|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$9.061M
355.56%
YoY
|
-$1.989M
-29.57%
YoY
|
-$2.824M
-150.1%
YoY
|
$5.637M
-101.47%
YoY
|
-$384.3M
-6.5%
YoY
|
| Depreciation, Depletion And Amortization |
$4.141M
12.8%
YoY
|
$3.671M
16.5%
YoY
|
$3.151M
-74.85%
YoY
|
12.53M cnies
-66.93%
YoY
|
$37.88M
-32.29%
YoY
|
| Cash From Operating Activities |
-$5.258M
-437.7%
YoY
|
$1.557M
-59.11%
YoY
|
$3.808M
-112.27%
YoY
|
-$31.05M
-93.24%
YoY
|
-$459.3M
33.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.519M
210.46%
YoY
|
$2.744M
9.72%
YoY
|
$2.501M
-71.82%
YoY
|
$8.875M
-112.15%
YoY
|
-$73.05M
184.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$37.00K
-99.13%
YoY
|
-$4.256M
100.85%
YoY
|
-$2.119M
-104.71%
YoY
|
$44.97M
3961.88%
YoY
|
$1.107M
-95.57%
YoY
|
| Cash From Investing Activities |
-$15.45M
120.77%
YoY
|
-$7.000M
51.52%
YoY
|
-$4.620M
96.1%
YoY
|
-$2.356M
-96.73%
YoY
|
-$71.94M
10479.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.480M
N/A
|
$0.00
-100.0%
YoY
|
$1.552M
-75.97%
YoY
|
$6.459M
-99.13%
YoY
|
$744.4M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.162M
-69.65%
YoY
|
$20.30M
2415.49%
YoY
|
$807.0K
-89.59%
YoY
|
$7.752M
-98.73%
YoY
|
$608.0M
107.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.258M
-437.7%
YoY
|
$1.557M
-59.11%
YoY
|
$3.808M
-112.27%
YoY
|
-$31.05M
-93.24%
YoY
|
-$459.3M
33.82%
YoY
|
| Cash From Investing Activities |
-$15.45M
120.77%
YoY
|
-$7.000M
51.52%
YoY
|
-$4.620M
96.1%
YoY
|
-$2.356M
-96.73%
YoY
|
-$71.94M
10479.85%
YoY
|
| Cash From Financing Activities |
$6.162M
-69.65%
YoY
|
$20.30M
2415.49%
YoY
|
$807.0K
-89.59%
YoY
|
$7.752M
-98.73%
YoY
|
$608.0M
107.77%
YoY
|
| Net Change In Cash |
-$14.55M
-197.93%
YoY
|
$14.86M
-297240.0%
YoY
|
-$5.000K
-99.98%
YoY
|
-$25.65M
-133.41%
YoY
|
$76.77M
-249.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.258M
-437.7%
YoY
|
$1.557M
-59.11%
YoY
|
$3.808M
-112.27%
YoY
|
-$31.05M
-93.24%
YoY
|
-$459.3M
33.82%
YoY
|
| Capital Expenditures |
$8.519M
210.46%
YoY
|
$2.744M
9.72%
YoY
|
$2.501M
-71.82%
YoY
|
$8.875M
-112.15%
YoY
|
-$73.05M
184.8%
YoY
|
| Free Cash Flow |
-$13.78M
1060.66%
YoY
|
-$1.187M
-190.82%
YoY
|
$1.307M
-103.27%
YoY
|
-$39.92M
-89.66%
YoY
|
-$386.3M
21.63%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.061M
-53400.0%
YoY
|
-$4.844M
588.07%
YoY
|
$17.00K
-100.99%
YoY
|
-$571.0K
-43.3%
YoY
|
-$704.0K
-36.86%
YoY
|
-$731.0K
-25.41%
YoY
|
-$1.709M
-103.22%
YoY
|
-$1.115M
-84.63%
YoY
|
$53.01M
-211.44%
YoY
|
-$7.253M
-90.71%
YoY
|
-$47.57M
-71.6%
YoY
|
-$171.9M
281.96%
YoY
|
-$78.07M
-18.17%
YoY
|
-$86.78M
-15.83%
YoY
|
-$167.5M
N/A
|
-$45.00M
-7600.0%
YoY
|
-$95.40M
-1502.94%
YoY
|
-$103.1M
-10410.0%
YoY
|
| Depreciation, Depletion And Amortization |
$2.176M
124.1%
YoY
|
$1.965M
113.82%
YoY
|
$971.0K
-34.26%
YoY
|
$919.0K
N/A
|
$919.0K
-45.1%
YoY
|
$862.0K
2.74%
YoY
|
$1.477M
-87.81%
YoY
|
$1.674M
-89.96%
YoY
|
$12.12M
-27.94%
YoY
|
$16.68M
-20.8%
YoY
|
$16.82M
N/A
|
N/A
|
$21.06M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.774M
-2.95%
YoY
|
-$3.484M
-199.63%
YoY
|
-$1.828M
-230.85%
YoY
|
-$284.0K
N/A
|
$3.497M
45.04%
YoY
|
$172.0K
-97.22%
YoY
|
$1.397M
-101.77%
YoY
|
$2.411M
-101.78%
YoY
|
-$78.92M
-74.23%
YoY
|
-$135.2M
-11.63%
YoY
|
-$306.3M
N/A
|
N/A
|
-$153.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.021M
-566.38%
YoY
|
$2.498M
-26.96%
YoY
|
-$1.291M
-291.54%
YoY
|
$10.00K
N/A
|
$3.420M
