 | usd | |
CY2022Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2021Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
90000 | usd |
btbd |
Net Income Loss Per Common Share Basic And Diluted
NetIncomeLossPerCommonShareBasicAndDiluted
|
-0.03 | ||
btbd |
Net Income Loss Per Common Share Basic And Diluted
NetIncomeLossPerCommonShareBasicAndDiluted
|
0.14 | ||
CY2022Q4 | btbd |
Net Income Loss Per Common Share Basic And Diluted
NetIncomeLossPerCommonShareBasicAndDiluted
|
-0.04 | |
CY2021Q4 | btbd |
Net Income Loss Per Common Share Basic And Diluted
NetIncomeLossPerCommonShareBasicAndDiluted
|
0.06 | |
btbd |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
6459223 | shares | |
btbd |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
4047506 | shares | |
CY2022Q4 | btbd |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
6461118 | shares |
CY2021Q4 | btbd |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
4047506 | shares |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
306584 | usd | |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3541493 | usd |
CY2022Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1592338 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
8077895 | usd |
CY2022Q1 | us-gaap |
Other Assets
OtherAssets
|
273810 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
15924591 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
490627 | usd |
CY2022Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
254341 | usd |
CY2022Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
8000 | usd |
CY2022Q1 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
209088 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1240361 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2698030 | usd |
CY2022Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2833064 | usd |
CY2022Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
1353702 | usd |
CY2022Q1 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
0 | usd |
CY2022Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
51510 | usd |
CY2022Q1 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
119000 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
5343603 | usd |
CY2022Q1 | us-gaap |
Liabilities
Liabilities
|
3877374 | usd |
CY2022Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
12895 | usd |
CY2022Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
11215696 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-824769 | usd |
CY2022Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-600238 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10580988 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10628353 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
15924591 | usd |
us-gaap |
Revenues
Revenues
|
6604554 | usd | |
CY2022Q4 | us-gaap |
Revenues
Revenues
|
4023920 | usd |
btbd |
Food And Paper Costs
FoodAndPaperCosts
|
3637814 | usd | |
btbd |
Weighted Average Exercise Price Exercised
WeightedAverageExercisePriceExercised
|
0 | ||
btbd |
Warrant Excercise Price
WarrantExcercisePrice
|
0.114 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001718224 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--01-03 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
CY2022Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.002 | |
CY2022Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.002 | |
CY2022Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
6461118 | shares |
CY2022Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
6447506 | shares |
btbd |
Aggregate Intrinsic Value Exercised
AggregateIntrinsicValueExercised
|
0 | usd | |
btbd |
Aggregate Intrinsic Value Canceled Forfeited Expired
AggregateIntrinsicValueCanceledForfeitedExpired
|
0 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | usd | |
CY2022Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
39900 | usd |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-10-02 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
333-233233 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
BT BRANDS, INC | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
WY | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
91-1495764 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
405 Main Avenue West | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 2D | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
West Fargo | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
ND | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
58078 | ||
dei |
City Area Code
CityAreaCode
|
307 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
223-1663 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.002 per share | ||
dei |
Trading Symbol
TradingSymbol
|
BTBD | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
6461118 | shares |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7165704 | usd |
CY2022Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12385632 | usd |
CY2022Q4 | us-gaap |
Marketable Securities
MarketableSecurities
|
653399 | usd |
CY2022Q1 | us-gaap |
Marketable Securities
MarketableSecurities
|
0 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
545500 | usd |
CY2022Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
0 | usd |
CY2022Q4 | us-gaap |
Other Assets
OtherAssets
|
280412 | usd |
CY2022Q1 | us-gaap |
Assets
Assets
|
14505727 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
