|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.370M
-75.07%
YoY
|
-$17.53M
-37.87%
YoY
|
-$28.22M
-971.04%
YoY
|
$3.239M
-107.1%
YoY
|
-$45.61M
835.21%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$900.9K
-83.2%
YoY
|
$5.362M
1837.4%
YoY
|
$276.8K
4151.31%
YoY
|
$6.510K
-98.72%
YoY
|
| Cash From Operating Activities |
-$2.291M
-71.11%
YoY
|
-$7.929M
17.27%
YoY
|
-$6.762M
-52.68%
YoY
|
-$14.29M
35.52%
YoY
|
-$10.54M
78.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$115.0K
-98.61%
YoY
|
$8.303M
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.546M
51.07%
YoY
|
$1.023M
-76.66%
YoY
|
$4.385M
-246.0%
YoY
|
-$3.003M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$1.546M
51.08%
YoY
|
$1.023M
-76.03%
YoY
|
$4.270M
-137.76%
YoY
|
-$11.31M
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$608.7K
-107.33%
YoY
|
$8.299M
233.21%
YoY
|
$2.491M
-90.42%
YoY
|
$25.99M
200.33%
YoY
|
$8.654M
112.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.291M
-71.11%
YoY
|
-$7.929M
17.27%
YoY
|
-$6.762M
-52.68%
YoY
|
-$14.29M
35.52%
YoY
|
-$10.54M
78.35%
YoY
|
| Cash From Investing Activities |
$1.546M
51.08%
YoY
|
$1.023M
-76.03%
YoY
|
$4.270M
-137.76%
YoY
|
-$11.31M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$608.7K
-107.33%
YoY
|
$8.299M
233.21%
YoY
|
$2.491M
-90.42%
YoY
|
$25.99M
200.33%
YoY
|
$8.654M
112.27%
YoY
|
| Net Change In Cash |
-$1.353M
-197.17%
YoY
|
$1.393M
-91072.96%
YoY
|
-$1.531K
-100.39%
YoY
|
$388.0K
-127.13%
YoY
|
-$1.430M
-14.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.291M
-71.11%
YoY
|
-$7.929M
17.27%
YoY
|
-$6.762M
-52.68%
YoY
|
-$14.29M
35.52%
YoY
|
-$10.54M
78.35%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$115.0K
-98.61%
YoY
|
$8.303M
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$6.877M
-69.56%
YoY
|
-$22.59M
114.27%
YoY
|
-$10.54M
102.31%
YoY
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.729M
-64.4%
YoY
|
-$2.805M
-60.25%
YoY
|
-$10.47M
-56.74%
YoY
|
-$7.058M
76.46%
YoY
|
-$24.21M
-847.41%
YoY
|
-$4.000M
-83.16%
YoY
|
$3.239M
-107.1%
YoY
|
-$23.75M
147.8%
YoY
|
-$45.61M
835.21%
YoY
|
-$9.584M
1453.27%
YoY
|
-$4.877M
-211.76%
YoY
|
-$617.1K
-156.1%
YoY
|
$4.364M
14.83%
YoY
|
$1.100M
-42.11%
YoY
|
$3.800M
52.0%
YoY
|
$1.900M
137.5%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$900.9K
-62.31%
YoY
|
$2.972M
986.44%
YoY
|
$2.390M
74354.83%
YoY
|
$273.6K
-206.41%
YoY
|
$3.210K
-98.78%
YoY
|
-$257.1K
-235.35%
YoY
|
$263.6K
-17.23%
YoY
|
$189.9K
-72.46%
YoY
|
$318.4K
13.73%
YoY
|
$689.5K
146.26%
YoY
|
$280.0K
7.69%
YoY
|
$280.0K
12.0%
YoY
|
$260.0K
-7.14%
YoY
|
| Cash From Operating Activities |
$634.6K
-119.18%
YoY
|
-$2.925M
-36.69%
YoY
|
-$3.309M
-7.87%
YoY
|
-$4.620M
45.75%
YoY
|
-$3.592M
-74.99%
YoY
|
-$3.170M
-4546.63%
YoY
|
-$14.36M
-2865.19%
YoY
|
$71.29K
-100.64%
YoY
|
$519.3K
-116.1%
YoY
|
-$11.06M
311.76%
YoY
|
-$3.225M
-38.77%
YoY
|
-$2.687M
-22.79%
YoY
|
-$5.267M
164.69%
YoY
|
-$3.480M
116.15%
YoY
|
-$1.990M
-33.22%
YoY
|
-$1.610M
-442.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$115.0K
-108.82%
YoY
|
$0.00
-100.0%
YoY
|
-$1.304M
N/A
|
-$6.999M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$664.5K
3119.43%
YoY
|
-$35.91K
N/A
|
-$20.64K
-141.28%
YoY
|
$0.00
-100.0%
YoY
|
$50.00K
N/A
|
$40.00K
300.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$1.546M
-58.43%
YoY
|
-$2.696M
-165.83%
YoY
|
$3.719M
1182.34%
YoY
|
$4.095M
-236.48%
YoY
|
$290.0K
-9277.22%
YoY
|
-$3.000M
N/A
|
-$3.160K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.059M
-12.82%
YoY
|
-$199.1K
-116.46%
YoY
|
$1.214M
N/A
|
