|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$288.5M
-75.97%
YoY
|
$294.1M
-57.85%
YoY
|
$385.5M
-30.38%
YoY
|
$752.4M
163.73%
YoY
|
$1.200B
103.07%
YoY
|
$697.7M
-3.05%
YoY
|
$553.7M
63.86%
YoY
|
$285.3M
22.59%
YoY
|
$591.1M
114.49%
YoY
|
$719.6M
216.77%
YoY
|
$337.9M
-2.66%
YoY
|
$232.7M
0.8%
YoY
|
$275.6M
-42.5%
YoY
|
$227.2M
-72.83%
YoY
|
$347.1M
-60.72%
YoY
|
$230.9M
-74.93%
YoY
|
$479.2M
18.39%
YoY
|
$836.1M
21.43%
YoY
|
$883.8M
84.24%
YoY
|
| Cash & Equivalents |
$288.5M
-75.97%
YoY
|
$294.1M
-57.85%
YoY
|
$385.5M
-30.38%
YoY
|
$752.4M
163.73%
YoY
|
$1.200B
103.07%
YoY
|
$697.7M
-3.05%
YoY
|
$553.7M
63.86%
YoY
|
$285.3M
22.59%
YoY
|
$591.1M
114.49%
YoY
|
$719.6M
216.77%
YoY
|
$337.9M
-2.66%
YoY
|
$232.7M
0.8%
YoY
|
$275.6M
-42.5%
YoY
|
$227.2M
-72.83%
YoY
|
$347.1M
-60.72%
YoY
|
$230.9M
-74.93%
YoY
|
$479.2M
18.39%
YoY
|
$836.1M
21.43%
YoY
|
$883.8M
84.24%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$225.4M
1.27%
YoY
|
$223.6M
88.22%
YoY
|
$190.7M
45.17%
YoY
|
$181.4M
36.61%
YoY
|
$222.6M
68.51%
YoY
|
$118.8M
-11.08%
YoY
|
$131.4M
7.21%
YoY
|
$132.8M
8.25%
YoY
|
$132.1M
4.41%
YoY
|
$133.6M
-4.11%
YoY
|
$122.5M
-11.45%
YoY
|
$122.7M
-6.28%
YoY
|
$126.5M
-5.34%
YoY
|
$139.4M
2.35%
YoY
|
$138.4M
-2.57%
YoY
|
$130.9M
-10.0%
YoY
|
$133.7M
0.75%
YoY
|
$136.1M
0.71%
YoY
|
$142.0M
-1.37%
YoY
|
| Goodwill |
$382.4M
-0.72%
YoY
|
$383.3M
14.86%
YoY
|
$383.3M
14.94%
YoY
|
$381.8M
14.56%
YoY
|
$385.1M
21.16%
YoY
|
$333.7M
4.98%
YoY
|
$333.5M
4.92%
YoY
|
$333.3M
4.85%
YoY
|
$317.9M
0.0%
YoY
|
$317.9M
0.0%
YoY
|
$317.9M
0.0%
YoY
|
$317.9M
0.0%
YoY
|
$317.9M
0.0%
YoY
|
$317.9M
0.0%
YoY
|
$317.9M
0.03%
YoY
|
$317.9M
0.11%
YoY
|
$317.9M
2.03%
YoY
|
$317.9M
2.03%
YoY
|
$317.8M
2.0%
YoY
|
| Intangibles |
$93.16M
-16.06%
YoY
|
$97.45M
201.89%
YoY
|
$101.9M
193.17%
YoY
|
$106.4M
185.23%
YoY
|
$111.0M
230.47%
YoY
|
$32.28M
-10.31%
YoY
|
$34.75M
-9.67%
YoY
|
$37.30M
-9.08%
YoY
|
$33.58M
-23.14%
YoY
|
$35.99M
-22.47%
YoY
|
$38.47M
-21.84%
YoY
|
$41.03M
-21.24%
YoY
|
$43.69M
-20.61%
YoY
|
$46.42M
-20.03%
YoY
|
$49.22M
-19.48%
YoY
|
$52.09M
-18.96%
YoY
|
$55.04M
11.0%
YoY
|
$58.05M
11.67%
YoY
|
$61.13M
12.31%
YoY
|
| Long-Term Investments |
$175.6M
19.43%
YoY
|
$166.0M
25.75%
YoY
|
$138.4M
1.52%
YoY
|
$143.5M
4.49%
YoY
|
$147.0M
21.63%
YoY
|
$132.0M
3.89%
YoY
|
$136.4M
N/A
|
$137.4M
N/A
|
$120.9M
-4.87%
YoY
