|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$610.2M
21.15%
YoY
|
$503.6M
48.28%
YoY
|
$339.6M
47.59%
YoY
|
$230.1M
-43.71%
YoY
|
$408.8M
-288.84%
YoY
|
| Depreciation, Depletion And Amortization |
$417.9M
20.22%
YoY
|
$347.6M
13.19%
YoY
|
$307.1M
13.56%
YoY
|
$270.4M
8.5%
YoY
|
$249.2M
13.08%
YoY
|
| Cash From Operating Activities |
$1.231B
42.62%
YoY
|
$863.4M
-0.62%
YoY
|
$868.7M
45.67%
YoY
|
$596.4M
-28.42%
YoY
|
$833.2M
280.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.060B
20.38%
YoY
|
$880.4M
78.71%
YoY
|
$492.6M
10.11%
YoY
|
$447.4M
26.93%
YoY
|
$352.5M
28.98%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.743M
-353.64%
YoY
|
-$1.870M
-83.15%
YoY
|
-$11.10M
-145.78%
YoY
|
$24.25M
200.21%
YoY
|
$8.078M
654.95%
YoY
|
| Cash From Investing Activities |
-$1.055B
19.59%
YoY
|
-$882.3M
75.14%
YoY
|
-$503.7M
19.05%
YoY
|
-$423.1M
22.87%
YoY
|
-$344.4M
25.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$278.4M
-208.63%
YoY
|
$256.3M
-214.21%
YoY
|
-$224.4M
-170.81%
YoY
|
$316.9M
18.85%
YoY
|
$266.6M
306.9%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$61.50M
-30.29%
YoY
|
$88.22M
-127.67%
YoY
|
-$318.8M
-18.6%
YoY
|
-$391.7M
-49.65%
YoY
|
-$778.0M
-175.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.231B
42.62%
YoY
|
$863.4M
-0.62%
YoY
|
$868.7M
45.67%
YoY
|
$596.4M
-28.42%
YoY
|
$833.2M
280.12%
YoY
|
| Cash From Investing Activities |
-$1.055B
19.59%
YoY
|
-$882.3M
75.14%
YoY
|
-$503.7M
19.05%
YoY
|
-$423.1M
22.87%
YoY
|
-$344.4M
25.63%
YoY
|
| Cash From Financing Activities |
$61.50M
-30.29%
YoY
|
$88.22M
-127.67%
YoY
|
-$318.8M
-18.6%
YoY
|
-$391.7M
-49.65%
YoY
|
-$778.0M
-175.37%
YoY
|
| Net Change In Cash |
$237.8M
242.99%
YoY
|
$69.34M
50.23%
YoY
|
$46.15M
-121.13%
YoY
|
-$218.5M
-24.45%
YoY
|
-$289.2M
-129.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.231B
42.62%
YoY
|
$863.4M
-0.62%
YoY
|
$868.7M
45.67%
YoY
|
$596.4M
-28.42%
YoY
|
$833.2M
280.12%
YoY
|
| Capital Expenditures |
$1.060B
20.38%
YoY
|
$880.4M
78.71%
YoY
|
$492.6M
10.11%
YoY
|
$447.4M
26.93%
YoY
|
$352.5M
28.98%
YoY
|
| Free Cash Flow |
$171.6M
-1108.87%
YoY
|
-$17.01M
-104.52%
YoY
|
$376.1M
152.42%
YoY
|
$149.0M
-69.0%
YoY
|
$480.7M
-988.51%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$114.7M
13.8%
YoY
|
$310.4M
19.03%
YoY
|
$104.8M
