|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$190.7M
-1155.62%
YoY
|
-$18.06M
-88.32%
YoY
|
-$154.6M
186.8%
YoY
|
-$53.91M
-208.25%
YoY
|
$49.80M
139.3%
YoY
|
| Depreciation, Depletion And Amortization |
$71.80M
-19.96%
YoY
|
$89.70M
-55.67%
YoY
|
$202.3M
-0.8%
YoY
|
$204.0M
2.42%
YoY
|
$199.2M
9.73%
YoY
|
| Cash From Operating Activities |
$490.2M
1961.79%
YoY
|
$23.77M
-88.72%
YoY
|
$210.8M
-4630.05%
YoY
|
-$4.653M
-101.72%
YoY
|
$270.2M
21.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$95.48M
18.01%
YoY
|
$80.91M
10.05%
YoY
|
$73.53M
4.87%
YoY
|
$70.11M
18.29%
YoY
|
$59.27M
14.18%
YoY
|
| Acquisitions |
$204.6M
242.1%
YoY
|
$59.80M
-5.17%
YoY
|
$63.06M
48.52%
YoY
|
$42.46M
N/A
|
N/A
|
| Other Investing Activities |
$5.031M
-1163.64%
YoY
|
-$473.0K
-99.22%
YoY
|
-$60.91M
-152.75%
YoY
|
$115.5M
-110.21%
YoY
|
-$1.131B
182.17%
YoY
|
| Cash From Investing Activities |
-$305.1M
117.55%
YoY
|
-$140.2M
4.32%
YoY
|
-$134.4M
-396.4%
YoY
|
$45.36M
-103.81%
YoY
|
-$1.191B
162.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$43.17M
6542.0%
YoY
|
$650.0K
-106.1%
YoY
|
-$10.65M
N/A
|
$0.00
-100.0%
YoY
|
$12.39M
-1202.14%
YoY
|
| Debt Paid & Issued, Net |
$50.28M
-98.52%
YoY
|
$3.396B
11057.1%
YoY
|
$30.44M
-25.24%
YoY
|
$40.72M
N/A
|
N/A
|
| Cash From Financing Activities |
-$157.9M
-195.88%
YoY
|
$164.6M
-314.08%
YoY
|
-$76.91M
4.2%
YoY
|
-$73.81M
-110.47%
YoY
|
$705.2M
48.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$490.2M
1961.79%
YoY
|
$23.77M
-88.72%
YoY
|
$210.8M
-4630.05%
YoY
|
-$4.653M
-101.72%
YoY
|
$270.2M
21.35%
YoY
|
| Cash From Investing Activities |
-$305.1M
117.55%
YoY
|
-$140.2M
4.32%
YoY
|
-$134.4M
-396.4%
YoY
|
$45.36M
-103.81%
YoY
|
-$1.191B
162.91%
YoY
|
| Cash From Financing Activities |
-$157.9M
-195.88%
YoY
|
$164.6M
-314.08%
YoY
|
-$76.91M
4.2%
YoY
|
-$73.81M
-110.47%
YoY
|
$705.2M
48.8%
YoY
|
| Net Change In Cash |
$27.22M
-43.5%
YoY
|
$48.18M
-8750.27%
YoY
|
-$557.0K
-98.32%
YoY
|
-$33.11M
-84.62%
YoY
|
-$215.3M
-188.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$490.2M
1961.79%
YoY
|
$23.77M
-88.72%
YoY
|
$210.8M
-4630.05%
YoY
|
-$4.653M
-101.72%
YoY
|
$270.2M
21.35%
YoY
|
| Capital Expenditures |
$95.48M
18.01%
YoY
|
$80.91M
10.05%
YoY
|
$73.53M
4.87%
YoY
|
$70.11M
18.29%
YoY
|
$59.27M
14.18%
YoY
|
| Free Cash Flow |
$394.7M
-790.75%
YoY
|
-$57.14M
-141.63%
YoY
|
$137.3M
-283.58%
YoY
|
-$74.77M
-135.45%
YoY
|
$210.9M
23.52%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$148.8M
403.58%
YoY
|
$77.08M
381.78%
YoY
|
$55.84M
-778.44%
YoY
|
$28.21M
41.61%
YoY
|
$29.54M
-164.57%
YoY
|
$16.00M
-344.75%
YoY
|
-$8.230M
-93.7%
YoY
|
$19.92M
-214.52%
YoY
|
-$45.75M
113.97%
YoY
|
-$6.537M
-88.36%
YoY
|
-$130.7M
475.88%
YoY
|
-$17.39M
N/A
|
-$56.16M
-473.76%
YoY
|
-$22.69M
-235.52%
YoY
|
$15.03M
N/A
|
$16.74M
N/A
|