|
$127.1M
0.57%
YoY
|
N/A
|
N/A
|
$127.1M
N/A
|
$126.3M
40.1%
YoY
|
N/A
|
N/A
|
N/A
|
$90.18M
142.79%
YoY
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
$18.04B
-7.33%
YoY
|
$18.10B
50.29%
YoY
|
$18.19B
51.74%
YoY
|
$18.92B
58.03%
YoY
|
$19.46B
63.74%
YoY
|
$12.05B
-1.93%
YoY
|
$11.99B
-2.21%
YoY
|
$11.97B
-1.95%
YoY
|
$11.89B
-3.7%
YoY
|
$12.28B
-0.43%
YoY
|
$12.26B
-1.91%
YoY
|
$12.21B
-1.19%
YoY
|
$12.34B
-1.77%
YoY
|
$12.34B
-4.07%
YoY
|
$12.50B
-3.12%
YoY
|
$12.36B
-0.48%
YoY
|
$12.57B
16.8%
YoY
|
$12.86B
21.96%
YoY
|
$12.90B
22.39%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$35.75M
-13.04%
YoY
|
$32.60M
195.26%
YoY
|
$31.59M
175.43%
YoY
|
$39.24M
242.1%
YoY
|
$41.11M
277.3%
YoY
|
$11.04M
-2.37%
YoY
|
$11.47M
-4.42%
YoY
|
$11.47M
-4.89%
YoY
|
$10.90M
-12.94%
YoY
|
$11.31M
-12.98%
YoY
|
$12.00M
16.38%
YoY
|
$12.06M
39.33%
YoY
|
$12.52M
38.03%
YoY
|
$13.00M
18.14%
YoY
|
$10.31M
-6.26%
YoY
|
$8.655M
8.19%
YoY
|
$9.067M
29.53%
YoY
|
$11.00M
37.5%
YoY
|
$11.00M
57.14%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$170.0M
14.44%
YoY
|
$0.00
-100.0%
YoY
|
$147.2M
14.58%
YoY
|
$0.00
-100.0%
YoY
|
$148.5M
0.93%
YoY
|
$155.6M
-21.96%
YoY
|
$128.4M
970.24%
YoY
|
$140.3M
-33.83%
YoY
|
$147.2M
-76.1%
YoY
|
$199.4M
-43.2%
YoY
|
$12.00M
-26.04%
YoY
|
$212.0M
1193.0%
YoY
|
$615.9M
3382.9%
YoY
|
$351.1M
1885.82%
YoY
|
$16.23M
-8.19%
YoY
|
$16.40M
-45.65%
YoY
|
$17.68M
276.23%
YoY
|
$17.68M
279.52%
YoY
|
$17.67M
276.02%
YoY
|
| Long-Term Debt Due |
$368.0K
N/A
|
$490.0K
N/A
|
$123.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$12.00M
N/A
|
$12.00M
N/A
|
$12.00M
N/A
|
$12.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$192.5M
1.49%
YoY
|
$200.0M
20.02%
YoY
|
$147.2M
5.18%
YoY
|
$197.3M
29.99%
YoY
|
$189.7M
19.98%
YoY
|
$166.7M
-20.91%
YoY
|
$139.9M
-32.74%
YoY
|
$151.8M
-64.46%
YoY
|
$158.1M
-81.17%
YoY
|
$210.7M
1521.42%
YoY
|
$208.0M
1917.26%
YoY
|
$427.0M
4833.7%
YoY
|
$839.4M
9157.45%
YoY
|
$13.00M
18.14%
YoY
|
$10.31M
-6.26%
YoY
|
$8.655M
8.19%
YoY
|
$9.067M
29.53%
YoY
|
$11.00M
37.5%
YoY
|
$11.00M
57.14%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$185.9M
-51.54%
YoY
|
$187.2M
-38.11%
YoY
|
$273.0M
-9.68%
YoY
|
$266.9M
-11.6%
YoY
|
$383.6M
29.98%
YoY
|
$302.5M
-3.3%
YoY
|
$302.2M
-4.36%
YoY
|
$301.9M
-5.16%
YoY
|
$295.1M
-8.08%
YoY
|
$312.9M
-3.39%
YoY
|
$316.0M
-3.25%