15.62%
YoY
|
$94.19M
27.69%
YoY
|
$100.8M
28.43%
YoY
|
$260.8M
14.64%
YoY
|
$90.60M
86.6%
YoY
|
$73.76M
138.77%
YoY
|
$78.51M
139.75%
YoY
|
$227.5M
22.82%
YoY
|
$48.55M
189.29%
YoY
|
$30.89M
158.16%
YoY
|
$32.75M
102.47%
YoY
|
$185.2M
52.26%
YoY
|
$16.78M
23.23%
YoY
|
$11.97M
-88.33%
YoY
|
$16.17M
-90.54%
YoY
|
$121.6M
-22.03%
YoY
|
$13.62M
69.9%
YoY
|
$102.6M
-319.22%
YoY
|
| Depreciation, Depletion And Amortization |
$104.6M
13.97%
YoY
|
$132.0M
44.29%
YoY
|
$99.28M
13.51%
YoY
|
$94.81M
9.41%
YoY
|
$91.78M
11.98%
YoY
|
$91.48M
4.77%
YoY
|
$87.47M
14.96%
YoY
|
$86.66M
18.5%
YoY
|
$81.97M
16.21%
YoY
|
$87.32M
27.49%
YoY
|
$76.09M
12.5%
YoY
|
$73.13M
7.6%
YoY
|
$70.53M
6.37%
YoY
|
$68.49M
3.57%
YoY
|
$67.63M
4.59%
YoY
|
$67.97M
8.21%
YoY
|
$66.30M
19.23%
YoY
|
$66.13M
16.63%
YoY
|
$64.66M
17.6%
YoY
|
$62.81M
15.47%
YoY
|
| Cash From Operating Activities |
$61.47M
-312.63%
YoY
|
$937.5M
72.6%
YoY
|
$143.3M
29.82%
YoY
|
$179.4M
11.85%
YoY
|
-$28.91M
-158.55%
YoY
|
$543.2M
-9.25%
YoY
|
$110.4M
-54.07%
YoY
|
$160.4M
48.86%
YoY
|
$49.37M
-163.34%
YoY
|
$598.5M
2.0%
YoY
|
$240.4M
47.99%
YoY
|
$107.8M
454.5%
YoY
|
-$77.95M
-54.76%
YoY
|
$586.8M
161.04%
YoY
|
$162.4M
-10.5%
YoY
|
$19.44M
-90.45%
YoY
|
-$172.3M
-177.12%
YoY
|
$224.8M
-33.12%
YoY
|
$181.5M
-49.03%
YoY
|
$203.5M
-201.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$288.7M
-29.53%
YoY
|
$217.6M
-38.41%
YoY
|
$253.0M
52.96%
YoY
|
$179.5M
-8.58%
YoY
|
$409.7M
148.55%
YoY
|
$353.3M
87.73%
YoY
|
$165.4M
38.22%
YoY
|
$196.4M
120.51%
YoY
|
$164.8M
72.27%
YoY
|
$188.2M
73.6%
YoY
|
$119.6M
-191.89%
YoY
|
$89.06M
-187.42%
YoY
|
$95.69M
-10.49%
YoY
|
$108.4M
-195.1%
YoY
|
-$130.2M
42.64%
YoY
|
-$101.9M
34.96%
YoY
|
$106.9M
49.15%
YoY
|
-$114.0M
93.55%
YoY
|
-$91.28M
13.11%
YoY
|
-$75.49M
6.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$361.0K
-94.81%
YoY
|
-$3.445M
-58.22%
YoY
|
$10.81M
-3260.82%
YoY
|
-$2.983M
1180.26%
YoY
|
$6.951M
-263.21%
YoY
|
-$8.246M
-40.85%
YoY
|
-$342.0K
-85.97%
YoY
|
-$233.0K
-102.44%
YoY
|
-$4.259M
-197.17%
YoY
|
-$13.94M
454.8%
YoY
|
-$2.437M
-110.85%
YoY
|
$9.531M
12608.0%
YoY
|
$4.383M
51.61%
YoY
|
-$2.513M
588.49%
YoY
|
$22.46M
297.31%
YoY
|
$75.00K
-49.66%
YoY
|
$2.891M
N/A
|
-$365.0K
-27.0%
YoY
|
$5.652M
-1984.0%
YoY
|
| Cash From Investing Activities |
-$289.7M
