|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$12.91B
14.59%
YoY
|
$11.27B
27.65%
YoY
|
$8.826B
14.32%
YoY
|
$7.721B
15.27%
YoY
|
$6.698B
20.03%
YoY
|
| Cost Of Revenue |
$885.4M
-46.97%
YoY
|
$1.670B
-77.42%
YoY
|
$7.392B
16.12%
YoY
|
$6.366B
16.82%
YoY
|
$5.450B
20.26%
YoY
|
| Gross Profit |
$1.518B
-4.45%
YoY
|
$1.588B
10.79%
YoY
|
$1.434B
5.87%
YoY
|
$1.354B
8.49%
YoY
|
$1.248B
19.02%
YoY
|
| Selling, General & Admin |
$1.223B
-11.54%
YoY
|
$1.382B
7.42%
YoY
|
$1.287B
14.31%
YoY
|
$1.126B
11.0%
YoY
|
$1.014B
14.77%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$71.80M
-19.96%
YoY
|
$89.70M
-55.67%
YoY
|
$202.3M
-0.8%
YoY
|
$204.0M
2.42%
YoY
|
$199.2M
9.73%
YoY
|
| Operating Expenses |
$1.223B
-11.54%
YoY
|
$1.382B
7.42%
YoY
|
$1.287B
14.31%
YoY
|
$1.126B
11.0%
YoY
|
$1.014B
14.77%
YoY
|
| Operating Profit |
$295.3M
43.07%
YoY
|
$206.4M
40.22%
YoY
|
$147.2M
-35.64%
YoY
|
$228.7M
-2.35%
YoY
|
$234.2M
41.77%
YoY
|
| Interest Expense |
$157.3M
-31.12%
YoY
|
$228.4M
-170.36%
YoY
|
-$324.6M
38.96%
YoY
|
-$233.6M
41.29%
YoY
|
-$165.3M
18.98%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$137.9M
-497.09%
YoY
|
-$34.74M
-80.42%
YoY
|
-$177.4M
287.75%
YoY
|
-$45.75M
-166.44%
YoY
|
$68.86M
162.45%
YoY
|
| Income Tax |
$33.15M
-333.14%
YoY
|
-$14.22M
-30.91%
YoY
|
-$20.58M
-343.1%
YoY
|
$8.465M
-51.9%
YoY
|
$17.60M
245.98%
YoY
|
| Net Earnings |
$190.7M
-1155.62%
YoY
|
-$18.06M
-88.32%
YoY
|
-$154.6M
186.8%
YoY
|
-$53.91M
-208.25%
YoY
|
$49.80M
139.3%
YoY
|
| Basic Earnings Per Share |
$0.94
-1144.44%
YoY
|
-$0.09
-93.13%
YoY
|
-$1.31
184.78%
YoY
|
-$0.46
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.87
-1066.67%
YoY
|
-$0.09
-93.13%
YoY
|
-$1.31
322.58%
YoY
|
-$0.31
-206.9%
YoY
|
$0.29
141.67%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
202.6M
4.96%
YoY
|
193.0M
63.74%
YoY
|
117.9M
0.02%
YoY
|
117.8M
N/A
|
N/A
|
| Diluted Shares Outstanding |
219.8M
13.87%
YoY
|
193.0M
63.74%
YoY
|
117.9M
0.02%
YoY
|
117.8M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.614B
25.56%
YoY
|
$3.551B
16.31%
YoY
|
$3.334B
14.7%
YoY
|
$3.148B
15.29%
YoY
|
$2.878B
11.7%
YoY
|
$3.053B
28.56%
YoY
|
$2.907B
28.82%
YoY
|
$2.730B
-34.92%
YoY
|
$2.577B
27.03%
YoY
|
$2.375B
20.5%
YoY
|
$2.257B
13.88%
YoY
|
$4.195B
N/A
|
$1.971B
9.39%
YoY
|
$1.981B
14.13%
YoY
|
$1.801B
N/A
|
$1.736B