YoY
|
$318.4M
-18.17%
YoY
|
$321.1M
-3.74%
YoY
|
$323.8M
-3.62%
YoY
|
$326.6M
-3.66%
YoY
|
$389.0M
13.75%
YoY
|
$333.6M
13.46%
YoY
|
$336.0M
14.29%
YoY
|
$339.0M
15.7%
YoY
|
| Other Long-Term Liabilities |
$225.1M
-10.65%
YoY
|
$239.7M
13.21%
YoY
|
$249.5M
25.65%
YoY
|
$240.2M
15.62%
YoY
|
$251.9M
31.6%
YoY
|
$211.8M
7.66%
YoY
|
$198.6M
-6.77%
YoY
|
$207.8M
4.43%
YoY
|
$191.4M
3.82%
YoY
|
$196.7M
-2.49%
YoY
|
$213.0M
5.62%
YoY
|
$199.0M
28.54%
YoY
|
$184.4M
33.8%
YoY
|
$201.7M
51.67%
YoY
|
$201.7M
49.39%
YoY
|
$154.8M
9.78%
YoY
|
$137.8M
39.17%
YoY
|
$133.0M
20.91%
YoY
|
$135.0M
4.65%
YoY
|
| Total Long-Term Liabilities |
$411.0M
-35.33%
YoY
|
$427.0M
-16.98%
YoY
|
$522.5M
4.33%
YoY
|
$507.2M
-0.5%
YoY
|
$635.5M
30.62%
YoY
|
$514.3M
0.93%
YoY
|
$500.8M
-5.33%
YoY
|
$509.7M
-1.47%
YoY
|
$486.5M
-3.74%
YoY
|
$509.6M
-3.04%
YoY
|
$529.0M
0.14%
YoY
|
$517.3M
-4.87%
YoY
|
$505.5M
7.24%
YoY
|
$525.6M
12.06%
YoY
|
$528.3M
11.45%
YoY
|
$543.8M
12.59%
YoY
|
$471.3M
19.94%
YoY
|
$469.0M
16.09%
YoY
|
$474.0M
12.32%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$192.5M
1.49%
YoY
|
$200.0M
20.02%
YoY
|
$147.2M
5.18%
YoY
|
$197.3M
29.99%
YoY
|
$189.7M
19.98%
YoY
|
$166.7M
-20.91%
YoY
|
$139.9M
-32.74%
YoY
|
$151.8M
-64.46%
YoY
|
$158.1M
-81.17%
YoY
|
$210.7M
1521.42%
YoY
|
$208.0M
1917.26%
YoY
|
$427.0M
4833.7%
YoY
|
$839.4M
9157.45%
YoY
|
$13.00M
18.14%
YoY
|
$10.31M
-6.26%
YoY
|
$8.655M
8.19%
YoY
|
$9.067M
29.53%
YoY
|
$11.00M
37.5%
YoY
|
$11.00M
57.14%
YoY
|
| Total Long-Term Liabilities |
$411.0M
-35.33%
YoY
|
$427.0M
-16.98%
YoY
|
$522.5M
4.33%
YoY
|
$507.2M
-0.5%
YoY
|
$635.5M
30.62%
YoY
|
$514.3M
0.93%
YoY
|
$500.8M
-5.33%
YoY
|
$509.7M
-1.47%
YoY
|
$486.5M
-3.74%
YoY
|
$509.6M
-3.04%
YoY
|
$529.0M
0.14%
YoY
|
$517.3M
-4.87%
YoY
|
$505.5M
7.24%
YoY
|
$525.6M
12.06%
YoY
|
$528.3M
11.45%
YoY
|
$543.8M
12.59%
YoY
|
$471.3M
19.94%
YoY
|
$469.0M
16.09%
YoY
|
$474.0M
12.32%
YoY
|
| Total Liabilities |
$15.62B
-9.61%
YoY
|
$15.64B
46.63%
YoY
|
$15.74B
48.71%
YoY
|
$16.51B
55.17%
YoY
|
$17.28B
62.99%
YoY
|
$10.66B
-3.16%
YoY
|
$10.58B
-4.37%
YoY
|
$10.64B
-3.36%
YoY
|
$10.60B
-4.86%
YoY
|
$11.01B
-1.6%
YoY
|
$11.07B
-2.83%
YoY
|
$11.01B
-1.67%
YoY
|
$11.15B
-1.79%
YoY
|
$11.19B
-3.03%
YoY
|
$11.39B
-1.52%
YoY
|
$11.19B
1.13%
YoY
|
$11.35B
19.55%
YoY
|
$11.54B
24.44%
YoY
|
$11.57B
