|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$14.04M
20.27%
YoY
|
$11.68M
28.68%
YoY
|
$9.073M
-23.31%
YoY
|
$11.83M
-98.38%
YoY
|
$729.0M
-18.73%
YoY
|
| Cost Of Revenue |
$17.20M
48.79%
YoY
|
$11.56M
13.24%
YoY
|
$10.21M
1.44%
YoY
|
$10.06M
-97.92%
YoY
|
$483.7M
-20.33%
YoY
|
| Gross Profit |
-$3.159M
-2846.96%
YoY
|
$115.0K
-110.13%
YoY
|
-$1.135M
-164.2%
YoY
|
$1.768M
-99.28%
YoY
|
$245.3M
-15.42%
YoY
|
| Selling, General & Admin |
$5.650M
102.29%
YoY
|
$2.793M
107.5%
YoY
|
$1.346M
-72.92%
YoY
|
$4.971M
-99.16%
YoY
|
$592.3M
-10.11%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
$18.41M
-42.28%
YoY
|
| Depreciation & Amortization |
$4.141M
12.8%
YoY
|
$3.671M
16.5%
YoY
|
$3.151M
-74.85%
YoY
|
12.53M cnies
-66.93%
YoY
|
$37.88M
-32.29%
YoY
|
| Operating Expenses |
$5.650M
102.29%
YoY
|
$2.793M
107.5%
YoY
|
$1.346M
-72.92%
YoY
|
$4.971M
-99.19%
YoY
|
$610.7M
-11.58%
YoY
|
| Operating Profit |
-$8.809M
228.94%
YoY
|
-$2.678M
7.94%
YoY
|
-$2.481M
-336.96%
YoY
|
$1.047M
-100.29%
YoY
|
-$365.4M
-8.8%
YoY
|
| Interest Expense |
$62.00K
29.17%
YoY
|
$48.00K
-23.81%
YoY
|
$63.00K
215.0%
YoY
|
$20.00K
-100.17%
YoY
|
-$11.89M
67.42%
YoY
|
| Other Income/Expense, Net |
-$54.00K
5.88%
YoY
|
-$51.00K
-84.4%
YoY
|
-$327.0K
-1267.86%
YoY
|
$28.00K
-99.67%
YoY
|
$8.603M
-73.77%
YoY
|
| Pretax Income |
-$9.061M
355.56%
YoY
|
-$1.989M
-29.57%
YoY
|
-$2.824M
-392.04%
YoY
|
$967.0K
-100.24%
YoY
|
-$406.5M
-0.11%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$20.24M
-448.95%
YoY
|
| Net Earnings |
-$9.061M
355.56%
YoY
|
-$1.989M
-29.57%
YoY
|
-$2.824M
-150.1%
YoY
|
$5.637M
-101.47%
YoY
|
-$384.3M
-6.5%
YoY
|
| Basic Earnings Per Share |
-$1.10
66.67%
YoY
|
-$0.66
-65.08%
YoY
|
-$1.89
-155.75%
YoY
|
$3.39
-100.41%
YoY
|
-$818.90
-87.31%
YoY
|
| Diluted Earnings Per Share |
-$1.10
66.88%
YoY
|
-$0.66
-65.09%
YoY
|
-$1.89
-155.75%
YoY
|
$3.39
-100.0%
YoY
|
-$28.19M
281.97%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
8.223M shares
171.98%
YoY
|
3.023M shares
102.32%
YoY
|
1.494M shares
-89.06%
YoY
|
13.66M shares
2904.56%
YoY
|
454.5K shares
634.88%
YoY
|
| Diluted Shares Outstanding |
8.223M shares
171.98%
YoY
|
3.023M shares
102.32%
YoY
|
1.494M shares
-89.06%
YoY
|
13.66M shares
3302.54%
YoY
|
401.3K shares
448.59%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$14.04M
239.4%
YoY
|
$5.731M
146.07%
YoY
|
$4.137M
131.25%
YoY
|
$2.559M
202.84%
YoY
|
$2.329M
-68.03%
YoY
|
$2.650M
192.17%
YoY
|
$1.789M
-97.81%
YoY
|
$7.284M
-96.94%
YoY
|
$81.60M
-37.14%
YoY
|
$237.8M
16.14%
YoY
|
$129.8M
-43.17%
YoY
|
$187.9M
-36.89%
YoY
|
$204.8M
8.17%
YoY
|
$206.6M
13.74%
YoY
|
$228.4M
N/A
|
$297.7M
N/A
|
$189.3M
N/A
|
$181.6M
N/A
|
| Cost Of Revenue |
$17.20M