-29.81%
YoY
|
-$217.2M
-37.28%
YoY
|
-$256.4M
47.68%
YoY
|
-$168.7M
-14.24%
YoY
|
-$412.7M
149.31%
YoY
|
-$346.4M
79.97%
YoY
|
-$173.6M
29.97%
YoY
|
-$196.7M
115.01%
YoY
|
-$165.5M
92.13%
YoY
|
-$192.5M
85.0%
YoY
|
-$133.6M
0.65%
YoY
|
-$91.50M
15.21%
YoY
|
-$86.16M
-19.46%
YoY
|
-$104.0M
-6.37%
YoY
|
-$132.7M
44.81%
YoY
|
-$79.42M
13.73%
YoY
|
-$107.0M
48.95%
YoY
|
-$111.1M
88.96%
YoY
|
-$91.65M
12.86%
YoY
|
-$69.84M
-2.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$134.3M
5.25%
YoY
|
-$83.93M
N/A
|
N/A
N/A
|
N/A
N/A
|
$127.6M
68.69%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$75.62M
41.63%
YoY
|
-$97.30M
N/A
|
N/A
N/A
|
N/A
N/A
|
$53.39M
-49.03%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$104.8M
700.76%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$257.0M
41.18%
YoY
|
-$71.84M
19.93%
YoY
|
-$50.47M
-119.33%
YoY
|
$365.8M
-893.26%
YoY
|
-$182.0M
172.2%
YoY
|
-$59.90M
-37.98%
YoY
|
$261.1M
-2302.62%
YoY
|
-$46.12M
34.34%
YoY
|
-$66.87M
-62.02%
YoY
|
-$96.58M
149.33%
YoY
|
-$11.85M
-78.88%
YoY
|
-$34.33M
-69.37%
YoY
|
-$176.1M
-4.71%
YoY
|
-$38.74M
-81.37%
YoY
|
-$56.13M
-77.44%
YoY
|
-$112.1M
-64.96%
YoY
|
-$184.8M
14506.17%
YoY
|
-$208.0M
-15.35%
YoY
|
-$248.8M
7438.97%
YoY
|
-$319.9M
130.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$61.47M
-312.63%
YoY
|
$937.5M
72.6%
YoY
|
$143.3M
29.82%
YoY
|
$179.4M
11.85%
YoY
|
-$28.91M
-158.55%
YoY
|
$543.2M
-9.25%
YoY
|
$110.4M
-54.07%
YoY
|
$160.4M
48.86%
YoY
|
$49.37M
-163.34%
YoY
|
$598.5M
2.0%
YoY
|
$240.4M
47.99%
YoY
|
$107.8M
454.5%
YoY
|
-$77.95M
-54.76%
YoY
|
$586.8M
161.04%
YoY
|
$162.4M
-10.5%
YoY
|
$19.44M
-90.45%
YoY
|
-$172.3M
-177.12%
YoY
|
$224.8M
-33.12%
YoY
|
$181.5M
-49.03%
YoY
|
$203.5M
-201.08%
YoY
|
| Cash From Investing Activities |
-$289.7M
-29.81%
YoY
|
-$217.2M
-37.28%
YoY
|
-$256.4M
47.68%
YoY
|
-$168.7M
-14.24%
YoY
|
-$412.7M
149.31%
YoY
|
-$346.4M
79.97%
YoY
|
-$173.6M
29.97%
YoY
|
-$196.7M
115.01%
YoY
|
-$165.5M
92.13%
YoY
|
-$192.5M
85.0%
YoY
|
-$133.6M
0.65%
YoY
|
-$91.50M
15.21%
YoY
|
-$86.16M
-19.46%
YoY
|
-$104.0M
-6.37%
YoY
|
-$132.7M
44.81%
YoY
|
-$79.42M
13.73%
YoY
|
-$107.0M
48.95%
YoY
|
-$111.1M
88.96%
YoY
|
-$91.65M
12.86%
YoY
|
-$69.84M
-2.33%
YoY
|
| Cash From Financing Activities |
-$257.0M
41.18%
YoY
|
-$71.84M
19.93%
YoY
|
-$50.47M