N/A
|
| Depreciation, Depletion And Amortization |
$39.09M
-7.27%
YoY
|
$39.52M
-27.98%
YoY
|
$40.75M
-19.47%
YoY
|
$41.84M
-16.44%
YoY
|
$42.16M
-13.82%
YoY
|
$54.88M
7.58%
YoY
|
$50.61M
-0.33%
YoY
|
$50.07M
-50.2%
YoY
|
$48.92M
N/A
|
$51.01M
-4.31%
YoY
|
$50.77M
-0.52%
YoY
|
$100.6M
0.93%
YoY
|
$53.31M
2.71%
YoY
|
$51.04M
3.2%
YoY
|
$51.91M
N/A
|
$49.46M
N/A
|
$97.79M
N/A
|
| Cash From Operating Activities |
$122.9M
21.01%
YoY
|
$231.6M
155.55%
YoY
|
$107.9M
296.15%
YoY
|
$49.08M
-422.34%
YoY
|
$101.6M
-228.84%
YoY
|
$90.61M
-44.2%
YoY
|
$27.25M
-19.13%
YoY
|
-$15.23M
-203.63%
YoY
|
-$78.86M
-297.66%
YoY
|
$162.4M
-267.65%
YoY
|
$33.69M
-153.38%
YoY
|
$14.69M
-90.54%
YoY
|
-$96.87M
359.98%
YoY
|
-$63.11M
-171.04%
YoY
|
-$21.06M
N/A
|
$88.84M
N/A
|
$202.4M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$21.54M
22.19%
YoY
|
$37.67M
146.0%
YoY
|
$15.76M
-21.36%
YoY
|
$24.43M
2.87%
YoY
|
$17.63M
-19.18%
YoY
|
$15.31M
-9.05%
YoY
|
$20.04M
11.98%
YoY
|
$23.74M
-38.8%
YoY
|
$21.82M
22.25%
YoY
|
$16.83M
-5.52%
YoY
|
$17.90M
-4.07%
YoY
|
$38.79M
15.33%
YoY
|
$17.82M
7.42%
YoY
|
$18.66M
35.97%
YoY
|
$16.59M
N/A
|
$13.72M
N/A
|
$28.96M
N/A
|
| Acquisitions |
$42.20M
524.86%
YoY
|
N/A
|
N/A
|
N/A
|
$6.754M
-28.1%
YoY
|
N/A
|
N/A
|
N/A
|
$9.394M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$232.0K
18.97%
YoY
|
-$196.2M
41737.74%
YoY
|
-$7.999M
-49.32%
YoY
|
$1.182M
-103.48%
YoY
|
-$195.0K
-28.31%
YoY
|
-$469.0K
149.47%
YoY
|
-$15.78M
-57.05%
YoY
|
-$33.95M
41.63%
YoY
|
-$272.0K
-28.98%
YoY
|
-$188.0K
-100.12%
YoY
|
-$36.75M
465.61%
YoY
|
-$23.97M
-39.84%
YoY
|
$161.8M
-165.86%
YoY
|
-$6.497M
-88.09%
YoY
|
-$245.7M
N/A
|
-$54.54M
N/A
|
-$831.2M
N/A
|
| Cash From Investing Activities |
$747.4M
-3189.55%
YoY
|
-$233.9M
1382.15%
YoY
|
-$23.76M
-33.68%
YoY
|
-$23.24M
-59.71%
YoY
|
-$24.19M
-21.81%
YoY
|
-$15.78M
-7.3%
YoY
|
-$35.83M
-34.44%
YoY
|
-$57.69M
-8.08%
YoY
|
-$30.94M
77.16%
YoY
|
-$17.02M
-111.82%
YoY
|
-$54.65M
117.23%
YoY
|
-$62.76M
-14.58%
YoY
|
$144.0M
-154.9%
YoY
|
-$25.16M
-63.15%
YoY
|
-$262.3M
N/A
|
-$68.26M
N/A
|
-$860.1M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$60.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$325.0K
N/A
|
N/A
N/A
|
-$470.0K
282.11%
YoY
|
$145.0K
17.89%
YoY
|
N/A
N/A
|
-$123.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$12.39M
N/A
|
| Debt Paid & Issued, Net |
$12.35M
4.76%
YoY
|
N/A
|
N/A
|
N/A
|
$11.79M
-98.51%
YoY
|
N/A
|
N/A
|
N/A
|
$793.4M
10090.79%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$70.02M
-18.6%
YoY
|
-$50.50M
1.91%
YoY
|
-$13.11M
-167.12%
YoY
|
-$8.243M
-120.66%
YoY
|
-$86.02M
-155.58%
YoY
|
-$49.55M
-65.58%
YoY
|
$19.53M
-8.5%
YoY
|
$39.91M
-12.68%
YoY
|
$154.8M
-722.01%
YoY
|
-$143.9M
191.27%
YoY
|
$21.34M
-72.47%
YoY
|
$45.70M
-144.85%
YoY
|
-$49.42M
-161.35%
YoY
|
$77.51M
