|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$39.50K
-98.63%
YoY
|
$2.888M
-53.87%
YoY
|
$6.261M
3155.03%
YoY
|
$192.4K
-99.76%
YoY
|
$80.50M
231.97%
YoY
|
| Cost Of Revenue |
$0.00
-100.0%
YoY
|
$3.834M
-64.59%
YoY
|
$10.83M
2583.95%
YoY
|
$403.4K
-99.48%
YoY
|
$77.50M
248.8%
YoY
|
| Gross Profit |
$39.50K
-104.18%
YoY
|
-$945.2K
-79.3%
YoY
|
-$4.566M
2063.42%
YoY
|
-$211.0K
-107.04%
YoY
|
$2.997M
47.69%
YoY
|
| Selling, General & Admin |
$3.031M
-39.64%
YoY
|
$5.022M
-19.73%
YoY
|
$6.256M
6.99%
YoY
|
$5.847M
-44.1%
YoY
|
$10.46M
125.47%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$0.00
-100.0%
YoY
|
$900.9K
-83.2%
YoY
|
$5.362M
1837.4%
YoY
|
$276.8K
4151.31%
YoY
|
$6.510K
-98.72%
YoY
|
| Operating Expenses |
$3.031M
-78.18%
YoY
|
$13.89M
-41.49%
YoY
|
$23.74M
302.51%
YoY
|
$5.898M
69.76%
YoY
|
$3.474M
0.92%
YoY
|
| Operating Profit |
-$2.992M
-79.83%
YoY
|
-$14.84M
-47.59%
YoY
|
-$28.30M
363.35%
YoY
|
-$6.109M
75.83%
YoY
|
-$3.474M
0.92%
YoY
|
| Interest Expense |
-$1.378M
-9.36%
YoY
|
-$1.521M
-768.72%
YoY
|
$227.4K
320.0%
YoY
|
$54.14K
-65.31%
YoY
|
$156.0K
26.65%
YoY
|
| Other Income/Expense, Net |
-$1.378M
-60.04%
YoY
|
-$3.449M
-4006.72%
YoY
|
$88.29K
-88.47%
YoY
|
$766.1K
-562.06%
YoY
|
-$165.8K
-65.63%
YoY
|
| Pretax Income |
-$4.370M
-76.1%
YoY
|
-$18.28M
-35.2%
YoY
|
-$28.22M
428.13%
YoY
|
-$5.343M
46.78%
YoY
|
-$3.640M
-7.26%
YoY
|
| Income Tax |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.002M
-549.14%
YoY
|
| Net Earnings |
-$4.370M
-75.07%
YoY
|
-$17.53M
-37.87%
YoY
|
-$28.22M
-971.04%
YoY
|
$3.239M
-107.1%
YoY
|
-$45.61M
835.21%
YoY
|
| Basic Earnings Per Share |
-$0.28
-91.62%
YoY
|
-$3.34
N/A
|
N/A
|
-$8.61
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.28
-91.49%
YoY
|
-$3.35
-60.66%
YoY
|
-$8.50
-100.02%
YoY
|
$53.55K
-103.9%
YoY
|
-$1.374M
531.58%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
23.10M
340.8%
YoY
|
5.242M
57.93%
YoY
|
3.319M
-94.51%
YoY
|
60.49M
82.24%
YoY
|
33.19M
48.07%
YoY
|
| Diluted Shares Outstanding |
23.10M
340.8%
YoY
|
5.242M
58.12%
YoY
|
3.315M
-94.52%
YoY
|
60.49M
82.24%
YoY
|
33.19M
48.07%
YoY
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$39.50K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.889M
37.55%
YoY
|
$4.200M
2083.67%
YoY
|
$2.100M
-85.8%
YoY
|
$192.4K