354486 | usd |
CY2022Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
291973 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
169504 | usd |
CY2022Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
169908 | usd |
CY2022Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
217744 | usd |
CY2022Q1 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
0 | usd |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6461118 | shares |
CY2022Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6447506 | shares |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
12922 | usd |
CY2022Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
14505727 | usd |
CY2021Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
325827 | usd |
btbd |
Loan Forgiveness
LoanForgiveness
|
0 | usd | |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-135813 | usd | |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
0 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
14648 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-12721 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-224531 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
583267 | usd | |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-174906 | usd |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
235827 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-224531 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
583267 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
173799 | usd | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
44500 | usd | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
0 | usd | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
4050 | usd | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
55555 | usd | |
us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-67490 | usd | |
us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
58000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
102300 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | usd | |
us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
155220 | usd | |
us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
0 | usd | |
btbd |
Loan Forgiveness
LoanForgiveness
|
-13750 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-15755 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-8867 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-23189 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-29195 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
62512 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
148520 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
204680 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-116136 | usd | |
us-gaap |
Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
|
-201088 | usd | |
us-gaap |
Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
|
79110 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
484504 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
931332 | usd | |
btbd |
Acquisition Of Net Assets Of Keegans Seafood Grille
AcquisitionOfNetAssetsOfKeegansSeafoodGrille
|
1150000 | usd | |
btbd |
Acquisition Of Net Assets Of Keegans Seafood Grille
AcquisitionOfNetAssetsOfKeegansSeafoodGrille
|
0 | usd | |
btbd |
Acquisition Of Net Assets Of Pie In The Sky Coffee And Bakery
AcquisitionOfNetAssetsOfPieInTheSkyCoffeeAndBakery
|
1159600 | usd | |
btbd |
Acquisition Of Net Assets Of Pie In The Sky Coffee And Bakery
AcquisitionOfNetAssetsOfPieInTheSkyCoffeeAndBakery
|
0 | usd | |
btbd |
Acquisition Of Net Assets Of Village Bier Garten
AcquisitionOfNetAssetsOfVillageBierGarten
|
690000 | usd | |
btbd |
Acquisition Of Net Assets Of Village Bier Garten
AcquisitionOfNetAssetsOfVillageBierGarten
|
0 | usd | |
btbd |
Investment In Bagger Daves Burger Tavern Inc
InvestmentInBaggerDavesBurgerTavernInc
|
1260000 | usd | |
btbd |
Investment In Bagger Daves Burger Tavern Inc
InvestmentInBaggerDavesBurgerTavernInc
|
0 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
349739 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
85821 | usd | |
btbd |
Investment In Related Company
InvestmentInRelatedCompany
|
229000 | usd | |
btbd |
Investment In Related Company
InvestmentInRelatedCompany
|
0 | usd | |
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
808619 | usd | |
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
0 | usd | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
6602 | usd | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-5653560 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-85821 | usd | |
btbd |
Proceeds From Long Term Debt
ProceedsFromLongTermDebt
|
0 | usd | |
btbd |
Proceeds From Long Term Debt
ProceedsFromLongTermDebt
|
3107100 | usd | |
us-gaap |
Proceeds From Repayments Of Long Term Debt And Capital Securities
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
|
125738 | usd | |
us-gaap |
Proceeds From Repayments Of Long Term Debt And Capital Securities
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
|
-3113521 | usd | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
74866 | usd | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
0 | usd | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-224531 | usd | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10580988 | usd |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-702323 | usd |
btbd |
Shares Issued For Fractional Holding Amount
