|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$27.05M
756.67%
YoY
|
$3.157M
-4.79%
YoY
|
$3.316M
-442.21%
YoY
|
-$969.0K
-108.72%
YoY
|
$11.11M
N/A
|
| Depreciation, Depletion And Amortization |
$3.670M
2.69%
YoY
|
$3.574M
19.37%
YoY
|
$2.994M
36.15%
YoY
|
$2.199M
57.07%
YoY
|
$1.400M
23.02%
YoY
|
| Cash From Operating Activities |
$35.19M
-22.21%
YoY
|
$45.24M
68.3%
YoY
|
$26.88M
-393.58%
YoY
|
-$9.157M
568.02%
YoY
|
-$1.371M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.864M
6.75%
YoY
|
$6.430M
1691.09%
YoY
|
$359.0K
7.81%
YoY
|
$333.0K
-77.0%
YoY
|
$1.448M
3.95%
YoY
|
| Acquisitions |
N/A
|
$11.84M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$11.84M
N/A
|
N/A
|
N/A
|
-$317.5M
N/A
|
| Cash From Investing Activities |
-$6.864M
-63.49%
YoY
|
-$18.80M
592.89%
YoY
|
-$2.713M
47.61%
YoY
|
-$1.838M
-99.42%
YoY
|
-$317.5M
22692.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.727M
-63.6%
YoY
|
$4.744M
-45.43%
YoY
|
$8.694M
-32.53%
YoY
|
$12.89M
13.02%
YoY
|
$11.40M
N/A
|
| Common Stock Issuance & Retirement, Net |
-$2.997M
-153.53%
YoY
|
$5.599M
N/A
|
N/A
N/A
|
N/A
N/A
|
$319.5M
1277900.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$43.56M
-42.75%
YoY
|
-$76.08M
429.09%
YoY
|
-$14.38M
-122.66%
YoY
|
$63.46M
-80.11%
YoY
|
$319.0M
20062764.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$35.19M
-22.21%
YoY
|
$45.24M
68.3%
YoY
|
$26.88M
-393.58%
YoY
|
-$9.157M
568.02%
YoY
|
-$1.371M
N/A
|
| Cash From Investing Activities |
-$6.864M
-63.49%
YoY
|
-$18.80M
592.89%
YoY
|
-$2.713M
47.61%
YoY
|
-$1.838M
-99.42%
YoY
|
-$317.5M
22692.53%
YoY
|
| Cash From Financing Activities |
-$43.56M
-42.75%
YoY
|
-$76.08M
429.09%
YoY
|
-$14.38M
-122.66%
YoY
|
$63.46M
-80.11%
YoY
|
$319.0M
20062764.15%
YoY
|
| Net Change In Cash |
-$15.23M
-69.34%
YoY
|
-$49.66M
-608.24%
YoY
|
$9.771M
-81.38%
YoY
|
$52.47M
40643.19%
YoY
|
$128.8K
7998.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$35.19M
-22.21%
YoY
|
$45.24M
68.3%
YoY
|
$26.88M
-393.58%
YoY
|
-$9.157M
568.02%
YoY
|
-$1.371M
N/A
|
| Capital Expenditures |
$6.864M
6.75%
YoY
|
$6.430M
1691.09%
YoY
|
$359.0K
7.81%
YoY
|
$333.0K
-77.0%
YoY
|
$1.448M
3.95%
YoY
|
| Free Cash Flow |
$28.33M
-27.01%
YoY
|
$38.81M
46.33%
YoY
|
$26.52M
-379.49%
YoY
|
-$9.490M
236.67%
YoY
|
-$2.819M
102.35%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.277M
-83.4%
YoY
|
$1.954M
-47.23%
YoY
|
$8.188M
-23.49%
YoY
|
$3.185M
-150.38%
YoY
|
$13.72M
-762.71%
YoY
|
$3.703M
-52.12%
YoY
|
$10.70M
42.12%
YoY
|
-$6.322M
22.92%
YoY
|
-$2.070M
-69.58%
YoY
|
$7.734M
376.82%
YoY
|
$7.530M
-156.89%
YoY
|
-$5.143M
-104.45%
YoY
|
-$6.805M
-172.78%
YoY
|
$1.622M
-237.73%
YoY
|
-$13.24M
-541.92%
YoY
|
$115.5M
1082.83%
YoY
|
$9.350M
-337.11%
YoY
|
-$1.178M
N/A
|
$2.995M
N/A
|
$9.761M
N/A
|
| Depreciation, Depletion And Amortization |
$980.0K
14.35%
YoY
|
$951.0K
-16.43%
YoY
|
$952.0K
376.0%
YoY
|
$910.0K
355.0%
YoY
|
$857.0K
14.27%
YoY
|
$1.138M