N/A
|
N/A
|
| Cost Of Revenue |
$260.9M
23.34%
YoY
|
$3.138B
19.28%
YoY
|
$220.8M
-91.16%
YoY
|
$216.4M
-90.75%
YoY
|
$211.5M
-90.42%
YoY
|
$2.631B
31.16%
YoY
|
$2.499B
31.63%
YoY
|
$2.341B
-32.89%
YoY
|
$2.207B
30.32%
YoY
|
$2.006B
22.83%
YoY
|
$1.898B
15.35%
YoY
|
$3.488B
N/A
|
$1.633B
11.4%
YoY
|
$1.646B
16.34%
YoY
|
$1.466B
N/A
|
$1.415B
N/A
|
N/A
|
| Gross Profit |
$482.2M
42.51%
YoY
|
$412.5M
-2.22%
YoY
|
$392.0M
-3.95%
YoY
|
$374.9M
-3.65%
YoY
|
$338.4M
-8.4%
YoY
|
$421.9M
14.42%
YoY
|
$408.1M
13.9%
YoY
|
$389.0M
-44.96%
YoY
|
$369.4M
10.36%
YoY
|
$368.7M
9.2%
YoY
|
$358.3M
6.72%
YoY
|
$706.8M
N/A
|
$337.6M
0.61%
YoY
|
$335.7M
4.38%
YoY
|
$335.6M
N/A
|
$321.7M
N/A
|
N/A
|
| Selling, General & Admin |
$360.8M
25.43%
YoY
|
$304.4M
-11.2%
YoY
|
$304.2M
-13.41%
YoY
|
$326.3M
-0.1%
YoY
|
$287.6M
-20.4%
YoY
|
$342.8M
14.11%
YoY
|
$351.3M
-14.44%
YoY
|
$326.6M
-43.26%
YoY
|
$361.3M
27.61%
YoY
|
$300.5M
4.1%
YoY
|
$410.5M
44.46%
YoY
|
$575.6M
N/A
|
$288.6M
5.87%
YoY
|
$284.2M
12.01%
YoY
|
$272.6M
N/A
|
$253.7M
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$39.09M
-7.27%
YoY
|
$39.52M
-27.98%
YoY
|
$40.75M
-19.47%
YoY
|
$41.84M
-16.44%
YoY
|
$42.16M
-13.82%
YoY
|
$54.88M
7.58%
YoY
|
$50.61M
-0.33%
YoY
|
$50.07M
-50.2%
YoY
|
$48.92M
N/A
|
$51.01M
-4.31%
YoY
|
$50.77M
-0.52%
YoY
|
$100.6M
0.93%
YoY
|
$53.31M
2.71%
YoY
|
$51.04M
3.2%
YoY
|
$51.91M
N/A
|
$49.46M
N/A
|
$97.79M
N/A
|
| Operating Expenses |
$360.8M
25.43%
YoY
|
$304.4M
-11.2%
YoY
|
$304.2M
-13.41%
YoY
|
$326.3M
-0.1%
YoY
|
$287.6M
-20.4%
YoY
|
$342.8M
14.11%
YoY
|
$351.3M
-14.44%
YoY
|
$326.6M
-43.26%
YoY
|
$361.3M
27.61%
YoY
|
$300.5M
4.1%
YoY
|
$410.5M
44.46%
YoY
|
$575.6M
N/A
|
$288.6M
5.87%
YoY
|
$284.2M
12.01%
YoY
|
$272.6M
N/A
|
$253.7M
N/A
|
N/A
|
| Operating Profit |
$121.4M
139.36%
YoY
|
$108.1M
36.76%
YoY
|
$87.84M
54.54%
YoY
|
$48.56M
-22.2%
YoY
|
$50.74M
528.97%
YoY
|
$79.05M
15.81%
YoY
|
$56.84M
-208.78%
YoY
|
$62.41M
-52.42%
YoY
|
$8.067M
-84.35%
YoY
|
$68.26M
39.25%
YoY
|
-$52.25M
-201.37%
YoY
|
$131.2M
N/A
|
$49.02M
-22.17%
YoY
|
$51.55M
-24.12%
YoY
|
$62.99M
N/A
|
$67.93M
N/A
|
N/A
|
| Interest Expense |
$38.62M
-7.54%
YoY
|
-$38.54M
-29.77%
YoY
|
$38.24M
-31.8%
YoY
|
$38.78M
-26.05%
YoY
|
$41.76M
-35.77%
YoY
|
-$54.87M
-33.94%
YoY
|
$56.06M
-167.0%
YoY
|
$52.44M
-133.22%
YoY
|
$65.02M
-16.83%
YoY
|
