|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Profit/(loss) for the year | |||||
| Taxation on ordinary activities | |||||
| Share of post-tax results of associates and joint ventures | |||||
| Net finance costs | |||||
| Profit from operations | |||||
| Adjustments for | |||||
| – depreciation, amortisation and impairment costs | |||||
| – decrease in inventories | |||||
| – increase in trade and other receivables | |||||
| – decrease in Master Settlement Agreement payable | |||||
| – (decrease)/increase in trade and other payables | |||||
| – decrease in net retirement benefit liabilities | |||||
| – (decrease)/increase in other provisions for liabilities | |||||
| – other non-cash items | |||||
| Cash generated from operating activities | |||||
| Dividends received from associates | |||||
| Tax paid | |||||
| Net cash generated from operating activities | |||||
| Cash flows from investing activities | |||||
| Interest received | |||||
| Dividends received | |||||
| Purchases of property, plant and equipment | |||||
| Proceeds on disposal of property, plant and equipment | |||||
| Purchases of intangibles | |||||
| Proceeds on disposals of intangibles | |||||
| Purchases of investments | |||||
| Proceeds on disposals of investments | |||||
| Investment in associates and acquisitions of other subsidiaries net of cash acquired | |||||
| Proceeds from disposal of shares in associate, net of tax | |||||
| Disposal of subsidiary, net of cash disposed of | |||||
| Net cash generated from/(used in) investing activities | |||||
| Cash flows from financing activities | |||||
| Interest paid on borrowings and financing related activities | |||||
| Interest element of lease liabilities | |||||
| Capital element of lease liabilities | |||||
| Proceeds from increases in and new borrowings | |||||
| Reductions in and repayments of borrowings | |||||
| Outflows relating to derivative financial instruments | |||||
| Purchases of own shares - share buy-back programme | |||||
| Purchases of own shares held in employee share ownership trusts | |||||
| Proceeds from the issue of perpetual hybrid bonds, net of issuance costs | |||||
| Redemption of perpetual hybrid bonds, net of costs | |||||
| Coupon paid on perpetual hybrid bonds | |||||
| Dividends paid to owners of the parent | |||||
| Capital injection from and purchases of non-controlling interests | |||||
| Investments in relation to non-controlling interests | |||||
| Dividends paid to non-controlling interests | |||||
| Other | |||||
| Net cash used in financing activities | |||||
| Net cash flows (used in)/generated from operating, investing and financing activities | |||||
| Transferred from/(to) held-for-sale | |||||
| Differences on exchange | |||||
| (Decrease)/increase in net cash and cash equivalents in the year | |||||
| Net cash and cash equivalents at 1 January | |||||
| Net cash and cash equivalents at 31 December | |||||
Loading...