|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$33.35M
2523.83%
YoY
|
-$1.271M
-116.26%
YoY
|
$7.819M
-149.2%
YoY
|
-$15.89M
-0.98%
YoY
|
-$16.05M
527.9%
YoY
|
| Depreciation, Depletion And Amortization |
$4.067K
-28.51%
YoY
|
$5.689K
13.03%
YoY
|
$5.033K
24.61%
YoY
|
$4.039K
329.68%
YoY
|
$940.00
-15.32%
YoY
|
| Cash From Operating Activities |
-$9.784M
177.17%
YoY
|
-$3.530M
-0.9%
YoY
|
-$3.562M
358.56%
YoY
|
-$776.8K
-84.02%
YoY
|
-$4.862M
63.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.76K
381.84%
YoY
|
$2.648K
-49.81%
YoY
|
$5.276K
-2.44%
YoY
|
$5.408K
-100.06%
YoY
|
-$9.473M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.864M
328.37%
YoY
|
$902.0K
-54.8%
YoY
|
$1.996M
310.99%
YoY
|
$485.6K
N/A
|
N/A
|
| Cash From Investing Activities |
-$197.5M
7403.08%
YoY
|
-$2.632M
-1515.19%
YoY
|
$186.0K
-102.07%
YoY
|
-$8.973M
-5.28%
YoY
|
-$9.473M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$2.680M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$631.0K
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
$131.2M
1862.96%
YoY
|
$6.682M
148.6%
YoY
|
$2.688M
N/A
|
$0.00
-100.0%
YoY
|
$16.21M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$206.8M
2995.43%
YoY
|
$6.682M
148.6%
YoY
|
$2.688M
-74.39%
YoY
|
$10.50M
-31.0%
YoY
|
$15.21M
353.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.784M
177.17%
YoY
|
-$3.530M
-0.9%
YoY
|
-$3.562M
358.56%
YoY
|
-$776.8K
-84.02%
YoY
|
-$4.862M
63.53%
YoY
|
| Cash From Investing Activities |
-$197.5M
7403.08%
YoY
|
-$2.632M
-1515.19%
YoY
|
$186.0K
-102.07%
YoY
|
-$8.973M
-5.28%
YoY
|
-$9.473M
N/A
|
| Cash From Financing Activities |
$206.8M
2995.43%
YoY
|
$6.682M
148.6%
YoY
|
$2.688M
-74.39%
YoY
|
$10.50M
-31.0%
YoY
|
$15.21M
353.52%
YoY
|
| Net Change In Cash |
-$451.4K
-186.9%
YoY
|
$519.5K
-175.45%
YoY
|
-$688.5K
-192.3%
YoY
|
$745.9K
-14.92%
YoY
|
$876.7K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.784M
177.17%
YoY
|
-$3.530M
-0.9%
YoY
|
-$3.562M
358.56%
YoY
|
-$776.8K
-84.02%
YoY
|
-$4.862M
63.53%
YoY
|
| Capital Expenditures |
$12.76K
381.84%
YoY
|
$2.648K
-49.81%
YoY
|
$5.276K
-2.44%
YoY
|
$5.408K
-100.06%
YoY
|
-$9.473M
N/A
|
| Free Cash Flow |
-$9.797M
177.32%
YoY
|
-$3.533M
-0.97%
YoY
|
-$3.567M
356.07%
YoY
|
-$782.2K
-116.96%
YoY
|
$4.611M
-255.1%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$69.16M
300.52%
YoY
|
-$85.56M
-3919.59%
YoY
|
$65.59M
-825.56%
YoY
|
$3.882M
-157.69%
YoY
|
-$17.27M
-240.89%
YoY
|
$2.240M
-79.43%
YoY
|
-$9.040M
1312.31%
YoY
|
-$6.728M
560.6%
YoY
|
$12.26M
-967.19%
YoY
|
$10.89M
-879.53%
YoY
|
-$640.1K
-37.87%
YoY
|
-$1.018M
-86.82%
YoY
|
-$1.413M
-75.38%
YoY
|
-$1.397M
139.63%
YoY
|
-$1.030M
-73.19%
YoY
|
-$7.725M
59.53%
YoY
|
-$5.741M
-15.36%
YoY
|
-$583.0K
-23.31%
YoY
|
-$3.842M
282.2%
YoY
|
| Depreciation, Depletion And Amortization |
$1.537K
74.86%
YoY
|
$1.400K
16.67%
YoY
|
$900.00
-39.6%
YoY
|
$900.00
-39.6%
YoY
|
$879.00
-41.2%
YoY
|
$1.200K