-24.64%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
-20.0%
YoY
|
$750.0K
39.41%
YoY
|
$1.510M
172.07%
YoY
|
$200.0K
-33.77%
YoY
|
$250.0K
-20.63%
YoY
|
$538.0K
7.17%
YoY
|
$555.0K
35.37%
YoY
|
$302.0K
69.66%
YoY
|
$315.0K
75.0%
YoY
|
$502.0K
56.88%
YoY
|
$410.0K
N/A
|
$178.0K
N/A
|
$180.0K
N/A
|
| Cash From Operating Activities |
$3.902M
-39.66%
YoY
|
$7.569M
-38.8%
YoY
|
$14.07M
-9.54%
YoY
|
$7.086M
-28.76%
YoY
|
$6.467M
-12.28%
YoY
|
$12.37M
77.8%
YoY
|
$15.56M
9622.5%
YoY
|
$9.947M
46.82%
YoY
|
$7.372M
-43.26%
YoY
|
$6.956M
14.96%
YoY
|
$160.0K
-101.08%
YoY
|
$6.775M
-123.71%
YoY
|
$12.99M
-3977.75%
YoY
|
$6.051M
-3777.3%
YoY
|
-$14.87M
7761.8%
YoY
|
-$28.57M
7224.89%
YoY
|
-$335.0K
-46.56%
YoY
|
-$164.5K
N/A
|
-$189.2K
N/A
|
-$390.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$362.0K
-77.79%
YoY
|
$2.364M
118.89%
YoY
|
$690.0K
-65.05%
YoY
|
$1.962M
-31.11%
YoY
|
$1.630M
131.53%
YoY
|
$1.080M
7.57%
YoY
|
$1.974M
311.25%
YoY
|
$2.848M
237.04%
YoY
|
$704.0K
1035.48%
YoY
|
$1.004M
222.83%
YoY
|
$480.0K
-68.57%
YoY
|
$845.0K
28.03%
YoY
|
$62.00K
-76.34%
YoY
|
$311.0K
-70.38%
YoY
|
$1.527M
14.81%
YoY
|
$660.0K
-29.79%
YoY
|
$262.0K
-46.53%
YoY
|
$1.050M
N/A
|
$1.330M
N/A
|
$940.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$11.12M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$231.0K
N/A
|
$0.00
N/A
|
-$489.0K
-97.56%
YoY
|
-$11.12M
N/A
|
N/A
|
$0.00
N/A
|
-$20.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$63.75K
-100.02%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$1.168M
-36.8%
YoY
|
-$2.364M
80.32%
YoY
|
-$690.0K
-65.05%
YoY
|
-$1.962M
-41.2%
YoY
|
-$1.848M
-84.82%
YoY
|
-$1.311M
-106.9%
YoY
|
-$1.974M
311.25%
YoY
|
-$3.337M
-83.99%
YoY
|
-$12.18M
3104.21%
YoY
|
$19.00M
-6208.04%
YoY
|
-$480.0K
-69.83%
YoY
|
-$20.85M
3058.33%
YoY
|
-$380.0K
-696.08%
YoY
|
-$311.0K
N/A
|
-$1.591M
N/A
|
-$660.0K
N/A
|
$63.75K
-100.02%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$405.0K
-41.64%
YoY
|
N/A
|
N/A
|
N/A
|
$694.0K
736.14%
YoY
|
N/A
|
N/A
|
N/A
|
$83.00K
-97.32%
YoY
|
N/A
|
N/A
|
N/A
|
$3.093M
13.09%
YoY
|
N/A
|
N/A
|
N/A
|
$2.735M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.071M
N/A
|
$70.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.088M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$21.54M
854.32%
YoY
|
-$9.131M
-8.08%
YoY
|
-$4.935M
179.13%
YoY
|
-$27.23M
-53.82%
YoY
|
-$2.257M
-58.27%
YoY
|
-$9.934M
293.43%
YoY
|
-$1.768M
-31.21%
YoY
|
-$58.97M
1065.92%
YoY
|
-$5.409M
27.72%
YoY
|
-$2.525M
-36.49%
YoY
|
-$2.570M
-103.82%
YoY
|
-$5.058M
-106.0%
YoY
|
-$4.235M
-2127.97%
YoY
|
-$3.976M
N/A
|
$67.23M
N/A
|
$84.26M
-174370.94%
YoY
|
$208.8K
-99.93%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$48.35K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.902M
-39.66%
YoY
|
$7.569M
-38.8%
YoY
|
$14.07M
-9.54%
YoY
|
$7.086M
-28.76%
YoY
|
$6.467M
-12.28%
YoY
|
$12.37M
77.8%
YoY
|
$15.56M
9622.5%
YoY
|
$9.947M
46.82%
YoY
|
$7.372M
-43.26%
YoY
