|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation expense | |||||
| Amortization on debt discount | |||||
| Stock-based compensation | |||||
| Validator revenue | |||||
| Blockchain infrastructure revenue | |||||
| DeFi revenue | |||||
| Builder payments (non-cash) | |||||
| Blockchain network fees (non-cash) | |||||
| Change in fair value of warrant liabilities | |||||
| Realized gain on crypto assets transactions | |||||
| Realized losses on crypto assets transactions | |||||
| Change in unrealized appreciation on crypto assets | |||||
| Purchase of non-productive digital assets | |||||
| Amortization on debt discount and issuance costs | |||||
| Realized losses on digital asset transactions | |||||
| Unrealized loss (gain) on digital assets | |||||
| Impairment loss on non-fungible tokens | |||||
| Loss on settlement of dividend payable | |||||
| Loss on extinguishment of debt | |||||
| Changes in operating assets and liabilities: | |||||
| Stablecoins | |||||
| Prepaid expenses and other current assets | |||||
| Receivable for capital shares sold | |||||
| Accounts payable and accrued expenses | |||||
| Accrued compensation | |||||
| Accrued interest | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchase of productive crypto assets for validating | |||||
| Sale of productive crypto assets | |||||
| Purchase of productive digital assets for validating | |||||
| Sale of productive digital assets | |||||
| Purchase of investments | |||||
| Purchase of property and equipment | |||||
| Sale of property and equipment | |||||
| Net cash used in investing activities | |||||
| Cash flow from financing activities: | |||||
| Net proceeds from issuance common stock/ At-the-market offering | |||||
| Dividend distributions | |||||
| Payments for shares repurchased | |||||
| Proceeds from issuance of convertible notes, net | |||||
| Proceeds from Defi borrowing | |||||
| Payments to Defi borrowing | |||||
| Payments of debt issuance costs | |||||
| Proceeds from disgorgement of stockholders short-swing profits | |||||
| Net cash provided by financing activities | |||||
| Net (decrease)/increase in cash | |||||
| Cash, beginning of period | |||||
| Cash, end of period | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash and stablecoins paid for interest | |||||
| Supplemental disclosure of non-cash investing and financing activities: | |||||
| Series V Preferred Stock Distribution | |||||
| Non-cash discount on convertible notes | |||||
| Extinguishment of USDT-denominated debt via on-chain protocol | |||||
| Issuance of GHO-denominated debt via on-chain protocol | |||||
| Issuance of common stock upon non-cash exercise of warrants and stock options | |||||
| Dividends distributions paid in ETH | |||||
Loading...