87.19%
YoY
|
$605.0K
-74.06%
YoY
|
$674.0K
-129.78%
YoY
|
$1.827M
-97.12%
YoY
|
-$2.263M
-96.84%
YoY
|
$63.48M
-4248.69%
YoY
|
-$71.52M
N/A
|
N/A
|
-$1.530M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.399M
35.01%
YoY
|
-$1.536M
6300.0%
YoY
|
-$3.999M
88.72%
YoY
|
$0.00
N/A
|
-$24.00K
N/A
|
-$233.0K
N/A
|
-$2.119M
-86.12%
YoY
|
$0.00
-100.0%
YoY
|
-$15.27M
17248.86%
YoY
|
$60.23M
4940.33%
YoY
|
-$88.00K
N/A
|
N/A
|
$1.195M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$11.42M
321.71%
YoY
|
-$4.034M
17.13%
YoY
|
-$2.708M
-3.04%
YoY
|
-$10.00K
N/A
|
-$3.444M
88.51%
YoY
|
-$838.0K
-64.07%
YoY
|
-$2.793M
-78.52%
YoY
|
-$1.827M
-43.66%
YoY
|
-$13.00M
-81.84%
YoY
|
-$3.243M
868.06%
YoY
|
-$71.61M
N/A
|
N/A
|
-$335.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.480M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$472.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$744.4M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.146M
-63.18%
YoY
|
-$984.0K
-587.13%
YoY
|
$19.41M
1485.7%
YoY
|
$34.00K
N/A
|
$202.0K
-148.44%
YoY
|
$655.0K
-328.22%
YoY
|
$1.224M
-98.14%
YoY
|
-$417.0K
-96.62%
YoY
|
$65.81M
-83.66%
YoY
|
-$12.34M
-106.01%
YoY
|
$402.8M
N/A
|
N/A
|
$205.3M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.774M
-2.95%
YoY
|
-$3.484M
-199.63%
YoY
|
-$1.828M
-230.85%
YoY
|
-$284.0K
N/A
|
$3.497M
45.04%
YoY
|
$172.0K
-97.22%
YoY
|
$1.397M
-101.77%
YoY
|
$2.411M
-101.78%
YoY
|
-$78.92M
-74.23%
YoY
|
-$135.2M
-11.63%
YoY
|
-$306.3M
N/A
|
N/A
|
-$153.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$11.42M
321.71%
YoY
|
-$4.034M
17.13%
YoY
|
-$2.708M
-3.04%
YoY
|
-$10.00K
N/A
|
-$3.444M
88.51%
YoY
|
-$838.0K
-64.07%
YoY
|
-$2.793M
-78.52%
YoY
|
-$1.827M
-43.66%
YoY
|
-$13.00M
-81.84%
YoY
|
-$3.243M
868.06%
YoY
|
-$71.61M
N/A
|
N/A
|
-$335.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.146M
-63.18%
YoY
|
-$984.0K
-587.13%
YoY
|
$19.41M
1485.7%
YoY
|
$34.00K
N/A
|
$202.0K
-148.44%
YoY
|
$655.0K
-328.22%
YoY
|
$1.224M
-98.14%
YoY
|
-$417.0K
-96.62%
YoY
|
$65.81M
-83.66%
YoY
|
-$12.34M
-106.01%
YoY
|
$402.8M
N/A
|
N/A
|
$205.3M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Change In Cash |
-$6.048M
-140.66%
YoY
|
-$8.502M
-3434.12%
YoY
|
$14.87M
-8747.09%
YoY
|
-$260.0K
N/A
|
$255.0K
52.69%
YoY
|
-$11.00K
-100.31%
YoY
|
-$172.0K
-99.34%
YoY
|
$167.0K
-100.11%
YoY
|
-$26.12M
-205.12%
YoY
|
-$150.8M
-390.41%
YoY
|
$24.85M
N/A
|
N/A
|
$51.92M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.774M
-2.95%
YoY
|
-$3.484M
-199.63%
YoY
|
-$1.828M
-230.85%
YoY
|
-$284.0K
N/A
|
$3.497M
45.04%
YoY
|
$172.0K
-97.22%
YoY
|
$1.397M
-101.77%
YoY
|
$2.411M
-101.78%
YoY
|
-$78.92M
-74.23%
YoY
|
-$135.2M
-11.63%
YoY
|
-$306.3M
N/A
|
N/A
|
-$153.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Capital Expenditures |
$6.021M
-566.38%
YoY
|
$2.498M
-26.96%
YoY
|
-$1.291M
-291.54%
YoY
|
$10.00K
N/A
|
$3.420M
87.19%
YoY
|
$605.0K
-74.06%
YoY
|
$674.0K
-129.78%
YoY
|
$1.827M
-97.12%
YoY
|
-$2.263M
-96.84%
YoY
|
$63.48M
-4248.69%
YoY
|
-$71.52M
N/A
|
N/A
|
-$1.530M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$7.795M
1351.58%
YoY
|
-$5.982M
-7868.83%
YoY
|
-$537.0K
-174.27%
YoY
|
-$294.0K
N/A
|
$77.00K
-86.82%
YoY
|
-$433.0K
-111.25%
YoY
|
$723.0K
-100.94%
YoY
|
$584.0K
-100.29%
YoY
|
-$76.66M
-67.35%
YoY
|
-$198.7M
31.17%
YoY
|
-$234.8M
N/A
|
N/A
|
-$151.5M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...