403.07%
YoY
|
$7.045M
177.03%
YoY
|
$3.419M
21.5%
YoY
|
$2.820M
103.46%
YoY
|
$2.543M
-65.61%
YoY
|
$2.778M
122.24%
YoY
|
$2.814M
-95.95%
YoY
|
$7.394M
-94.58%
YoY
|
$69.41M
-18.83%
YoY
|
$136.5M
-1.54%
YoY
|
$85.50M
-44.66%
YoY
|
$123.8M
-27.92%
YoY
|
$138.6M
2.14%
YoY
|
$135.8M
-6.37%
YoY
|
$154.5M
N/A
|
$171.8M
N/A
|
$135.7M
N/A
|
$145.0M
N/A
|
| Gross Profit |
-$3.159M
-539.97%
YoY
|
-$1.314M
514.02%
YoY
|
$718.0K
-170.05%
YoY
|
-$261.0K
-51.76%
YoY
|
-$214.0K
94.55%
YoY
|
-$128.0K
-62.68%
YoY
|
-$1.025M
-108.41%
YoY
|
-$110.0K
-100.11%
YoY
|
$12.19M
-72.48%
YoY
|
$101.4M
53.19%
YoY
|
$44.31M
-40.04%
YoY
|
$64.03M
-49.15%
YoY
|
$66.17M
23.44%
YoY
|
$70.80M
93.96%
YoY
|
$73.90M
N/A
|
$125.9M
N/A
|
$53.60M
N/A
|
$36.50M
N/A
|
| Selling, General & Admin |
$5.650M
388.33%
YoY
|
$3.713M
796.86%
YoY
|
$1.157M
135.16%
YoY
|
$281.0K
N/A
|
$414.0K
-51.52%
YoY
|
$941.0K
43.23%
YoY
|
$492.0K
-90.1%
YoY
|
$854.0K
-99.26%
YoY
|
$4.971M
-93.16%
YoY
|
$115.6M
-17.65%
YoY
|
$72.68M
-65.32%
YoY
|
$227.6M
26.85%
YoY
|
$140.4M
3.0%
YoY
|
$151.7M
13.52%
YoY
|
$209.6M
10931.58%
YoY
|
$179.4M
14850.0%
YoY
|
$136.3M
1414.44%
YoY
|
$133.6M
13260.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$5.339M
60.47%
YoY
|
$7.673M
-26.22%
YoY
|
$3.214M
-48.98%
YoY
|
$3.327M
-59.43%
YoY
|
$4.199M
-40.01%
YoY
|
$10.40M
N/A
|
$6.300M
N/A
|
$8.200M
N/A
|
$7.000M
N/A
|
| Depreciation & Amortization |
$2.176M
124.1%
YoY
|
$1.965M
113.82%
YoY
|
$971.0K
-34.26%
YoY
|
$919.0K
N/A
|
$919.0K
-45.1%
YoY
|
$862.0K
2.74%
YoY
|
$1.477M
-87.81%
YoY
|
$1.674M
-89.96%
YoY
|
$12.12M
-27.94%
YoY
|
$16.68M
-20.8%
YoY
|
$16.82M
N/A
|
N/A
|
$21.06M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$5.650M
388.33%
YoY
|
$3.713M
796.86%
YoY
|
$1.157M
135.16%
YoY
|
$281.0K
N/A
|
$414.0K
-51.52%
YoY
|
$941.0K
43.23%
YoY
|
$492.0K
-90.1%
YoY
|
$854.0K
-99.29%
YoY
|
$4.971M
-93.81%
YoY
|
$120.9M
-15.84%
YoY
|
$80.35M
-63.48%
YoY
|
$230.8M
24.28%
YoY
|
$143.7M
-0.55%
YoY
|
$155.9M
10.78%
YoY
|
$220.0M
11478.95%
YoY
|
$185.7M
15375.0%
YoY
|
$144.5M
1505.56%
YoY
|
$140.7M
13970.0%
YoY
|
| Operating Profit |
-$8.809M
1906.61%
YoY
|
-$5.027M
700.48%
YoY
|
-$439.0K
-71.06%
YoY
|
-$542.0K
-21.9%
YoY
|
-$628.0K
-34.85%
YoY
|
-$1.069M
6.9%
YoY
|
-$1.517M
-121.0%
YoY
|
-$964.0K
-95.08%
YoY
|
$7.223M
-120.04%
YoY
|
-$19.59M
-74.74%
YoY
|
-$36.05M
-75.33%
YoY
|
-$166.8M
178.86%
YoY
|
-$77.55M
-14.69%
YoY
|
-$85.07M
-18.36%
YoY
|
-$146.1M
N/A
|
-$59.80M
N/A
|
-$90.90M
N/A
|
-$104.2M
N/A
|
| Interest Expense |
$220.0K
-809.68%
YoY
|
$166.0K
1744.44%
YoY
|
-$31.00K
-123.31%
YoY
|
$2.000K
-81.82%
YoY
|
$9.000K
-104.92%
YoY
|
$9.000K
N/A
|
$133.0K
-89.98%
YoY
|
-$183.0K
-102.43%
YoY
|
$1.327M
-111.22%
YoY
|
$7.534M
-494.24%