-763.02%
YoY
|
$80.56M
N/A
|
-$11.69M
N/A
|
$636.4M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$122.9M
21.01%
YoY
|
$231.6M
155.55%
YoY
|
$107.9M
296.15%
YoY
|
$49.08M
-422.34%
YoY
|
$101.6M
-228.84%
YoY
|
$90.61M
-44.2%
YoY
|
$27.25M
-19.13%
YoY
|
-$15.23M
-203.63%
YoY
|
-$78.86M
-297.66%
YoY
|
$162.4M
-267.65%
YoY
|
$33.69M
-153.38%
YoY
|
$14.69M
-90.54%
YoY
|
-$96.87M
359.98%
YoY
|
-$63.11M
-171.04%
YoY
|
-$21.06M
N/A
|
$88.84M
N/A
|
$202.4M
N/A
|
| Cash From Investing Activities |
$747.4M
-3189.55%
YoY
|
-$233.9M
1382.15%
YoY
|
-$23.76M
-33.68%
YoY
|
-$23.24M
-59.71%
YoY
|
-$24.19M
-21.81%
YoY
|
-$15.78M
-7.3%
YoY
|
-$35.83M
-34.44%
YoY
|
-$57.69M
-8.08%
YoY
|
-$30.94M
77.16%
YoY
|
-$17.02M
-111.82%
YoY
|
-$54.65M
117.23%
YoY
|
-$62.76M
-14.58%
YoY
|
$144.0M
-154.9%
YoY
|
-$25.16M
-63.15%
YoY
|
-$262.3M
N/A
|
-$68.26M
N/A
|
-$860.1M
N/A
|
| Cash From Financing Activities |
-$70.02M
-18.6%
YoY
|
-$50.50M
1.91%
YoY
|
-$13.11M
-167.12%
YoY
|
-$8.243M
-120.66%
YoY
|
-$86.02M
-155.58%
YoY
|
-$49.55M
-65.58%
YoY
|
$19.53M
-8.5%
YoY
|
$39.91M
-12.68%
YoY
|
$154.8M
-722.01%
YoY
|
-$143.9M
191.27%
YoY
|
$21.34M
-72.47%
YoY
|
$45.70M
-144.85%
YoY
|
-$49.42M
-161.35%
YoY
|
$77.51M
-763.02%
YoY
|
$80.56M
N/A
|
-$11.69M
N/A
|
$636.4M
N/A
|
| Net Change In Cash |
$800.3M
-9394.16%
YoY
|
-$52.82M
-308.95%
YoY
|
$71.07M
549.26%
YoY
|
$17.59M
-153.29%
YoY
|
-$8.611M
-119.15%
YoY
|
$25.28M
1667.83%
YoY
|
$10.95M
2743.12%
YoY
|
-$33.01M
1291.65%
YoY
|
$44.97M
-1936.85%
YoY
|
$1.430M
-162.23%
YoY
|
$385.0K
-103.58%
YoY
|
-$2.372M
-88.17%
YoY
|
-$2.298M
-98.87%
YoY
|
-$10.76M
-221.06%
YoY
|
-$202.8M
N/A
|
$8.888M
N/A
|
-$21.39M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$122.9M
21.01%
YoY
|
$231.6M
155.55%
YoY
|
$107.9M
296.15%
YoY
|
$49.08M
-422.34%
YoY
|
$101.6M
-228.84%
YoY
|
$90.61M
-44.2%
YoY
|
$27.25M
-19.13%
YoY
|
-$15.23M
-203.63%
YoY
|
-$78.86M
-297.66%
YoY
|
$162.4M
-267.65%
YoY
|
$33.69M
-153.38%
YoY
|
$14.69M
-90.54%
YoY
|
-$96.87M
359.98%
YoY
|
-$63.11M
-171.04%
YoY
|
-$21.06M
N/A
|
$88.84M
N/A
|
$202.4M
N/A
|
| Capital Expenditures |
$21.54M
22.19%
YoY
|
$37.67M
146.0%
YoY
|
$15.76M
-21.36%
YoY
|
$24.43M
2.87%
YoY
|
$17.63M
-19.18%
YoY
|
$15.31M
-9.05%
YoY
|
$20.04M
11.98%
YoY
|
$23.74M
-38.8%
YoY
|
$21.82M
22.25%
YoY
|
$16.83M
-5.52%
YoY
|
$17.90M
-4.07%
YoY
|
$38.79M
15.33%
YoY
|
$17.82M
7.42%
YoY
|
$18.66M
35.97%
YoY
|
$16.59M
N/A
|
$13.72M
N/A
|
$28.96M
N/A
|
| Free Cash Flow |
$101.4M
20.76%
YoY
|
$193.9M
157.49%
YoY
|
$92.17M
1179.66%
YoY
|
$24.65M
-163.26%
YoY
|
$83.97M
-183.4%
YoY
|
$75.30M
-48.27%
YoY
|
$7.203M
-54.39%
YoY
|
-$38.97M
61.68%
YoY
|
-$100.7M
-556.58%
YoY
|
$145.6M
-226.93%
YoY
|
$15.79M
-119.31%
YoY
|
-$24.10M
-119.81%
YoY
|
-$114.7M
204.65%
YoY
|
-$81.77M
-208.85%
YoY
|
-$37.64M
N/A
|
$75.12M
N/A
|
$173.4M
N/A
|
Loading...