SharesIssuedForFractionalHoldingAmount
|
0 | usd | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
49699 | usd | |
btbd |
Payment Of Deferred Offering Costs
PaymentOfDeferredOfferingCosts
|
0 | usd | |
btbd |
Payment Of Deferred Offering Costs
PaymentOfDeferredOfferingCosts
|
-31823 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-50872 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-87943 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-5219928 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
757568 | usd | |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
12385632 | usd |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1321244 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
7165704 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2078812 | usd |
us-gaap |
Interest Paid
InterestPaid
|
84049 | usd | |
us-gaap |
Interest Paid
InterestPaid
|
127800 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
209088 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
88006 | usd | |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10628353 | usd |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
102300 | usd | |
btbd |
Shares Issued In Exercise Of Warrants Amount
SharesIssuedInExerciseOfWarrantsAmount
|
74866 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
583267 | usd | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-119056 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10726994 | usd |
CY2022Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
28900 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-174906 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10580988 | usd |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-354883 | usd |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
235827 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-119056 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates, and the differences could be material.</p> | ||
CY2022Q4 | btbd |
Common Shares
CommonShares
|
11095085 | shares |
btbd |
Ownership Percentage
OwnershipPercentage
|
0.412 | pure | |
CY2022Q4 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
1260000 | usd |
us-gaap |
Fiscal Period
FiscalPeriod
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">BT Brand's fiscal year is a 52/53-week year, ending on the Sunday closest to December 31. Most years consist of four 13-week accounting periods comprising a 52-week year. Fiscal 2022 is a 52-week year ending January 1, 2023, and fiscal 2021 was a 52-week year ending January 2, 2022.</p> | ||
us-gaap |
Lease Cost
LeaseCost
|
808619 | usd | |
CY2022Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
653399 | usd |
us-gaap |
Finite Lived Intangible Assets Remaining Amortization Period1
FiniteLivedIntangibleAssetsRemainingAmortizationPeriod1
|
P4Y | ||
CY2022Q4 | us-gaap |
Commercial Paper At Carrying Value
CommercialPaperAtCarryingValue
|
0 | usd |
CY2022Q4 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group
AssetsHeldForSaleNotPartOfDisposalGroup
|
258751 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
-44500 | usd |
CY2022Q4 | btbd |
Business Acquisition Percentage Of Voting Interests Granted As Consideration To Related Party
BusinessAcquisitionPercentageOfVotingInterestsGrantedAsConsiderationToRelatedParty
|
0.275 | pure |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
590000 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
545500 | usd |
CY2022Q4 | us-gaap |
Land
Land
|
485239 | usd |
CY2022Q1 | us-gaap |
Land
Land
|
485239 | usd |
CY2022Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
3901165 | usd |
CY2022Q1 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
2674529 | usd |
CY2022Q4 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
2351188 | usd |
CY2022Q1 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
1322085 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
6737592 | usd |
CY2022Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
4481853 | usd |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2937348 | usd |
CY2022Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2630764 | usd |
CY2022Q4 | btbd |
Less Property Held For Sale
LessPropertyHeldForSale
|
-258751 | usd |
CY2022Q1 | btbd |
Less Property Held For Sale
LessPropertyHeldForSale
|
-258751 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3541493 | usd |
CY2022Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1592338 | usd |
us-gaap |
Depreciation
Depreciation
|
306584 | usd | |
us-gaap |
Depreciation
Depreciation
|
172261 | usd | |
CY2022Q4 | btbd |
Accrued Real Estate Taxes
AccruedRealEstateTaxes
|
105972 | usd |
CY2022Q1 | btbd |
Accrued Real Estate Taxes
AccruedRealEstateTaxes
|
103615 | usd |
CY2022Q4 | btbd |
Accrued Bonus Compensation
AccruedBonusCompensation
|
59139 | usd |
CY2022Q1 | btbd |
Accrued Bonus Compensation
AccruedBonusCompensation
|
7000 | usd |
CY2022Q4 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
155395 | usd |
CY2022Q1 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
44700 | usd |
CY2022Q4 | us-gaap |
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
|
11884 | usd |
CY2022Q1 | us-gaap |
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
|
8424 | usd |
CY2022Q4 | btbd |
Accrued Sales Taxes Payable
AccruedSalesTaxesPayable
|
89150 | usd |
CY2022Q1 | btbd |
Accrued Sales Taxes Payable