YoY
|
-$11.82M
-74.07%
YoY
|
$2.843M
-92.93%
YoY
|
-$1.911M
-373.0%
YoY
|
-$996.0K
-58.5%
YoY
|
-$45.60M
-2172.73%
YoY
|
$40.20M
1647.83%
YoY
|
$700.0K
-96.39%
YoY
|
-$2.400M
-192.31%
YoY
|
| Other Income/Expense, Net |
-$54.00K
20.0%
YoY
|
-$9.000K
200.0%
YoY
|
-$45.00K
-86.15%
YoY
|
-$2.000K
-99.34%
YoY
|
-$3.000K
50.0%
YoY
|
-$1.000K
0.0%
YoY
|
-$325.0K
N/A
|
-$2.000K
-100.01%
YoY
|
N/A
|
$19.55M
2380.84%
YoY
|
$6.267M
-84.29%
YoY
|
-$2.298M
-74.18%
YoY
|
$788.0K
-297.0%
YoY
|
$3.846M
74.82%
YoY
|
$39.90M
N/A
|
-$8.900M
N/A
|
-$400.0K
N/A
|
$2.200M
N/A
|
| Pretax Income |
-$9.061M
-53400.0%
YoY
|
-$4.844M
588.07%
YoY
|
$17.00K
-100.99%
YoY
|
-$571.0K
-43.3%
YoY
|
-$704.0K
-36.86%
YoY
|
-$731.0K
-25.41%
YoY
|
-$1.709M
-125.62%
YoY
|
-$1.115M
-48.28%
YoY
|
$6.670M
-110.3%
YoY
|
-$2.156M
-97.37%
YoY
|
-$64.75M
-64.75%
YoY
|
-$175.4M
515.42%
YoY
|
-$82.11M
-9.27%
YoY
|
-$84.28M
-19.2%
YoY
|
-$183.7M
-61333.33%
YoY
|
-$28.50M
-2690.91%
YoY
|
-$90.50M
-970.19%
YoY
|
-$104.3M
-6235.29%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$185.0K
-89.7%
YoY
|
-$23.46M
311.53%
YoY
|
-$49.00K
-100.44%
YoY
|
-$1.796M
-161.93%
YoY
|
$5.063M
-294.73%
YoY
|
-$5.700M
-2000.0%
YoY
|
$11.20M
2140.0%
YoY
|
$2.900M
-19.44%
YoY
|
-$2.600M
-533.33%
YoY
|
| Net Earnings |
-$9.061M
-53400.0%
YoY
|
-$4.844M
588.07%
YoY
|
$17.00K
-100.99%
YoY
|
-$571.0K
-43.3%
YoY
|
-$704.0K
-36.86%
YoY
|
-$731.0K
-25.41%
YoY
|
-$1.709M
-103.22%
YoY
|
-$1.115M
-84.63%
YoY
|
$53.01M
-211.44%
YoY
|
-$7.253M
-90.71%
YoY
|
-$47.57M
-71.6%
YoY
|
-$171.9M
281.96%
YoY
|
-$78.07M
-18.17%
YoY
|
-$86.78M
-15.83%
YoY
|
-$167.5M
N/A
|
-$45.00M
-7600.0%
YoY
|
-$95.40M
-1502.94%
YoY
|
-$103.1M
-10410.0%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
-$0.21
-66.67%
YoY
|
-$0.27
145.45%
YoY
|
-$0.30
-63.86%
YoY
|
N/A
|
-$0.11
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$1.10
-27073.17%
YoY
|
-$0.68
151.85%
YoY
|
$0.00
-100.87%
YoY
|
-$0.21
-66.67%
YoY
|
-$0.27
-70.22%
YoY
|
-$0.30
-63.86%
YoY
|
-$0.97
-125.04%
YoY
|
-$0.91
70.57%
YoY
|
$3.88
-100.0%
YoY
|
-$0.53
-100.0%
YoY
|
-$4.184M
56.85%
YoY
|
-$15.12M
1690.32%
YoY
|
-$36.62M
1946.08%
YoY
|
-$46.77M
2095.6%
YoY
|
-$2.667M
N/A
|
-$844.3K
-409.57%
YoY
|
-$1.790M
-157.91%
YoY
|
-$2.130M
-547.33%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
9.517M shares
47.92%
YoY
|
N/A
|
6.434M shares
206.74%
YoY
|
2.696M shares
69.13%
YoY
|
2.611M shares
103.09%
YoY
|
2.441M shares
107.96%
YoY
|
2.098M shares
-89.95%
YoY
|
1.286M shares
N/A
|
20.88M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
2.696M shares
69.13%
YoY
|
2.611M shares
103.09%
YoY
|
2.441M shares
107.96%
YoY
|
N/A
|
1.286M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...