|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.372M
168.68%
YoY
|
-$510.7K
1518.39%
YoY
|
-$31.56K
-97.93%
YoY
|
-$1.528M
-46.23%
YoY
|
-$2.842M
-30.09%
YoY
|
| Depreciation, Depletion And Amortization |
$22.49K
-0.44%
YoY
|
$22.59K
-54.64%
YoY
|
$49.79K
-53.08%
YoY
|
$106.1K
-18.24%
YoY
|
$129.8K
-10.98%
YoY
|
| Cash From Operating Activities |
-$195.1K
-53.04%
YoY
|
-$415.5K
-61.31%
YoY
|
-$1.074M
32.12%
YoY
|
-$813.0K
42.9%
YoY
|
-$568.9K
32.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$10.00K
N/A
|
N/A
N/A
|
-$271.2K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$1.641M
30.55%
YoY
|
$1.257M
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
N/A
|
$1.631M
29.76%
YoY
|
$1.257M
-563.46%
YoY
|
-$271.2K
-265.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$40.00K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$70.10K
-75.43%
YoY
|
$285.3K
-148.52%
YoY
|
-$588.0K
295.5%
YoY
|
-$148.7K
-117.52%
YoY
|
$848.6K
206.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$195.1K
-53.04%
YoY
|
-$415.5K
-61.31%
YoY
|
-$1.074M
32.12%
YoY
|
-$813.0K
42.9%
YoY
|
-$568.9K
32.0%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
N/A
|
$1.631M
29.76%
YoY
|
$1.257M
-563.46%
YoY
|
-$271.2K
-265.8%
YoY
|
| Cash From Financing Activities |
$70.10K
-75.43%
YoY
|
$285.3K
-148.52%
YoY
|
-$588.0K
295.5%
YoY
|
-$148.7K
-117.52%
YoY
|
$848.6K
206.33%
YoY
|
| Net Change In Cash |
-$125.0K
-4.01%
YoY
|
-$130.3K
320.27%
YoY
|
-$30.99K
-110.49%
YoY
|
$295.4K
3383.43%
YoY
|
$8.480K
-11.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$195.1K
-53.04%
YoY
|
-$415.5K
-61.31%
YoY
|
-$1.074M
32.12%
YoY
|
-$813.0K
42.9%
YoY
|
-$568.9K
32.0%
YoY
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$10.00K
N/A
|
N/A
N/A
|
-$271.2K
N/A
|
| Free Cash Flow |
N/A
|
-$415.5K
-61.67%
YoY
|
-$1.084M
33.35%
YoY
|
-$813.0K
173.1%
YoY
|
-$297.7K
-30.93%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$175.3K
-60.21%
YoY
|
-$750.2K
463.21%
YoY
|
-$74.00K
-22.83%
YoY
|
-$107.6K
-3.01%
YoY
|
-$440.5K
158.1%
YoY
|
-$133.2K
-66.31%
YoY
|
-$95.89K
-113.06%
YoY
|
-$111.0K
-36.03%
YoY
|
-$170.7K
-13.38%
YoY
|
-$395.3K
-53.84%
YoY
|
$734.2K
-339.16%
YoY
|
-$173.4K
-176.64%
YoY
|
-$197.0K
-66.66%
YoY
|
-$856.4K
82.6%
YoY
|
-$307.0K
77.12%
YoY
|
$226.3K
-118.43%
YoY
|
-$591.0K
-39.18%
YoY
|
-$469.0K
123.77%
YoY
|
-$173.3K
-1.87%
YoY
|
| Depreciation, Depletion And Amortization |
$5.622K
0.0%
YoY
|
$5.600K
0.0%
YoY
|
$5.600K
0.0%
YoY
|
$5.600K
0.0%
YoY
|
$5.622K
10.87%
YoY
|
$5.600K
-173.59%
YoY
|
$5.600K
-44.0%
YoY
|
$5.600K
-81.33%
YoY
|
$5.071K
-75.64%
YoY
|
-$7.610K
-128.85%
YoY
|
$10.00K
-52.94%
YoY
|
$30.00K
3.99%
YoY
|
$20.82K
-40.44%
YoY
|
$26.38K
-25.23%
YoY
|
$21.25K
-36.66%
YoY
|
$28.85K
4.53%
YoY
|
$34.95K
4.77%
YoY
|
$35.28K
-10.23%
YoY
|
$33.55K
12.66%
YoY
|
| Cash From Operating Activities |
-$57.74K
-19.63%
YoY
|
-$119.7K
-12.24%
YoY
|
-$4.900K
-75.13%
YoY
|
$1.300K
-101.59%
YoY
|
-$71.84K
-59.58%
YoY
|
-$136.4K
-60.36%
YoY
|
-$19.70K
-95.62%
YoY
|
-$81.70K
-18.3%
YoY
|
-$177.7K
0.31%
YoY
|
-$344.1K
90.87%
YoY
|
-$450.0K
135.53%
YoY
|
-$100.0K
-61.51%
YoY
|
-$177.2K
-2.56%
YoY
|
-$180.3K
142.46%
YoY
|
-$191.1K
65.25%
YoY
|
-$259.8K
194.11%
YoY
|
-$181.8K
-37.43%
YoY
|
-$74.35K
-50.88%
YoY
|
-$115.6K
4.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$267.5K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$1.070K
