|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$487.5M
2048.26%
YoY
|
-$22.69M
-473.91%
YoY
|
$6.069M
-87.88%
YoY
|
$50.08M
N/A
|
| Depreciation, Depletion And Amortization |
$2.572M
-14.55%
YoY
|
$3.010M
12.51%
YoY
|
$2.676M
112.07%
YoY
|
$1.262M
N/A
|
| Cash From Operating Activities |
$566.4M
205.82%
YoY
|
$185.2M
-60.64%
YoY
|
$470.6M
-1607.69%
YoY
|
-$31.21M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$4.887M
102.6%
YoY
|
$2.412M
-46.91%
YoY
|
$4.544M
-85.6%
YoY
|
$31.55M
N/A
|
| Acquisitions |
N/A
N/A
|
N/A
N/A
|
$5.496M
4934.55%
YoY
|
$109.2K
N/A
|
| Other Investing Activities |
$50.39M
N/A
|
N/A
|
-$5.496M
525.26%
YoY
|
-$879.0K
N/A
|
| Cash From Investing Activities |
$45.50M
-1986.34%
YoY
|
-$2.412M
-75.97%
YoY
|
-$10.04M
-69.04%
YoY
|
-$32.43M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$172.7M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$352.1M
772.65%
YoY
|
$40.35M
214.3%
YoY
|
$12.84M
-28.23%
YoY
|
$17.89M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$566.4M
205.82%
YoY
|
$185.2M
-60.64%
YoY
|
$470.6M
-1607.69%
YoY
|
-$31.21M
N/A
|
| Cash From Investing Activities |
$45.50M
-1986.34%
YoY
|
-$2.412M
-75.97%
YoY
|
-$10.04M
-69.04%
YoY
|
-$32.43M
N/A
|
| Cash From Financing Activities |
$352.1M
772.65%
YoY
|
$40.35M
214.3%
YoY
|
$12.84M
-28.23%
YoY
|
$17.89M
N/A
|
| Net Change In Cash |
$964.0M
332.0%
YoY
|
$223.1M
-52.86%
YoY
|
$473.4M
-1134.63%
YoY
|
-$45.75M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$566.4M
205.82%
YoY
|
$185.2M
-60.64%
YoY
|
$470.6M
-1607.69%
YoY
|
-$31.21M
N/A
|
| Capital Expenditures |
$4.887M
102.6%
YoY
|
$2.412M
-46.91%
YoY
|
$4.544M
-85.6%
YoY
|
$31.55M
N/A
|
| Free Cash Flow |
$561.5M
207.18%
YoY
|
$182.8M
-60.78%
YoY
|
$466.1M
-842.55%
YoY
|
-$62.76M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$21.72M
152.09%
YoY
|
$3.041M
-109.68%
YoY
|
$36.92M
-94.2%
YoY
|
-$518.9M
2188.55%
YoY
|
-$8.617M
-99.22%
YoY
|
-$31.42M
-95.28%
YoY
|
$636.4M
190.11%
YoY
|
-$22.67M
2615.21%
YoY
|
-$1.100B
-1073.06%
YoY
|
-$665.6M
N/A
|
$219.4M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$866.4K
10.09%
YoY
|
$849.0K
18.08%
YoY
|
$867.0K
30.18%
YoY
|
$924.0K
52.48%
YoY
|
$787.0K
N/A
|
$719.0K
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$38.43M
-34.54%
YoY
|
$84.15M
-50.0%
YoY
|
$70.12M
-46.66%
YoY
|
-$7.485M
-106.68%
YoY
|
$58.72M
N/A
|
$168.3M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$461.2K
-216.46%
YoY
|
$980.0K
-71.94%
YoY
|
$281.0K
-36.14%
YoY
|
$690.0K
-31.55%
YoY
|
-$396.0K
N/A
|
$3.492M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$5.496M
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$461.2K
-90.96%
YoY
|
-$980.0K
-49.69%
YoY
|
-$281.0K
-36.14%
YoY
|
-$690.0K
-72.96%
YoY
|
-$5.100M
N/A
|
-$1.948M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$40.35M
N/A
|
N/A
N/A
|
-$7.163M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$300.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$40.35M
N/A
|
$0.00
N/A
|
-$7.163M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$38.43M
-34.54%
YoY
|
$84.15M
-50.0%
YoY
|
$70.12M
-46.66%
YoY
|
-$7.485M
-106.68%
YoY
|
$58.72M
N/A
|
$168.3M
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$461.2K
-90.96%
YoY
|
-$980.0K
-49.69%
YoY
|
-$281.0K
-36.14%
YoY
|
-$690.0K
-72.96%
YoY
|
-$5.100M
N/A
|
-$1.948M
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$300.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$40.35M
N/A
|
$0.00
N/A
|
-$7.163M
N/A
|
| Net Change In Cash |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$37.97M
-29.18%
YoY
|
$83.17M
-47.75%
YoY
|
$69.84M
-53.76%
YoY
|
$32.17M
-70.64%
YoY
|
$53.62M
N/A
|
$159.2M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$38.43M
-34.54%
YoY
|
$84.15M
-50.0%
YoY
|
$70.12M
-46.66%
YoY
|
-$7.485M
-106.68%
YoY
|
$58.72M
N/A
|
$168.3M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$461.2K
-216.46%
YoY
|
$980.0K
-71.94%
YoY
|
$281.0K
-36.14%
YoY
|
$690.0K
-31.55%
YoY
|
-$396.0K
N/A
|
$3.492M
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$37.97M
-35.76%
YoY
|
$83.17M
-49.54%
YoY
|
$69.84M
-46.7%
YoY
|
-$8.175M
-107.36%
YoY
|
$59.11M
N/A
|
$164.8M
N/A
|
Loading...