|
$6.956M
14.96%
YoY
|
$160.0K
-101.08%
YoY
|
$6.775M
-123.71%
YoY
|
$12.99M
-3977.75%
YoY
|
$6.051M
-3777.3%
YoY
|
-$14.87M
7761.8%
YoY
|
-$28.57M
7224.89%
YoY
|
-$335.0K
-46.56%
YoY
|
-$164.5K
N/A
|
-$189.2K
N/A
|
-$390.0K
N/A
|
| Cash From Investing Activities |
-$1.168M
-36.8%
YoY
|
-$2.364M
80.32%
YoY
|
-$690.0K
-65.05%
YoY
|
-$1.962M
-41.2%
YoY
|
-$1.848M
-84.82%
YoY
|
-$1.311M
-106.9%
YoY
|
-$1.974M
311.25%
YoY
|
-$3.337M
-83.99%
YoY
|
-$12.18M
3104.21%
YoY
|
$19.00M
-6208.04%
YoY
|
-$480.0K
-69.83%
YoY
|
-$20.85M
3058.33%
YoY
|
-$380.0K
-696.08%
YoY
|
-$311.0K
N/A
|
-$1.591M
N/A
|
-$660.0K
N/A
|
$63.75K
-100.02%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$21.54M
854.32%
YoY
|
-$9.131M
-8.08%
YoY
|
-$4.935M
179.13%
YoY
|
-$27.23M
-53.82%
YoY
|
-$2.257M
-58.27%
YoY
|
-$9.934M
293.43%
YoY
|
-$1.768M
-31.21%
YoY
|
-$58.97M
1065.92%
YoY
|
-$5.409M
27.72%
YoY
|
-$2.525M
-36.49%
YoY
|
-$2.570M
-103.82%
YoY
|
-$5.058M
-106.0%
YoY
|
-$4.235M
-2127.97%
YoY
|
-$3.976M
N/A
|
$67.23M
N/A
|
$84.26M
-174370.94%
YoY
|
$208.8K
-99.93%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$48.35K
N/A
|
| Net Change In Cash |
-$18.80M
-897.41%
YoY
|
-$3.926M
-449.6%
YoY
|
$8.447M
-28.5%
YoY
|
-$22.11M
-57.78%
YoY
|
$2.358M
-123.08%
YoY
|
$1.123M
-95.21%
YoY
|
$11.81M
-508.79%
YoY
|
-$52.36M
173.75%
YoY
|
-$10.22M
-221.94%
YoY
|
$23.43M
1228.06%
YoY
|
-$2.890M
-105.69%
YoY
|
-$19.13M
-134.76%
YoY
|
$8.377M
-13511.78%
YoY
|
$1.764M
-1172.01%
YoY
|
$50.76M
-26933.42%
YoY
|
$55.03M
-12652.75%
YoY
|
-$62.46K
-106.78%
YoY
|
-$164.5K
N/A
|
-$189.2K
N/A
|
-$438.4K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.902M
-39.66%
YoY
|
$7.569M
-38.8%
YoY
|
$14.07M
-9.54%
YoY
|
$7.086M
-28.76%
YoY
|
$6.467M
-12.28%
YoY
|
$12.37M
77.8%
YoY
|
$15.56M
9622.5%
YoY
|
$9.947M
46.82%
YoY
|
$7.372M
-43.26%
YoY
|
$6.956M
14.96%
YoY
|
$160.0K
-101.08%
YoY
|
$6.775M
-123.71%
YoY
|
$12.99M
-3977.75%
YoY
|
$6.051M
-3777.3%
YoY
|
-$14.87M
7761.8%
YoY
|
-$28.57M
7224.89%
YoY
|
-$335.0K
-46.56%
YoY
|
-$164.5K
N/A
|
-$189.2K
N/A
|
-$390.0K
N/A
|
| Capital Expenditures |
$362.0K
-77.79%
YoY
|
$2.364M
118.89%
YoY
|
$690.0K
-65.05%
YoY
|
$1.962M
-31.11%
YoY
|
$1.630M
131.53%
YoY
|
$1.080M
7.57%
YoY
|
$1.974M
311.25%
YoY
|
$2.848M
237.04%
YoY
|
$704.0K
1035.48%
YoY
|
$1.004M
222.83%
YoY
|
$480.0K
-68.57%
YoY
|
$845.0K
28.03%
YoY
|
$62.00K
-76.34%
YoY
|
$311.0K
-70.38%
YoY
|
$1.527M
14.81%
YoY
|
$660.0K
-29.79%
YoY
|
$262.0K
-46.53%
YoY
|
$1.050M
N/A
|
$1.330M
N/A
|
$940.0K
N/A
|
| Free Cash Flow |
$3.540M
-26.81%
YoY
|
$5.205M
-53.89%
YoY
|
$13.38M
-1.47%
YoY
|
$5.124M
-27.82%
YoY
|
$4.837M
-27.46%
YoY
|
$11.29M
89.65%
YoY
|
$13.58M
-4344.38%
YoY
|
$7.099M
19.71%
YoY
|
$6.668M
-48.43%
YoY
|
$5.952M
3.69%
YoY
|
-$320.0K
-98.05%
YoY
|
$5.930M
-120.29%
YoY
|
$12.93M
-2265.68%
YoY
|
$5.740M
-572.6%
YoY
|
-$16.40M
979.53%
YoY
|
-$29.23M
2097.68%
YoY
|
-$597.0K
-46.55%
YoY
|
-$1.215M
N/A
|
-$1.519M
N/A
|
-$1.330M
N/A
|
Loading...