|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.061B
60.95%
YoY
|
$1.902B
-1.67%
YoY
|
$1.934B
11.64%
YoY
|
$1.733B
-1.68%
YoY
|
$1.762B
-1.49%
YoY
|
| Cost Of Revenue |
$1.530B
27.98%
YoY
|
$1.196B
3.6%
YoY
|
$1.154B
2.3%
YoY
|
$1.128B
13.55%
YoY
|
$993.7M
19.64%
YoY
|
| Gross Profit |
$1.531B
116.76%
YoY
|
$706.2M
-9.46%
YoY
|
$780.0M
29.09%
YoY
|
$604.2M
-21.38%
YoY
|
$768.6M
-19.8%
YoY
|
| Selling, General & Admin |
$106.4M
9.3%
YoY
|
$97.37M
16.91%
YoY
|
$83.29M
5.0%
YoY
|
$79.32M
9.02%
YoY
|
$72.76M
16.04%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$440.8M
19.98%
YoY
|
$367.4M
-8.69%
YoY
|
$402.4M
4.82%
YoY
|
$383.9M
1.31%
YoY
|
$378.9M
25.67%
YoY
|
| Operating Expenses |
$139.2M
7.56%
YoY
|
$129.4M
26.54%
YoY
|
$102.3M
16.57%
YoY
|
$87.71M
6.83%
YoY
|
$82.11M
13.57%
YoY
|
| Operating Profit |
$1.392B
141.26%
YoY
|
$576.8M
-14.89%
YoY
|
$677.8M
31.21%
YoY
|
$516.5M
-24.75%
YoY
|
$686.4M
-22.52%
YoY
|
| Interest Expense |
-$302.5M
695.91%
YoY
|
-$38.01M
-389.2%
YoY
|
$13.14M
-35.0%
YoY
|
$20.22M
-16.53%
YoY
|
$24.22M
-265.91%
YoY
|
| Other Income/Expense, Net |
-$113.4M
224.39%
YoY
|
-$34.96M
113.74%
YoY
|
-$16.36M
-301.22%
YoY
|
$8.129M
-928.64%
YoY
|
-$981.0K
-132.7%
YoY
|
| Pretax Income |
$976.8M
-415.89%
YoY
|
-$309.2M
-196.53%
YoY
|
$320.3M
-39.63%
YoY
|
$530.6M
-26.94%
YoY
|
$726.2M
-29.79%
YoY
|
| Income Tax |
$550.1M
73.3%
YoY
|
$317.4M
13.88%
YoY
|
$278.7M
14.29%
YoY
|
$243.9M
-8.1%
YoY
|
$265.4M
-26.68%
YoY
|
| Net Earnings |
$401.9M
-163.81%
YoY
|
-$629.9M
-6338.4%
YoY
|
$10.10M
-96.01%
YoY
|
$252.9M
-39.8%
YoY
|
$420.1M
-33.12%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.28
-157.91%
YoY
|
-$0.48
-5998.28%
YoY
|
$0.01
-96.54%
YoY
|
$0.24
-100.0%
YoY
|
$395.7K
-33.45%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.159B
117.75%
YoY
|
$1.054B
110.88%
YoY
|
$782.9M
74.68%
YoY
|
$692.2M
40.53%
YoY
|
$532.1M
15.31%
YoY
|
$499.8M
-2.38%
YoY
|
$448.2M
-6.21%
YoY
|
$492.6M
4.61%
YoY
|
$461.4M
-2.56%
YoY
|
$512.0M
-13.59%
YoY
|
$477.9M
21.74%
YoY
|
$470.9M
23.27%
YoY
|
$473.6M
29.53%
YoY
|
$592.5M
12.61%
YoY
|
$392.6M
-23.16%
YoY
|
$382.0M
-47.33%
YoY
|
$365.6M
0.91%
YoY
|
$526.1M
9.72%
YoY
|
$510.9M
4.86%
YoY
|
$725.3M
64.13%
YoY
|
| Cost Of Revenue |
$548.9M
86.47%
YoY
|
$502.7M
54.29%
YoY
|
$392.6M
25.28%
YoY
|
$340.8M
21.97%
YoY
|
$294.4M
6.18%
YoY
|
$325.8M
6.33%
YoY
|
$313.4M
1.95%
YoY
|
$279.4M
-0.41%
YoY
|
$277.2M
6.65%
YoY
|
$306.4M
-7.65%
YoY
|
$307.4M
0.27%
YoY
|
$280.5M
6.23%
YoY
|
$259.9M
15.05%
YoY
|
$331.8M
19.2%
YoY
|
$306.6M
11.19%
YoY
|
$264.1M
-39.94%
YoY
|
$225.9M