AccruedSalesTaxesPayable
|
50414 | usd |
CY2022Q4 | us-gaap |
Accrued Vacation Current
AccruedVacationCurrent
|
17663 | usd |
CY2022Q1 | us-gaap |
Accrued Vacation Current
AccruedVacationCurrent
|
17663 | usd |
CY2022Q4 | btbd |
Accured Gift Card Liability
AccuredGiftCardLiability
|
26239 | usd |
CY2022Q1 | btbd |
Accured Gift Card Liability
AccuredGiftCardLiability
|
10036 | usd |
CY2022Q4 | btbd |
Accured Franchise Royality
AccuredFranchiseRoyality
|
6681 | usd |
CY2022Q1 | btbd |
Accured Franchise Royality
AccuredFranchiseRoyality
|
2614 | usd |
CY2022Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
18504 | usd |
CY2022Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
9875 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
490627 | usd |
CY2022Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
254341 | usd |
btbd |
Number Of Options Exercised
NumberOfOptionsExercised
|
0 | shares | |
CY2022Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
2910483 | usd |
CY2022Q1 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
3049971 | usd |
CY2022Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
-42949 | usd |
CY2022Q1 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
-46999 | usd |
CY2022Q4 | btbd |
Current Maturities Notes Payable
CurrentMaturitiesNotesPayable
|
-169504 | usd |
CY2022Q1 | btbd |
Current Maturities Notes Payable
CurrentMaturitiesNotesPayable
|
-169908 | usd |
CY2022Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
2698030 | usd |
CY2022Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
2833064 | usd |
btbd |
Common Shares Reserved For Issuance
CommonSharesReservedForIssuance
|
250000 | shares | |
btbd |
Shares Available For A Grant
SharesAvailableForAGrant
|
13400 | shares | |
CY2022Q1 | us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
15000 | shares |
CY2022Q1 | btbd |
Exercisable Price
ExercisablePrice
|
5 | |
btbd |
Granted Options To Purchase
GrantedOptionsToPurchase
|
220750 | shares | |
btbd |
Purchase Price Per Shares
PurchasePricePerShares
|
2.50 | ||
btbd |
Companys Stock Optionstabletextblock
CompanysStockOptionstabletextblock
|
<table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong> Number of </strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Weighted Average</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Weighted Average Remaining Term</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Aggregate</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Intrinsic</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Options</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Exercise Price</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>(In Years)</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Value </strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Options outstanding at January 2, 2022</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">15,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">5.00</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">9.3</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">0</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Granted</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">220,750</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">2.50</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"/><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">0</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Exercised</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">0</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">0</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Canceled, forfeited, or expired</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: black 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: black 1px solid;width:9%;vertical-align:bottom;text-align:right;">(8,200 </td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;">)</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: black 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: black 1px solid;width:9%;vertical-align:bottom;text-align:right;">2.50</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: black 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: black 1px solid;width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: black 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: black 1px solid;width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Options outstanding at October 2, 2022</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: black 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: black 1px solid;width:9%;vertical-align:bottom;text-align:right;">227,550</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: black 1px solid;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: black 1px solid;width:9%;vertical-align:bottom;text-align:right;">2.67</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: black 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: black 1px solid;width:9%;vertical-align:bottom;text-align:right;">9.8</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: black 1px solid;width:1%;white-space: nowrap;"/><td class="ffcell" style="BORDER-BOTTOM: black 1px solid;width:9%;vertical-align:bottom;text-align:right;">0</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Options exercisable at October 2, 2022</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: black 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: black 1px solid;width:9%;vertical-align:bottom;text-align:right;">59,150</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: black 1px solid;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: black 1px solid;width:9%;vertical-align:bottom;text-align:right;">3.18</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: black 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: black 1px solid;width:9%;vertical-align:bottom;text-align:right;">9.7</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: black 1px solid;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: black 1px solid;width:9%;vertical-align:bottom;text-align:right;">0</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table> | ||