$1.210M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$1.546M
-58.43%
YoY
|
-$2.696M
-167.74%
YoY
|
$3.719M
1182.34%
YoY
|
$3.980M
-192.47%
YoY
|
$290.0K
-104.14%
YoY
|
-$4.304M
N/A
|
-$7.002M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$394.1K
-66.98%
YoY
|
-$235.0K
-119.42%
YoY
|
$1.194M
-2487.08%
YoY
|
$1.210M
-3125.0%
YoY
|
-$50.00K
N/A
|
-$40.00K
300.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$2.904M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$15.12M
68.19%
YoY
|
N/A
N/A
|
$8.992M
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.800M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$608.7K
-215.83%
YoY
|
$0.00
-100.0%
YoY
|
$525.5K
-231.55%
YoY
|
$7.773M
168.97%
YoY
|
-$399.5K
-103.39%
YoY
|
$2.890M
-79.66%
YoY
|
$11.78M
-1579.99%
YoY
|
$14.21M
50.35%
YoY
|
-$796.1K
-139.24%
YoY
|
$9.450M
361.39%
YoY
|
$2.029M
-69.49%
YoY
|
$2.048M
-8.56%
YoY
|
$6.651M
664.43%
YoY
|
$2.240M
-28.21%
YoY
|
$870.0K
-65.2%
YoY
|
$3.120M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$634.6K
-119.18%
YoY
|
-$2.925M
-36.69%
YoY
|
-$3.309M
-7.87%
YoY
|
-$4.620M
45.75%
YoY
|
-$3.592M
-74.99%
YoY
|
-$3.170M
-4546.63%
YoY
|
-$14.36M
-2865.19%
YoY
|
$71.29K
-100.64%
YoY
|
$519.3K
-116.1%
YoY
|
-$11.06M
311.76%
YoY
|
-$3.225M
-38.77%
YoY
|
-$2.687M
-22.79%
YoY
|
-$5.267M
164.69%
YoY
|
-$3.480M
116.15%
YoY
|
-$1.990M
-33.22%
YoY
|
-$1.610M
-442.55%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$1.546M
-58.43%
YoY
|
-$2.696M
-167.74%
YoY
|
$3.719M
1182.34%
YoY
|
$3.980M
-192.47%
YoY
|
$290.0K
-104.14%
YoY
|
-$4.304M
N/A
|
-$7.002M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$394.1K
-66.98%
YoY
|
-$235.0K
-119.42%
YoY
|
$1.194M
-2487.08%
YoY
|
$1.210M
-3125.0%
YoY
|
-$50.00K
N/A
|
-$40.00K
300.0%
YoY
|
| Cash From Financing Activities |
-$608.7K
-215.83%
YoY
|
$0.00
-100.0%
YoY
|
$525.5K
-231.55%
YoY
|
$7.773M
168.97%
YoY
|
-$399.5K
-103.39%
YoY
|
$2.890M
-79.66%
YoY
|
$11.78M
-1579.99%
YoY
|
$14.21M
50.35%
YoY
|
-$796.1K
-139.24%
YoY
|
$9.450M
361.39%
YoY
|
$2.029M
-69.49%
YoY
|
$2.048M
-8.56%
YoY
|
$6.651M
664.43%
YoY
|
$2.240M
-28.21%
YoY
|
$870.0K
-65.2%
YoY
|
$3.120M
N/A
|
| Net Change In Cash |
$25.90K
-100.47%
YoY
|
-$1.379M
-120.07%
YoY
|
-$5.479M
47419.51%
YoY
|
$6.872M
68617.0%
YoY
|
-$11.53K
-99.83%
YoY
|
$10.00K
-99.86%
YoY
|
-$6.882M
2386.6%
YoY
|
$7.278M
-551.22%
YoY
|
-$276.8K
-65.5%
YoY
|
-$1.613M
84.62%
YoY
|
-$802.3K
-131.14%
YoY
|
-$873.6K
2812.07%
YoY
|
$2.577M
-320.24%
YoY
|
-$30.00K
-102.04%
YoY
|
-$1.170M
143.75%
YoY
|
$1.470M
219.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$634.6K
-119.18%
YoY
|
-$2.925M
-36.69%
YoY
|
-$3.309M
-7.87%
YoY
|
-$4.620M
45.75%
YoY
|
-$3.592M
-74.99%
YoY
|
-$3.170M
-4546.63%
YoY
|
-$14.36M
-2865.19%
YoY
|
$71.29K
-100.64%
YoY
|
$519.3K
-116.1%
YoY
|
-$11.06M
311.76%
YoY
|
-$3.225M
-38.77%
YoY
|
-$2.687M
-22.79%
YoY
|
-$5.267M
164.69%
YoY
|
-$3.480M
116.15%
YoY
|
-$1.990M
-33.22%
YoY
|
-$1.610M
-442.55%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$115.0K
-108.82%
YoY
|
$0.00
-100.0%
YoY
|
-$1.304M
N/A
|
-$6.999M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$664.5K
3119.43%
YoY
|
-$35.91K
N/A
|
-$20.64K
-141.28%
YoY
|
$0.00
-100.0%
YoY
|
$50.00K
N/A
|
$40.00K
300.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
-$3.707M
-71.61%
YoY
|
-$3.170M
-144.83%
YoY
|
-$13.06M
-2614.17%
YoY
|
$7.070M
-163.91%
YoY
|
$519.3K
-120.28%
YoY
|
-$11.06M
317.34%
YoY
|
-$2.561M
-51.19%
YoY
|
-$2.651M
-23.82%
YoY
|
-$5.247M
157.19%
YoY
|
-$3.480M
110.91%
YoY
|
-$2.040M
-31.54%
YoY
|
-$1.650M
-458.7%
YoY
|
Loading...