-99.76%
YoY
|
$14.79M
-85.22%
YoY
|
$80.50M
231.97%
YoY
|
$100.1M
99.95%
YoY
|
$24.25M
N/A
|
$50.04M
-8.86%
YoY
|
$0.00
-100.0%
YoY
|
$54.90M
16.31%
YoY
|
$101.1M
59.72%
YoY
|
$47.20M
100.85%
YoY
|
| Cost Of Revenue |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.834M
-8.72%
YoY
|
$6.590M
1533.59%
YoY
|
$4.200M
-70.7%
YoY
|
$403.4K
-99.48%
YoY
|
$14.33M
-85.16%
YoY
|
$77.50M
248.8%
YoY
|
$96.60M
109.74%
YoY
|
$22.22M
N/A
|
$46.06M
-7.7%
YoY
|
$0.00
-100.0%
YoY
|
$49.90M
15.24%
YoY
|
$91.50M
57.22%
YoY
|
$43.30M
102.34%
YoY
|
| Gross Profit |
$39.50K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$945.2K
-57.04%
YoY
|
-$2.389M
1032.2%
YoY
|
-$2.200M
-581.66%
YoY
|
-$211.0K
-107.04%
YoY
|
$456.8K
-86.78%
YoY
|
$2.997M
47.69%
YoY
|
$3.455M
-13.22%
YoY
|
$2.029M
N/A
|
$3.981M
-20.38%
YoY
|
$0.00
-100.0%
YoY
|
$5.000M
28.21%
YoY
|
$9.700M
90.2%
YoY
|
$3.900M
85.71%
YoY
|
| Selling, General & Admin |
$1.125M
-69.97%
YoY
|
$1.907M
49.41%
YoY
|
$3.745M
-18.14%
YoY
|
$1.276M
-24.94%
YoY
|
$4.575M
-21.75%
YoY
|
$1.700M
-84.6%
YoY
|
$5.847M
-44.1%
YoY
|
$11.04M
5.23%
YoY
|
$10.46M
125.47%
YoY
|
$10.49M
200.18%
YoY
|
$4.639M
807.45%
YoY
|
$3.494M
24.78%
YoY
|
$511.2K
-80.34%
YoY
|
$2.800M
180.0%
YoY
|
$2.600M
73.33%
YoY
|
$1.000M
25.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$900.9K
-62.31%
YoY
|
$2.972M
986.44%
YoY
|
$2.390M
74354.83%
YoY
|
$273.6K
-206.41%
YoY
|
$3.210K
-98.78%
YoY
|
-$257.1K
-235.35%
YoY
|
$263.6K
-17.23%
YoY
|
$189.9K
-72.46%
YoY
|
$318.4K
13.73%
YoY
|
$689.5K
146.26%
YoY
|
$280.0K
7.69%
YoY
|
$280.0K
12.0%
YoY
|
$260.0K
-7.14%
YoY
|
| Operating Expenses |
$1.125M
-69.97%
YoY
|
$1.907M
49.41%
YoY
|
$3.745M
-18.14%
YoY
|
$1.276M
-24.94%
YoY
|
$4.575M
-21.75%
YoY
|
$1.700M
-84.6%
YoY
|
$5.847M
-44.1%
YoY
|
$11.04M
5.23%
YoY
|
$10.46M
125.47%
YoY
|
$10.49M
200.18%
YoY
|
$4.639M
807.45%
YoY
|
$3.494M
24.78%
YoY
|
$511.2K
-80.34%
YoY
|
$2.800M
180.0%
YoY
|
$2.600M
62.5%
YoY
|
$1.000M
25.0%
YoY
|
| Operating Profit |
-$1.085M
-71.03%
YoY
|
-$1.907M
-14.17%
YoY
|
-$3.745M
-46.22%
YoY
|
-$2.221M
-43.04%
YoY
|
-$6.964M
14.96%
YoY
|
-$3.900M
-63.13%
YoY
|
-$6.058M
-18.82%
YoY
|
-$10.58M
50.42%
YoY
|
-$7.462M
185.94%
YoY
|
-$7.033M
-1543.25%
YoY
|
-$2.610M
410.5%
YoY
|
$487.3K
-77.85%
YoY
|
-$511.2K
-107.2%
YoY
|
$2.200M
-24.14%
YoY
|
$7.100M