-119.33%
YoY
|
$365.8M
-893.26%
YoY
|
-$182.0M
172.2%
YoY
|
-$59.90M
-37.98%
YoY
|
$261.1M
-2302.62%
YoY
|
-$46.12M
34.34%
YoY
|
-$66.87M
-62.02%
YoY
|
-$96.58M
149.33%
YoY
|
-$11.85M
-78.88%
YoY
|
-$34.33M
-69.37%
YoY
|
-$176.1M
-4.71%
YoY
|
-$38.74M
-81.37%
YoY
|
-$56.13M
-77.44%
YoY
|
-$112.1M
-64.96%
YoY
|
-$184.8M
14506.17%
YoY
|
-$208.0M
-15.35%
YoY
|
-$248.8M
7438.97%
YoY
|
-$319.9M
130.97%
YoY
|
| Net Change In Cash |
-$485.2M
-22.2%
YoY
|
$648.4M
373.67%
YoY
|
-$163.5M
-182.64%
YoY
|
$376.5M
-556.83%
YoY
|
-$623.6M
240.72%
YoY
|
$136.9M
-55.77%
YoY
|
$197.9M
108.4%
YoY
|
-$82.42M
356.61%
YoY
|
-$183.0M
-46.2%
YoY
|
$309.5M
-30.3%
YoY
|
$94.96M
-459.66%
YoY
|
-$18.05M
-89.51%
YoY
|
-$340.2M
-26.69%
YoY
|
$444.0M
-570.92%
YoY
|
-$26.40M
-83.39%
YoY
|
-$172.1M
-7.62%
YoY
|
-$464.0M
-408.69%
YoY
|
-$94.29M
-398.39%
YoY
|
-$158.9M
-158.52%
YoY
|
-$186.3M
-54.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$61.47M
-312.63%
YoY
|
$937.5M
72.6%
YoY
|
$143.3M
29.82%
YoY
|
$179.4M
11.85%
YoY
|
-$28.91M
-158.55%
YoY
|
$543.2M
-9.25%
YoY
|
$110.4M
-54.07%
YoY
|
$160.4M
48.86%
YoY
|
$49.37M
-163.34%
YoY
|
$598.5M
2.0%
YoY
|
$240.4M
47.99%
YoY
|
$107.8M
454.5%
YoY
|
-$77.95M
-54.76%
YoY
|
$586.8M
161.04%
YoY
|
$162.4M
-10.5%
YoY
|
$19.44M
-90.45%
YoY
|
-$172.3M
-177.12%
YoY
|
$224.8M
-33.12%
YoY
|
$181.5M
-49.03%
YoY
|
$203.5M
-201.08%
YoY
|
| Capital Expenditures |
$288.7M
-29.53%
YoY
|
$217.6M
-38.41%
YoY
|
$253.0M
52.96%
YoY
|
$179.5M
-8.58%
YoY
|
$409.7M
148.55%
YoY
|
$353.3M
87.73%
YoY
|
$165.4M
38.22%
YoY
|
$196.4M
120.51%
YoY
|
$164.8M
72.27%
YoY
|
$188.2M
73.6%
YoY
|
$119.6M
-191.89%
YoY
|
$89.06M
-187.42%
YoY
|
$95.69M
-10.49%
YoY
|
$108.4M
-195.1%
YoY
|
-$130.2M
42.64%
YoY
|
-$101.9M
34.96%
YoY
|
$106.9M
49.15%
YoY
|
-$114.0M
93.55%
YoY
|
-$91.28M
13.11%
YoY
|
-$75.49M
6.02%
YoY
|
| Free Cash Flow |
-$227.3M
-48.19%
YoY
|
$719.9M
279.21%
YoY
|
-$109.6M
99.45%
YoY
|
-$101.0K
-99.72%
YoY
|
-$438.6M
279.86%
YoY
|
$189.8M
-53.73%
YoY
|
-$54.96M
-145.52%
YoY
|
-$35.96M
-292.18%
YoY
|
-$115.5M
-33.5%
YoY
|
$410.3M
-14.23%
YoY
|
$120.8M
-58.74%
YoY
|
$18.71M
-84.57%
YoY
|
-$173.6M
-37.81%
YoY
|
$478.4M
41.21%
YoY
|
$292.6M
7.28%
YoY
|
$121.3M
-56.51%
YoY
|
-$279.2M
-284.0%
YoY
|
$338.8M
-14.23%
YoY
|
$272.8M
-37.55%
YoY
|
$279.0M
-314.42%
YoY
|
Loading...