10.26%
YoY
|
$278.4M
24.6%
YoY
|
$275.7M
27.93%
YoY
|
$439.7M
115.73%
YoY
|
| Gross Profit |
$609.8M
156.47%
YoY
|
$551.3M
216.89%
YoY
|
$390.3M
189.49%
YoY
|
$351.4M
64.86%
YoY
|
$237.8M
29.05%
YoY
|
$174.0M
-15.37%
YoY
|
$134.8M
-20.92%
YoY
|
$213.2M
12.01%
YoY
|
$184.2M
-13.77%
YoY
|
$205.5M
-21.15%
YoY
|
$170.5M
98.27%
YoY
|
$190.3M
61.41%
YoY
|
$213.6M
52.96%
YoY
|
$260.7M
5.21%
YoY
|
$86.00M
-63.43%
YoY
|
$117.9M
-58.72%
YoY
|
$139.7M
-11.26%
YoY
|
$247.8M
-3.26%
YoY
|
$235.2M
-13.41%
YoY
|
$285.6M
19.96%
YoY
|
| Selling, General & Admin |
$27.93M
13.9%
YoY
|
$29.97M
-5.8%
YoY
|
$22.60M
4.1%
YoY
|
$29.35M
43.48%
YoY
|
$24.52M
4.79%
YoY
|
$31.82M
20.6%
YoY
|
$21.71M
25.08%
YoY
|
$20.46M
10.5%
YoY
|
$23.40M
11.2%
YoY
|
$26.38M
-3.39%
YoY
|
$17.35M
7.17%
YoY
|
$18.51M
11.59%
YoY
|
$21.04M
9.4%
YoY
|
$27.31M
5.46%
YoY
|
$16.19M
-1.3%
YoY
|
$16.59M
-45.53%
YoY
|
$19.23M
70.19%
YoY
|
$25.90M
27.56%
YoY
|
$16.41M
25.24%
YoY
|
$30.46M
96.48%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$161.2M
80.04%
YoY
|
$143.9M
53.25%
YoY
|
$104.7M
18.87%
YoY
|
$102.7M
8.1%
YoY
|
$89.56M
-0.98%
YoY
|
$93.90M
-13.84%
YoY
|
$88.05M
-13.31%
YoY
|
$95.01M
0.37%
YoY
|
$90.45M
-6.91%
YoY
|
$109.0M
-16.49%
YoY
|
$101.6M
7.81%
YoY
|
$94.66M
15.62%
YoY
|
$97.16M
25.75%
YoY
|
$130.5M
6.46%
YoY
|
$94.21M
-15.71%
YoY
|
$81.87M
5.19%
YoY
|
$77.26M
15.84%
YoY
|
$122.6M
56.76%
YoY
|
$111.8M
44.96%
YoY
|
$77.84M
2.96%
YoY
|
| Operating Expenses |
$36.74M
15.66%
YoY
|
$40.81M
47.13%
YoY
|
$40.12M
-18.3%
YoY
|
$34.13M
46.97%
YoY
|
$31.77M
8.36%
YoY
|
$27.74M
-16.12%
YoY
|
$49.11M
150.92%
YoY
|
$23.22M
-25.22%
YoY
|
$29.32M
14.34%
YoY
|
$33.07M
6.64%
YoY
|
$19.57M
3.88%
YoY
|
$31.05M
94.3%
YoY
|
$25.64M
17.17%
YoY
|
$31.01M
6.53%
YoY
|
$18.84M
5.71%
YoY
|
$15.98M
-54.57%
YoY
|
$21.88M
38.5%
YoY
|
$29.11M
29.37%
YoY
|
$17.82M
20.43%
YoY
|
$35.18M
109.39%
YoY
|
| Operating Profit |
$573.0M
178.19%
YoY
|
$510.4M
249.1%
YoY
|
$350.2M
308.51%
YoY
|
$317.3M
67.05%
YoY
|
$206.0M
32.97%
YoY
|
$146.2M
-15.22%
YoY
|
$85.73M
-43.2%
YoY
|
$190.0M
19.27%
YoY
|
$154.9M
-17.6%
YoY
|
$172.5M
-24.9%
YoY
|
$150.9M
124.74%
YoY
|
$159.3M
56.26%
YoY
|
$188.0M
59.6%
YoY
|
$229.7M
5.04%
YoY
|
$67.16M
-69.1%
YoY
|
$101.9M
-59.3%
YoY
|
$117.8M
-16.82%
YoY
|
$218.6M
-6.4%
YoY
|
$217.3M
-15.36%
YoY
|
$250.5M
13.17%
YoY
|
| Interest Expense |
-$74.42M
96.35%
YoY
|
-$129.0M
480.77%
YoY
|
-$124.8M
3426.03%
YoY
|
-$10.89M
52.49%
YoY
|
-$37.90M
168.71%
YoY
|
-$22.21M
748.47%
YoY
|
-$3.538M
-2002.15%
YoY
|
-$7.141M
-182.49%
YoY
|
-$14.11M
-303.86%
YoY
|
-$2.618M
-115.09%
YoY
|
$186.0K