102.86%
YoY
|
$2.900M
123.08%
YoY
|
| Interest Expense |
-$465.7K
-61.65%
YoY
|
-$912.5K
197.91%
YoY
|
-$1.214M
-613.86%
YoY
|
-$306.3K
206.3%
YoY
|
$236.3K
-510.44%
YoY
|
-$100.0K
100.96%
YoY
|
-$57.57K
-86.6%
YoY
|
-$49.76K
-95.59%
YoY
|
-$429.5K
-18.51%
YoY
|
-$1.127M
94.24%
YoY
|
-$527.1K
-62845.24%
YoY
|
-$580.3K
-3.29%
YoY
|
$840.00
-100.08%
YoY
|
-$600.0K
50.0%
YoY
|
-$1.000M
400.0%
YoY
|
-$400.0K
100.0%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
-$1.929M
N/A
|
N/A
|
N/A
|
N/A
|
-$130.00
-230.0%
YoY
|
-$40.00
-100.04%
YoY
|
$100.00
-101.6%
YoY
|
$109.7K
614.0%
YoY
|
-$6.260K
N/A
|
$15.36K
-84.64%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
N/A
|
-$1.500M
N/A
|
$0.00
N/A
|
| Pretax Income |
-$1.551M
-86.19%
YoY
|
-$2.819M
-60.06%
YoY
|
-$11.23M
-53.63%
YoY
|
-$7.058M
76.46%
YoY
|
-$24.21M
353.17%
YoY
|
-$4.000M
-59.2%
YoY
|
-$5.343M
-59.83%
YoY
|
-$9.805M
8.29%
YoY
|
-$13.30M
323.16%
YoY
|
-$9.054M
11567.58%
YoY
|
-$3.143M
515.84%
YoY
|
-$77.60K
-104.85%
YoY
|
-$510.4K
-111.34%
YoY
|
$1.600M
-36.0%
YoY
|
$4.500M
36.36%
YoY
|
$2.500M
127.27%
YoY
|
| Income Tax |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$80.74K
-31.2%
YoY
|
-$1.002M
-549.14%
YoY
|
$117.4K
N/A
|
$223.2K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$500.0K
-16.67%
YoY
|
$700.0K
-22.22%
YoY
|
$600.0K
100.0%
YoY
|
| Net Earnings |
-$3.729M
-64.4%
YoY
|
-$2.805M
-60.25%
YoY
|
-$10.47M
-56.74%
YoY
|
-$7.058M
76.46%
YoY
|
-$24.21M
-847.41%
YoY
|
-$4.000M
-83.16%
YoY
|
$3.239M
-107.1%
YoY
|
-$23.75M
147.8%
YoY
|
-$45.61M
835.21%
YoY
|
-$9.584M
1453.27%
YoY
|
-$4.877M
-211.76%
YoY
|
-$617.1K
-156.1%
YoY
|
$4.364M
14.83%
YoY
|
$1.100M
-42.11%
YoY
|
$3.800M
52.0%
YoY
|
$1.900M
137.5%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$5.88
289.31%
YoY
|
-$0.34
-82.78%
YoY
|
-$1.51
-79.04%
YoY
|
-$1.99
63.0%
YoY
|
-$7.21
-100.01%
YoY
|
-$1.22
-100.0%
YoY
|
$53.55K
-103.9%
YoY
|
-$530.4K
57.38%
YoY
|
-$1.374M
531.58%
YoY
|
-$337.0K
1105.18%
YoY
|
-$217.6K
-201.31%
YoY
|
-$27.96K
-2041277.17%
YoY
|
$214.7K
4520880.24%
YoY
|
$1.37
-42.68%
YoY
|
$4.75
52.24%
YoY
|
$2.39
139.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
58.21M
1621.67%
YoY
|
N/A
|
3.381M
0.0%
YoY
|
N/A
|
3.381M
-96.31%
YoY
|
N/A
|
91.60M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...