|
Concept
|
2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$153.2K
-118.87%
YoY
|
-$811.7K
0.01%
YoY
|
-$811.6K
479.71%
YoY
|
-$140.0K
-53.33%
YoY
|
| Depreciation, Depletion And Amortization |
$300.00
N/A
|
N/A
|
$100.00
-99.0%
YoY
|
$10.00K
0.0%
YoY
|
| Cash From Operating Activities |
$191.6K
-141.85%
YoY
|
-$457.8K
-42.0%
YoY
|
-$789.3K
-2073.25%
YoY
|
$40.00K
-91.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$1.500K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.500K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$800.0K
93.94%
YoY
|
$412.5K
175.0%
YoY
|
$150.0K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$556.5K
34.91%
YoY
|
$412.5K
3984.16%
YoY
|
$10.10K
-116.83%
YoY
|
-$60.00K
-88.46%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$191.6K
-141.85%
YoY
|
-$457.8K
-42.0%
YoY
|
-$789.3K
-2073.25%
YoY
|
$40.00K
-91.11%
YoY
|
| Cash From Investing Activities |
-$1.500K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
$556.5K
34.91%
YoY
|
$412.5K
3984.16%
YoY
|
$10.10K
-116.83%
YoY
|
-$60.00K
-88.46%
YoY
|
| Net Change In Cash |
$746.6K
-1748.12%
YoY
|
-$45.30K
-94.19%
YoY
|
-$779.2K
3796.0%
YoY
|
-$20.00K
-71.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$191.6K
-141.85%
YoY
|
-$457.8K
-42.0%
YoY
|
-$789.3K
-2073.25%
YoY
|
$40.00K
-91.11%
YoY
|
| Capital Expenditures |
$1.500K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Free Cash Flow |
$190.1K
N/A
|
N/A
|
-$789.3K
N/A
|
N/A
|
|
Concept
|
2025 Q1 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$295.0K
-194.1%
YoY
|
-$811.8K
499.56%
YoY
|
-$822.9K
270.01%
YoY
|
-$313.5K
N/A
|
-$221.8K
-72.67%
YoY
|
-$135.4K
-43.63%
YoY
|
-$222.4K
-14.82%
YoY
|
N/A
|
-$811.6K
3746.45%
YoY
|
-$240.2K
-1056.97%
YoY
|
-$261.1K
235.6%
YoY
|
-$229.2K
N/A
|
$25.10K
N/A
|
-$77.80K
N/A
|
| Depreciation, Depletion And Amortization |
$6.200K
N/A
|
$300.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$3.700K
N/A
|
$7.200K
N/A
|
| Cash From Operating Activities |
$272.4K
-263.7%
YoY
|
-$682.4K
548.05%
YoY
|
$765.6K
-666.69%
YoY
|
-$166.4K
21.82%
YoY
|
-$80.80K
19.88%
YoY
|
-$105.3K
-57.68%
YoY
|
-$135.1K
-58.75%
YoY
|
-$136.6K
-6.25%
YoY
|
-$67.40K
67300.0%
YoY
|
-$248.8K
-1246.54%
YoY
|
-$327.5K
-2390.21%
YoY
|
-$145.7K
N/A
|
$21.70K
N/A
|
$14.30K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$113.5K
N/A
|
$1.500K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$113.5K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$140.0K
-37.78%
YoY
|
$256.0K
N/A
|
$167.5K
570.0%
YoY
|
$20.00K
-84.0%
YoY
|
$225.0K
N/A
|
$0.00
N/A
|
$25.00K
N/A
|
$125.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$655.3K
-355.98%
YoY
|
-$73.00K
-465.0%
YoY
|
$46.20K
-79.47%
YoY
|
$256.0K
N/A
|
$167.5K
-404.55%
YoY
|
$20.00K
-84.0%
YoY
|
$225.0K
-156.96%
YoY
|
$0.00
-100.0%
YoY
|
-$55.00K
4900.0%
YoY
|
$125.0K
-725.0%
YoY
|
-$395.0K
887.5%
YoY
|
$335.1K
N/A
|
-$20.00K
N/A
|
-$40.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$272.4K
-263.7%
YoY
|
-$682.4K
548.05%
YoY
|
$765.6K
-666.69%
YoY
|
-$166.4K
21.82%
YoY
|
-$80.80K
19.88%
YoY
|
-$105.3K
-57.68%
YoY
|
-$135.1K
-58.75%
YoY
|
-$136.6K
-6.25%
YoY
|
-$67.40K
67300.0%
YoY
|
-$248.8K
-1246.54%
YoY
|
-$327.5K
-2390.21%
YoY
|
-$145.7K
N/A
|
$21.70K
N/A
|
$14.30K
N/A
|
| Cash From Investing Activities |
-$113.5K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$655.3K
-355.98%
YoY
|
-$73.00K
-465.0%
YoY
|
$46.20K
-79.47%
YoY
|
$256.0K
N/A
|
$167.5K
-404.55%
YoY
|
$20.00K
-84.0%
YoY
|
$225.0K
-156.96%
YoY
|
$0.00
-100.0%
YoY
|
-$55.00K
4900.0%
YoY
|
$125.0K
-725.0%
YoY
|
-$395.0K
887.5%
YoY
|
$335.1K
N/A
|
-$20.00K
N/A
|
-$40.00K
N/A
|
| Net Change In Cash |
-$496.4K
-654.02%
YoY
|
-$755.4K
785.58%
YoY
|
$811.8K
803.0%
YoY
|
$89.60K
-165.59%
YoY
|
$86.70K
-170.83%
YoY
|
-$85.30K
-31.1%
YoY
|
$89.90K
-112.44%
YoY
|
-$136.6K
-172.12%
YoY
|
-$122.4K
10100.0%
YoY
|
-$123.8K
-7382.35%
YoY
|
-$722.5K
2711.28%
YoY
|
$189.4K
N/A
|
$1.700K
N/A
|
-$25.70K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$272.4K
-263.7%
YoY
|
-$682.4K
548.05%
YoY
|
$765.6K
-666.69%
YoY
|
-$166.4K
21.82%
YoY
|
-$80.80K
19.88%
YoY
|
-$105.3K
-57.68%
YoY
|
-$135.1K
-58.75%
YoY
|
-$136.6K
-6.25%
YoY
|
-$67.40K
67300.0%
YoY
|
-$248.8K
-1246.54%
YoY
|
-$327.5K
-2390.21%
YoY
|
-$145.7K
N/A
|
$21.70K
N/A
|
$14.30K
N/A
|
| Capital Expenditures |
$113.5K
N/A
|
$1.500K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$158.9K
N/A
|
-$683.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$248.8K
N/A
|
-$327.5K
N/A
|
-$145.7K
N/A
|
N/A
|
N/A
|
Loading...