-101.07%
YoY
|
$8.657M
170.87%
YoY
|
$6.919M
-59.38%
YoY
|
$17.35M
2026.72%
YoY
|
-$17.36M
-595.35%
YoY
|
$3.196M
-83.94%
YoY
|
$17.03M
23.42%
YoY
|
$816.0K
-83.68%
YoY
|
$3.505M
13.06%
YoY
|
$19.90M
-334.14%
YoY
|
| Other Income/Expense, Net |
-$20.64M
-31.66%
YoY
|
-$35.51M
126.19%
YoY
|
-$27.68M
15280.0%
YoY
|
-$20.03M
139.1%
YoY
|
-$30.20M
181.97%
YoY
|
-$15.70M
-11.75%
YoY
|
-$180.0K
-102.71%
YoY
|
-$8.375M
131.48%
YoY
|
-$10.71M
569.31%
YoY
|
-$17.79M
187.83%
YoY
|
$6.649M
83.62%
YoY
|
-$3.618M
-223.4%
YoY
|
-$1.600M
-120.63%
YoY
|
-$6.180M
442.11%
YoY
|
$3.621M
8320.93%
YoY
|
$2.932M
153.63%
YoY
|
$7.756M
-2685.33%
YoY
|
-$1.140M
-214.0%
YoY
|
$43.00K
-96.09%
YoY
|
$1.156M
5.09%
YoY
|
| Pretax Income |
$502.0M
278.09%
YoY
|
$359.8M
232.25%
YoY
|
$197.8M
-134.6%
YoY
|
$286.4M
1089.85%
YoY
|
$132.8M
2.05%
YoY
|
$108.3M
-291.76%
YoY
|
-$571.7M
-1510.34%
YoY
|
$24.07M
-84.9%
YoY
|
$130.1M
-26.44%
YoY
|
-$56.48M
-123.98%
YoY
|
$40.54M
-13.17%
YoY
|
$159.4M
50.68%
YoY
|
$176.9M
24.04%
YoY
|
$235.6M
0.29%
YoY
|
$46.69M
-78.86%
YoY
|
$105.8M
-60.88%
YoY
|
$142.6M
-8.02%
YoY
|
$234.9M
-2.06%
YoY
|
$220.9M
-47.89%
YoY
|
$270.5M
28.25%
YoY
|
| Income Tax |
$296.4M
322.24%
YoY
|
$179.6M
52.67%
YoY
|
$174.7M
194.35%
YoY
|
$125.6M
113.51%
YoY
|
$70.20M
-13.98%
YoY
|
$117.6M
93.1%
YoY
|
$59.34M
-21.2%
YoY
|
$58.85M
-12.91%
YoY
|
$81.61M
8.89%
YoY
|
$60.92M
3.1%
YoY
|
$75.31M
10.87%
YoY
|
$67.57M
3.77%
YoY
|
$74.95M
44.77%
YoY
|
$59.08M
-27.7%
YoY
|
$67.92M
-21.04%
YoY
|
$65.12M
-33.32%
YoY
|
$51.77M
-7.88%
YoY
|
$81.72M
25.15%
YoY
|
$86.02M
-41.4%
YoY
|
$97.66M
33.96%
YoY
|
| Net Earnings |
$199.9M
247.19%
YoY
|
$170.6M
-1535.77%
YoY
|
$19.31M
-103.05%
YoY
|
$154.4M
-743.33%
YoY
|
$57.59M
44.87%
YoY
|
-$11.88M
-89.51%
YoY
|
-$633.8M
1371.46%
YoY
|
-$24.00M
-129.85%
YoY
|
$39.75M
-53.76%
YoY
|
-$113.2M
-171.77%
YoY
|
-$43.07M
83.98%
YoY
|
$80.42M
112.72%
YoY
|
$85.97M
6.5%
YoY
|
$157.8M
15.2%
YoY
|
-$23.41M
-119.02%
YoY
|
$37.80M
-76.37%
YoY
|
$80.72M
-11.87%
YoY
|
$136.9M
-18.73%
YoY
|
$123.1M
-53.17%
YoY
|
$160.0M
28.63%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.14
255.1%
YoY
|
$0.12
-1444.44%
YoY
|
$0.01
-103.43%
YoY
|
$0.10
-653.59%
YoY
|
$0.04
32.89%
YoY
|
-$0.01
-89.65%
YoY
|
-$0.48
1356.02%
YoY
|
-$0.02
-128.71%
YoY
|
$0.03
-61.77%
YoY
|
-$0.09
-159.59%
YoY
|
-$0.03
-100.0%
YoY
|
$0.06
-100.0%
YoY
|
$0.08
-100.0%
YoY
|
$0.15
-100.0%
YoY
|
-$22.00K
-118.95%
YoY
|
$35.39K
-76.48%
YoY
|
$75.98K
-11.92%
YoY
|
$129.1K
-18.92%
YoY
|
$116.1K
-53.03%
YoY
|
$150.5K
28.01%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...