N/A
|
$1.640M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.257M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.070K
N/A
|
$1.640M
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.257M
N/A
|
N/A
N/A
|
-$267.5K
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$80.00K
-20.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$29.20K
-134.64%
YoY
|
$152.4K
-47.5%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-140.0%
YoY
|
-$84.30K
743.0%
YoY
|
$290.3K
-1714.57%
YoY
|
$10.00K
-101.72%
YoY
|
-$5.000K
-112.5%
YoY
|
-$10.00K
-69.5%
YoY
|
-$17.98K
-55.03%
YoY
|
-$580.0K
522.38%
YoY
|
$40.00K
-118.84%
YoY
|
-$32.79K
-116.66%
YoY
|
-$39.98K
-111.11%
YoY
|
-$93.19K
-216.97%
YoY
|
-$212.3K
-355.41%
YoY
|
$196.8K
-39.63%
YoY
|
$359.8K
-12134.11%
YoY
|
$79.67K
-24.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$57.74K
-19.63%
YoY
|
-$119.7K
-12.24%
YoY
|
-$4.900K
-75.13%
YoY
|
$1.300K
-101.59%
YoY
|
-$71.84K
-59.58%
YoY
|
-$136.4K
-60.36%
YoY
|
-$19.70K
-95.62%
YoY
|
-$81.70K
-18.3%
YoY
|
-$177.7K
0.31%
YoY
|
-$344.1K
90.87%
YoY
|
-$450.0K
135.53%
YoY
|
-$100.0K
-61.51%
YoY
|
-$177.2K
-2.56%
YoY
|
-$180.3K
142.46%
YoY
|
-$191.1K
65.25%
YoY
|
-$259.8K
194.11%
YoY
|
-$181.8K
-37.43%
YoY
|
-$74.35K
-50.88%
YoY
|
-$115.6K
4.74%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.070K
N/A
|
$1.640M
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.257M
N/A
|
N/A
N/A
|
-$267.5K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$29.20K
-134.64%
YoY
|
$152.4K
-47.5%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-140.0%
YoY
|
-$84.30K
743.0%
YoY
|
$290.3K
-1714.57%
YoY
|
$10.00K
-101.72%
YoY
|
-$5.000K
-112.5%
YoY
|
-$10.00K
-69.5%
YoY
|
-$17.98K
-55.03%
YoY
|
-$580.0K
522.38%
YoY
|
$40.00K
-118.84%
YoY
|
-$32.79K
-116.66%
YoY
|
-$39.98K
-111.11%
YoY
|
-$93.19K
-216.97%
YoY
|
-$212.3K
-355.41%
YoY
|
$196.8K
-39.63%
YoY
|
$359.8K
-12134.11%
YoY
|
$79.67K
-24.3%
YoY
|
| Net Change In Cash |
-$28.54K
-81.72%
YoY
|
$32.70K
-78.75%
YoY
|
-$4.900K
-49.48%
YoY
|
$3.300K
-103.81%
YoY
|
-$156.1K
-16.83%
YoY
|
$153.9K
-142.63%
YoY
|
-$9.700K
-101.59%
YoY
|
-$86.70K
44.5%
YoY
|
-$187.7K
-14.65%
YoY
|
-$361.0K
63.9%
YoY
|
$610.0K
-314.6%
YoY
|
-$60.00K
-107.64%
YoY
|
-$220.0K
N/A
|
-$220.3K
-1325.65%
YoY
|
-$284.3K
690.68%
YoY
|
$784.9K
-15165.26%
YoY
|
$0.00
-100.0%
YoY
|
$17.97K
-111.64%
YoY
|
-$35.95K
-122.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$57.74K
-19.63%
YoY
|
-$119.7K
-12.24%
YoY
|
-$4.900K
-75.13%
YoY
|
$1.300K
-101.59%
YoY
|
-$71.84K
-59.58%
YoY
|
-$136.4K
-60.36%
YoY
|
-$19.70K
-95.62%
YoY
|
-$81.70K
-18.3%
YoY
|
-$177.7K
0.31%
YoY
|
-$344.1K
90.87%
YoY
|
-$450.0K
135.53%
YoY
|
-$100.0K
-61.51%
YoY
|
-$177.2K
-2.56%
YoY
|
-$180.3K
142.46%
YoY
|
-$191.1K
65.25%
YoY
|
-$259.8K
194.11%
YoY
|
-$181.8K
-37.43%
YoY
|
-$74.35K
-50.88%
YoY
|
-$115.6K
4.74%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$267.5K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$136.4K
-60.36%
YoY
|
-$19.70K
-95.62%
YoY
|
-$81.70K
-18.3%
YoY
|
-$177.7K
-5.05%
YoY
|
-$344.1K
90.87%
YoY
|
-$450.0K
135.53%
YoY
|
-$100.0K
-61.51%
YoY
|
-$187.2K
2.94%
YoY
|
-$180.3K
-193.33%
YoY
|
-$191.1K
65.25%
YoY
|
-$259.8K
194.11%
YoY
|
-$181.8K
-36.62%
YoY
|
$193.1K
-227.61%
YoY
|
-$115.6K
4.74%
YoY
|
Loading...