btbd |
Number Of Options Begining Balance
NumberOfOptionsBeginingBalance
|
15000 | shares | |
btbd |
Weighted Average Exercise Price Begining
WeightedAverageExercisePriceBegining
|
5.00 | ||
btbd |
Remaining Contract Term Begining
RemainingContractTermBegining
|
P9Y3M18D | ||
btbd |
Aggregate Intrinsic Value Begining
AggregateIntrinsicValueBegining
|
0 | usd | |
btbd |
Number Of Options Granted
NumberOfOptionsGranted
|
220750 | shares | |
btbd |
Weighted Average Exercise Price Granted
WeightedAverageExercisePriceGranted
|
2.50 | ||
btbd |
Aggregate Intrinsic Value Granted
AggregateIntrinsicValueGranted
|
0 | usd | |
btbd |
Number Of Options Canceled Forfeited Or Expired
NumberOfOptionsCanceledForfeitedOrExpired
|
-8200 | shares | |
btbd |
Weighted Average Exercise Price Canceled Forfeited Or Expired
WeightedAverageExercisePriceCanceledForfeitedOrExpired
|
2.50 | ||
btbd |
Number Of Options Ending Balance
NumberOfOptionsEndingBalance
|
227550 | shares | |
btbd |
Weighted Average Exercise Price Ending Balance
WeightedAverageExercisePriceEndingBalance
|
2.67 | ||
btbd |
Remaining Contract Term Ending
RemainingContractTermEnding
|
P9Y9M18D | ||
btbd |
Aggregate Intrinsic Value Ending
AggregateIntrinsicValueEnding
|
0 | usd | |
btbd |
Numbeer Of Options Exercisable
NumbeerOfOptionsExercisable
|
59150 | shares | |
btbd |
Long Term Debt Noncurrent E835 F90 Dc0 D7
LongTermDebtNoncurrentE835F90DC0D7
|
3.18 | ||
btbd |
Remaining Contract Term Exercisable
RemainingContractTermExercisable
|
P9Y8M12D | ||
btbd |
Aggregate Intrinsic Value Exercisable
AggregateIntrinsicValueExercisable
|
0 | usd | |
btbd |
Estimate The Fair Value Of The Stock Options Tabletextblock
EstimateTheFairValueOfTheStockOptionsTabletextblock
|
<table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Fair value of options granted during the period</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1.39</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Expected life (in years)</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">4.83</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Expected dividend</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Expected stock volatility</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">63</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">%</td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Risk-free interest rate</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">2</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">%</td></tr></tbody></table> | ||
btbd |
Fair Value Of Options Granted During The Period
FairValueOfOptionsGrantedDuringThePeriod
|
1.39 | ||
btbd |
Expected Life In Years
ExpectedLifeInYears
|
P4Y9M29D | ||
us-gaap |
Investment Income Dividend
InvestmentIncomeDividend
|
0 | usd | |
btbd |
Expected Stock Volatility
ExpectedStockVolatility
|
0.63 | pure | |
btbd |
Risk Free Interest Rate
RiskFreeInterestRate
|
0.02 | pure | |
CY2022Q1 | btbd |
Granted Options To Purchase
GrantedOptionsToPurchase
|
250000 | shares |
CY2022Q1 | btbd |
Purchase Price Per Shares
PurchasePricePerShares
|
8.50 | |
CY2022Q1 | btbd |
Trading Days
TradingDays
|
P20Y | |
btbd |
Restaurant Space
RestaurantSpace
|
2800 | sqft | |
btbd |
Monthly Lease Payment
MonthlyLeasePayment
|
5000 | usd | |
CY2016Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
624000 | usd |
btbd |
Present Value Discounted
PresentValueDiscounted
|
0.04 | pure | |
btbd |
Remaining Lease Obligation
RemainingLeaseObligation
|
597836 | usd | |
btbd |
Incremental Borrowing Rate
IncrementalBorrowingRate
|
0.04 | pure | |
CY2022Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
69600 | usd |
CY2022Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
281676 | usd |
CY2022Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
289236 | usd |
CY2022Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
297909 | usd |
CY2022Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
306838 | usd |
CY2022Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
531553 | usd |
CY2022Q4 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
1776812 | usd |
CY2022Q4 | btbd |
Operating Leases Future Minimum Interest
OperatingLeasesFutureMinimumInterest
|
-205366 | usd |
CY2022Q4 | btbd |
Present Value Of Lease Payments
PresentValueOfLeasePayments
|
1571446 | usd |
us-gaap |
Preferred Stock Dividend Rate Percentage
PreferredStockDividendRatePercentage
|
0.08 | pure | |
CY2022Q4 | us-gaap |
Investment Sold Not Yet Purchased Balance Shares
InvestmentSoldNotYetPurchasedBalanceShares
|
57250 | shares |
CY2022Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
1.65 |