-76.14%
YoY
|
$1.490K
N/A
|
$1.490K
27.35%
YoY
|
$1.495K
29.66%
YoY
|
$5.030K
326.27%
YoY
|
$0.00
-100.0%
YoY
|
$1.170K
25.81%
YoY
|
$1.153K
44.13%
YoY
|
$1.180K
136.0%
YoY
|
$1.130K
707.14%
YoY
|
$930.00
933.33%
YoY
|
$800.00
280.95%
YoY
|
$500.00
138.1%
YoY
|
$140.00
-36.36%
YoY
|
| Cash From Operating Activities |
-$1.742M
-8.41%
YoY
|
-$3.752M
228.6%
YoY
|
-$2.796M
302.24%
YoY
|
-$1.333M
44.26%
YoY
|
-$1.902M
147.33%
YoY
|
-$1.142M
30.9%
YoY
|
-$695.2K
8.63%
YoY
|
-$924.1K
0.5%
YoY
|
-$769.0K
-31.71%
YoY
|
-$872.3K
34.75%
YoY
|
-$640.0K
-18.01%
YoY
|
-$919.5K
-153.89%
YoY
|
-$1.126M
6.71%
YoY
|
-$647.3K
-32.38%
YoY
|
-$780.6K
27.26%
YoY
|
$1.706M
-327.58%
YoY
|
-$1.055M
-58.48%
YoY
|
-$957.2K
-26.88%
YoY
|
-$613.4K
11.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$1.495M
-57.32%
YoY
|
$185.7M
1535746.15%
YoY
|
$14.13M
2883961.22%
YoY
|
$1.695K
-90.95%
YoY
|
$3.503M
-1459641.67%
YoY
|
$12.09K
20.9%
YoY
|
$490.00
-99.97%
YoY
|
$18.72K
N/A
|
-$240.00
-100.13%
YoY
|
$10.00K
-107.4%
YoY
|
$1.670M
-369.36%
YoY
|
N/A
N/A
|
$179.0K
-3107.9%
YoY
|
-$135.1K
-86.08%
YoY
|
-$620.1K
23.64%
YoY
|
-$8.524M
N/A
|
-$5.950K
N/A
|
-$970.4K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$18.22M
111688.96%
YoY
|
$830.7K
144.61%
YoY
|
$2.216M
18291.7%
YoY
|
$800.7K
45.49%
YoY
|
$16.30K
N/A
|
$339.6K
-8109.43%
YoY
|
$12.05K
-95.7%
YoY
|
$550.4K
-67.09%
YoY
|
$0.00
-100.0%
YoY
|
-$4.240K
-108.02%
YoY
|
$280.0K
128.44%
YoY
|
$1.672M
N/A
|
$47.54K
-84.67%
YoY
|
$52.88K
N/A
|
$122.6K
N/A
|
$0.00
N/A
|
$310.2K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$18.22M
-53089.73%
YoY
|
-$664.2K
-79.0%
YoY
|
-$183.5M
458668650.0%
YoY
|
-$13.33M
-2524.43%
YoY
|
-$34.39K
83.7%
YoY
|
-$3.163M
78982.5%
YoY
|
-$40.00
-100.01%
YoY
|
$549.9K
25594.86%
YoY
|
-$18.72K
-78.35%
YoY
|
-$4.000K
-96.83%
YoY
|
$270.0K
-2249.68%
YoY
|
$2.140K
-100.35%
YoY
|
-$86.48K
-98.95%
YoY
|
-$126.1K
2019.16%
YoY
|
-$12.56K
-98.71%
YoY
|
-$620.0K
23.64%
YoY
|
-$8.214M
2.74%
YoY
|
-$5.950K
N/A
|
-$970.4K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$635.0K
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$229.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$508.8K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$419.6K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$17.72M
-7840.2%
YoY
|
$1.457M
-75.84%
YoY
|
$190.1M
45928.33%
YoY
|
$15.03M
6155.92%
YoY
|
$229.0K
N/A
|
$6.028M
282.08%
YoY
|
$413.0K
129.46%
YoY
|
$240.3K
-42.47%
YoY
|
N/A
N/A
|
$1.578M
4957.02%
YoY
|
$180.0K
-63.32%
YoY
|
$417.7K
-398.52%
YoY
|
$508.8K
-94.97%
YoY
|
$31.20K
-98.17%
YoY
|
$490.7K
-172.9%
YoY
|
-$139.9K
-117.49%
YoY
|
$10.11M
-24.41%
YoY
|
$1.705M
16.11%
YoY
|
-$673.1K
-181.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.742M
-8.41%
YoY
|
-$3.752M
228.6%
YoY
|
-$2.796M
302.24%
YoY
|
-$1.333M
44.26%
YoY
|
-$1.902M
147.33%
YoY
|
-$1.142M
30.9%
YoY
|
-$695.2K
8.63%
YoY
|
-$924.1K
0.5%
YoY
|
-$769.0K
-31.71%