-$83.05M
9.69%
YoY
|
-$83.68M
32.05%
YoY
|
-$157.9M
N/A
|
-$75.72M
73.95%
YoY
|
-$63.37M
46.9%
YoY
|
-$43.53M
N/A
|
-$43.14M
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$82.83M
822.84%
YoY
|
$69.58M
187.67%
YoY
|
$49.61M
6268.16%
YoY
|
$9.779M
-1.96%
YoY
|
$8.976M
-112.88%
YoY
|
$24.19M
-263.51%
YoY
|
$779.0K
-100.57%
YoY
|
$9.975M
-137.37%
YoY
|
-$69.68M
161.73%
YoY
|
-$14.79M
-71.64%
YoY
|
-$135.9M
399.38%
YoY
|
-$26.69M
N/A
|
-$52.15M
-368.04%
YoY
|
-$27.22M
-209.77%
YoY
|
$19.46M
N/A
|
$24.80M
N/A
|
N/A
|
| Income Tax |
$8.551M
-3662.92%
YoY
|
$20.03M
128.02%
YoY
|
$12.12M
24.18%
YoY
|
$1.238M
-113.08%
YoY
|
-$240.0K
-98.97%
YoY
|
$8.783M
-215.7%
YoY
|
$9.760M
-268.07%
YoY
|
-$9.466M
31.84%
YoY
|
-$23.29M
435.99%
YoY
|
-$7.591M
-267.57%
YoY
|
-$5.807M
36.93%
YoY
|
-$7.180M
N/A
|
$4.530M
12.6%
YoY
|
-$4.241M
-156.83%
YoY
|
$4.023M
N/A
|
$7.463M
N/A
|
N/A
|
| Net Earnings |
$148.8M
403.58%
YoY
|
$77.08M
381.78%
YoY
|
$55.84M
-778.44%
YoY
|
$28.21M
41.61%
YoY
|
$29.54M
-164.57%
YoY
|
$16.00M
-344.75%
YoY
|
-$8.230M
-93.7%
YoY
|
$19.92M
-214.52%
YoY
|
-$45.75M
113.97%
YoY
|
-$6.537M
-88.36%
YoY
|
-$130.7M
475.88%
YoY
|
-$17.39M
N/A
|
-$56.16M
-473.76%
YoY
|
-$22.69M
-235.52%
YoY
|
$15.03M
N/A
|
$16.74M
N/A
|
N/A
|
| Basic Earnings Per Share |
$0.73
386.67%
YoY
|
N/A
|
$0.27
-775.0%
YoY
|
$0.14
40.0%
YoY
|
$0.15
-157.69%
YoY
|
N/A
|
-$0.04
-96.4%
YoY
|
$0.10
233.33%
YoY
|
-$0.26
44.44%
YoY
|
N/A
|
-$1.11
N/A
|
$0.03
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.67
378.57%
YoY
|
$0.34
325.41%
YoY
|
$0.26
-750.0%
YoY
|
$0.13
30.0%
YoY
|
$0.14
-153.85%
YoY
|
$0.08
-233.17%
YoY
|
-$0.04
-94.74%
YoY
|
$0.10
-198.42%
YoY
|
-$0.26
44.44%
YoY
|
-$0.06
-81.82%
YoY
|
-$0.76
484.62%
YoY
|
-$0.10
N/A
|
-$0.33
-466.67%
YoY
|
-$0.13
-230.0%
YoY
|
$0.09
N/A
|
$0.10
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
193.5M
10.61%
YoY
|
180.4M
3.58%
YoY
|
177.1M
3.32%
YoY
|
174.2M
1.71%
YoY
|
175.0M
-0.32%
YoY
|
174.1M
N/A
|
171.5M
45.47%
YoY
|
171.3M
45.33%
YoY
|
175.5M
48.92%
YoY
|
N/A
|
117.9M
N/A
|
117.9M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
221.3M
2.97%
YoY
|
N/A
|
218.0M
9.82%
YoY
|
216.3M
3.52%
YoY
|
214.9M
22.44%
YoY
|
N/A
|
198.5M
68.41%
YoY
|
209.0M
65.27%
YoY
|
175.5M
48.92%
YoY
|
N/A
|
117.9M
N/A
|
126.4M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...