24.58%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$359.2M
43.96%
YoY
|
$336.7M
14.51%
YoY
|
$303.1M
8.29%
YoY
|
$273.8M
4.58%
YoY
|
$249.5M
0.43%
YoY
|
$294.1M
23.97%
YoY
|
$279.9M
24.55%
YoY
|
$261.8M
26.08%
YoY
|
$248.4M
29.43%
YoY
|
$237.2M
40.55%
YoY
|
$224.7M
52.48%
YoY
|
$207.7M
66.55%
YoY
|
$191.9M
77.89%
YoY
|
$168.8M
82.53%
YoY
|
$147.4M
94.81%
YoY
|
$124.7M
98.15%
YoY
|
$107.9M
135.07%
YoY
|
$92.46M
343.89%
YoY
|
$75.64M
1503.29%
YoY
|
| Common Stock |
$93.00K
0.0%
YoY
|
$93.00K
55.0%
YoY
|
$93.00K
55.0%
YoY
|
$93.00K
55.0%
YoY
|
$93.00K
60.34%
YoY
|
$60.00K
3.45%
YoY
|
$60.00K
3.45%
YoY
|
$60.00K
3.45%
YoY
|
$58.00K
0.0%
YoY
|
$58.00K
0.0%
YoY
|
$58.00K
0.0%
YoY
|
$58.00K
0.0%
YoY
|
$58.00K
0.0%
YoY
|
$58.00K
0.0%
YoY
|
$58.00K
0.0%
YoY
|
$58.00K
0.0%
YoY
|
$58.00K
3.57%
YoY
|
$58.00K
3.57%
YoY
|
$58.00K
3.57%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
$172.6M
167.92%
YoY
|
$118.9M
84.74%
YoY
|
$91.03M
40.17%
YoY
|
$83.60M
22.62%
YoY
|
$64.44M
-6.11%
YoY
|
$64.34M
-8.18%
YoY
|
$64.95M
-4.92%
YoY
|
$68.17M
-2.64%
YoY
|
$68.63M
-2.03%
YoY
|
$70.07M
-0.69%
YoY
|
$68.31M
-4.81%
YoY
|
$70.02M
0.96%
YoY
|
$70.05M
-1.37%
YoY
|
$70.55M
5.88%
YoY
|
$71.75M
27.46%
YoY
|
$69.35M
55.04%
YoY
|
$71.02M
82.12%
YoY
|
$66.64M
77.76%
YoY
|
$56.30M
60.92%
YoY
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
2.823M shares
-0.55%
YoY
|
2.838M shares
5.81%
YoY
|
2.885M shares
25.96%
YoY
|
$2.781M
55.7%
YoY
|
$2.838M
81.31%
YoY
|
$2.682M
78.05%
YoY
|
$2.290M
64.92%
YoY
|
| Shareholders Equity |
$2.413B
10.71%
YoY
|
$2.469B
78.49%
YoY
|
$2.449B
74.56%
YoY
|
$2.413B
80.88%
YoY
|
$2.180B
69.93%
YoY
|
$1.383B
8.75%
YoY
|
$1.403B
17.87%
YoY
|
$1.334B
10.97%
YoY
|
$1.283B
7.02%
YoY
|
$1.272B
11.0%
YoY
|
$1.190B
7.55%
YoY
|
$1.202B
3.44%
YoY
|
$1.199B
-1.6%
YoY
|
$1.146B
-13.13%
YoY
|
$1.107B
-16.99%
YoY
|
$1.162B
-13.65%
YoY
|
$1.218B
-3.78%
YoY
|
$1.319B
3.86%
YoY
|
$1.333B
6.16%
YoY
|
| Total Liabilities & Shareholders Equity |
$18.04B
-7.33%
YoY
|
$18.10B
50.29%
YoY
|
$18.19B
51.74%
YoY
|
$18.92B
58.03%
YoY
|
$19.46B
63.74%
YoY
|
$12.05B
-1.93%
YoY
|
$11.99B
-2.21%
YoY
|
$11.97B
-1.95%
YoY
|
$11.89B
-3.7%
YoY
|
$12.28B
-0.43%
YoY
|
$12.26B
-1.91%
YoY
|
$12.21B
-1.19%
YoY
|
$12.34B
-1.77%
YoY
|
$12.34B
-4.07%
YoY
|
$12.50B
-3.12%
YoY
|
$12.36B
-0.48%
YoY
|
$12.57B
16.8%
YoY
|
$12.86B
21.96%
YoY
|
$12.90B
22.39%
YoY
|
Loading...