YoY
|
-$872.3K
34.75%
YoY
|
-$640.0K
-18.01%
YoY
|
-$919.5K
-153.89%
YoY
|
-$1.126M
6.71%
YoY
|
-$647.3K
-32.38%
YoY
|
-$780.6K
27.26%
YoY
|
$1.706M
-327.58%
YoY
|
-$1.055M
-58.48%
YoY
|
-$957.2K
-26.88%
YoY
|
-$613.4K
11.85%
YoY
|
| Cash From Investing Activities |
$18.22M
-53089.73%
YoY
|
-$664.2K
-79.0%
YoY
|
-$183.5M
458668650.0%
YoY
|
-$13.33M
-2524.43%
YoY
|
-$34.39K
83.7%
YoY
|
-$3.163M
78982.5%
YoY
|
-$40.00
-100.01%
YoY
|
$549.9K
25594.86%
YoY
|
-$18.72K
-78.35%
YoY
|
-$4.000K
-96.83%
YoY
|
$270.0K
-2249.68%
YoY
|
$2.140K
-100.35%
YoY
|
-$86.48K
-98.95%
YoY
|
-$126.1K
2019.16%
YoY
|
-$12.56K
-98.71%
YoY
|
-$620.0K
23.64%
YoY
|
-$8.214M
2.74%
YoY
|
-$5.950K
N/A
|
-$970.4K
N/A
|
| Cash From Financing Activities |
-$17.72M
-7840.2%
YoY
|
$1.457M
-75.84%
YoY
|
$190.1M
45928.33%
YoY
|
$15.03M
6155.92%
YoY
|
$229.0K
N/A
|
$6.028M
282.08%
YoY
|
$413.0K
129.46%
YoY
|
$240.3K
-42.47%
YoY
|
N/A
N/A
|
$1.578M
4957.02%
YoY
|
$180.0K
-63.32%
YoY
|
$417.7K
-398.52%
YoY
|
$508.8K
-94.97%
YoY
|
$31.20K
-98.17%
YoY
|
$490.7K
-172.9%
YoY
|
-$139.9K
-117.49%
YoY
|
$10.11M
-24.41%
YoY
|
$1.705M
16.11%
YoY
|
-$673.1K
-181.17%
YoY
|
| Net Change In Cash |
-$1.242M
-27.29%
YoY
|
-$2.960M
-271.75%
YoY
|
$3.847M
-1463.09%
YoY
|
$369.3K
-375.78%
YoY
|
-$1.708M
116.81%
YoY
|
$1.723M
145.65%
YoY
|
-$282.2K
48.54%
YoY
|
-$133.9K
-73.2%
YoY
|
-$787.7K
11.94%
YoY
|
$701.5K
-194.52%
YoY
|
-$190.0K
-37.18%
YoY
|
-$499.6K
-152.79%
YoY
|
-$703.7K
-183.36%
YoY
|
-$742.2K
-200.04%
YoY
|
-$302.4K
-86.6%
YoY
|
$946.4K
-309.65%
YoY
|
$844.2K
-70.31%
YoY
|
$741.9K
365.33%
YoY
|
-$2.257M
-903.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.742M
-8.41%
YoY
|
-$3.752M
228.6%
YoY
|
-$2.796M
302.24%
YoY
|
-$1.333M
44.26%
YoY
|
-$1.902M
147.33%
YoY
|
-$1.142M
30.9%
YoY
|
-$695.2K
8.63%
YoY
|
-$924.1K
0.5%
YoY
|
-$769.0K
-31.71%
YoY
|
-$872.3K
34.75%
YoY
|
-$640.0K
-18.01%
YoY
|
-$919.5K
-153.89%
YoY
|
-$1.126M
6.71%
YoY
|
-$647.3K
-32.38%
YoY
|
-$780.6K
27.26%
YoY
|
$1.706M
-327.58%
YoY
|
-$1.055M
-58.48%
YoY
|
-$957.2K
-26.88%
YoY
|
-$613.4K
11.85%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$1.495M
-57.32%
YoY
|
$185.7M
1535746.15%
YoY
|
$14.13M
2883961.22%
YoY
|
$1.695K
-90.95%
YoY
|
$3.503M
-1459641.67%
YoY
|
$12.09K
20.9%
YoY
|
$490.00
-99.97%
YoY
|
$18.72K
N/A
|
-$240.00
-100.13%
YoY
|
$10.00K
-107.4%
YoY
|
$1.670M
-369.36%
YoY
|
N/A
N/A
|
$179.0K
-3107.9%
YoY
|
-$135.1K
-86.08%
YoY
|
-$620.1K
23.64%
YoY
|
-$8.524M
N/A
|
-$5.950K
N/A
|
-$970.4K
N/A
|
| Free Cash Flow |
-$1.742M
-8.49%
YoY
|
-$5.247M
12.97%
YoY
|
-$188.5M
26547.84%
YoY
|
-$15.47M
1572.65%
YoY
|
-$1.904M
141.67%
YoY
|
-$4.645M
432.64%
YoY
|
-$707.3K
8.82%
YoY
|
-$924.6K
-64.3%
YoY
|
-$787.7K
-30.04%
YoY
|
-$872.0K
5.53%
YoY
|
-$650.0K
0.71%
YoY
|
-$2.590M
-211.32%
YoY
|
-$1.126M
-115.08%
YoY
|
-$826.3K
-13.14%
YoY
|
-$645.4K
-280.76%
YoY
|
$2.326M
-1036.94%
YoY
|
$7.469M
-393.91%
YoY
|
-$951.3K
N/A
|
$357.1K
N/A
|
Loading...