|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$22.73M
-167.77%
YoY
|
-$33.54M
-78.53%
YoY
|
-$156.2M
-1.56%
YoY
|
-$158.7M
-919.12%
YoY
|
$19.38M
18.06%
YoY
|
| Depreciation, Depletion And Amortization |
$47.01M
-5.13%
YoY
|
$49.56M
-13.61%
YoY
|
$57.37M
-14.13%
YoY
|
$66.80M
91.55%
YoY
|
$34.88M
21.76%
YoY
|
| Cash From Operating Activities |
$74.67M
92.48%
YoY
|
$38.80M
152.83%
YoY
|
$15.34M
-213.35%
YoY
|
-$13.54M
-158.88%
YoY
|
$22.99M
-67.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.562M
154.67%
YoY
|
$1.006M
-86.34%
YoY
|
$7.362M
-26.69%
YoY
|
$10.04M
36.26%
YoY
|
$7.370M
80.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$262.9M
N/A
|
| Other Investing Activities |
-$686.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$75.00K
-100.03%
YoY
|
-$276.4M
1584.28%
YoY
|
| Cash From Investing Activities |
-$3.248M
-114.14%
YoY
|
$22.96M
45.27%
YoY
|
$15.81M
-113.58%
YoY
|
-$116.4M
-58.97%
YoY
|
-$283.8M
1284.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.074M
-15.07%
YoY
|
$2.442M
213.88%
YoY
|
$778.0K
-86.64%
YoY
|
$5.822M
256.52%
YoY
|
$1.633M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$62.14M
13.85%
YoY
|
-$54.58M
104.78%
YoY
|
-$26.65M
-142.94%
YoY
|
$62.08M
-77.29%
YoY
|
$273.4M
-1024.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$74.67M
92.48%
YoY
|
$38.80M
152.83%
YoY
|
$15.34M
-213.35%
YoY
|
-$13.54M
-158.88%
YoY
|
$22.99M
-67.98%
YoY
|
| Cash From Investing Activities |
-$3.248M
-114.14%
YoY
|
$22.96M
45.27%
YoY
|
$15.81M
-113.58%
YoY
|
-$116.4M
-58.97%
YoY
|
-$283.8M
1284.2%
YoY
|
| Cash From Financing Activities |
-$62.14M
13.85%
YoY
|
-$54.58M
104.78%
YoY
|
-$26.65M
-142.94%
YoY
|
$62.08M
-77.29%
YoY
|
$273.4M
-1024.52%
YoY
|
| Net Change In Cash |
$9.656M
109.09%
YoY
|
$4.618M
-9.93%
YoY
|
$5.127M
-107.61%
YoY
|
-$67.38M
-644.5%
YoY
|
$12.37M
-44.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$74.67M
92.48%
YoY
|
$38.80M
152.83%
YoY
|
$15.34M
-213.35%
YoY
|
-$13.54M
-158.88%
YoY
|
$22.99M
-67.98%
YoY
|
| Capital Expenditures |
$2.562M
154.67%
YoY
|
$1.006M
-86.34%
YoY
|
$7.362M
-26.69%
YoY
|
$10.04M
36.26%
YoY
|
$7.370M
80.06%
YoY
|
| Free Cash Flow |
$72.11M
90.83%
YoY
|
$37.79M
373.43%
YoY
|
$7.982M
-133.85%
YoY
|
-$23.58M
-250.94%
YoY
|
$15.62M
-76.93%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.113M
-218.05%
YoY
|
$14.76M
-9558.33%
YoY
|
$3.155M
-165.4%
YoY
|
$7.459M
-131.09%
YoY
|
-$2.637M
-42.3%
YoY
|
-$156.0K
-97.44%
YoY
|
-$4.824M
31.05%
YoY
|
-$23.99M
-82.76%
YoY
|
-$4.570M
N/A
|
-$6.096M
-94.37%
YoY
|
-$3.681M
-49.24%
YoY
|
-$139.2M
1133.93%
YoY
|
-$108.2M
10006.91%
YoY
|
-$7.252M
75.76%
YoY
|
-$11.28M
983.29%
YoY
|
-$1.071M
-138.53%
YoY
|
-$4.126M
-148.79%
YoY
|
-$1.041M
-81.95%
YoY
|
$2.780M
-50.71%
YoY
|
| Depreciation, Depletion And Amortization |
$11.21M
-5.56%
YoY
|
$11.69M
-5.73%
YoY
|
$11.40M
-7.1%
YoY
|
$12.05M
-7.95%
YoY
|
$11.87M
0.68%
YoY
|
$12.41M
-0.48%
YoY
|
$12.27M
-15.92%
YoY
|
$13.09M
-20.54%
YoY
|
$11.79M
N/A
|
$12.47M
-33.63%
YoY
|
$14.60M
17.89%
YoY
|
$16.47M
32.01%
YoY
|
$18.78M
120.37%
YoY
|
$12.38M
65.5%
YoY
|
$12.48M
73.71%
YoY
|
$8.522M
24.41%
YoY
|
$7.483M
2.79%
YoY
|
$7.184M
-50.49%
YoY
|
$6.850M
-6.8%
YoY
|
| Cash From Operating Activities |
$8.934M
-146.22%
YoY
|
$37.97M
96.5%
YoY
|
$30.10M
191.76%
YoY
|
$25.94M
71.07%
YoY
|
-$19.33M
221.92%
YoY
|
$19.32M
86.25%
YoY
|
$10.32M
-4.44%
YoY
|
$15.16M
508.92%
YoY
|
-$6.005M
N/A
|
$10.37M
-1579.89%
YoY
|
$10.80M
267.3%
YoY
|
$2.490M
-111.85%
YoY
|
-$701.0K
-106.62%
YoY
|
$2.939M
-83.04%
YoY
|
-$21.02M
16.5%
YoY
|
$10.59M
-58.4%
YoY
|
$17.33M
-16.86%
YoY
|
-$18.04M
-170.73%
YoY
|
$25.45M
20.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$574.0K
-30.51%
YoY
|
$580.0K
1.05%
YoY
|
$473.0K
639.06%
YoY
|
$683.0K
787.01%
YoY
|
$826.0K
183.85%
YoY
|
$574.0K
54.3%
YoY
|
$64.00K
-95.42%
YoY
|
$77.00K
-97.84%
YoY
|
$291.0K
N/A
|
$372.0K
-122.56%
YoY
|
$1.397M
-168.82%
YoY
|
$3.560M
20.27%
YoY
|
-$1.649M
-14.38%
YoY
|
-$2.030M
59.59%
YoY
|
$2.960M
116.06%
YoY
|
-$1.926M
9.43%
YoY
|
-$1.272M
-0.63%
YoY
|
$1.370M
-230.48%
YoY
|
-$1.760M
-132.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$236.0K
-99.48%
YoY
|
N/A
|
N/A
|
$45.79M
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$686.0K
N/A
|
$0.00
-100.0%
YoY
|
$24.68M
-11266.52%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$709.0K
N/A
|
-$221.0K
-99.6%
YoY
|
$34.90M
-169.8%
YoY
|
-$11.51M
571.3%
YoY
|
-$54.69M
385.66%
YoY
|
-$50.00M
3538.65%
YoY
|
-$1.714M
234.11%
YoY
|
-$11.26M
-22620.0%
YoY
|
-$1.374M
-91.66%
YoY
|
-$513.0K
-2665.0%
YoY
|
$50.00K
-100.83%
YoY
|
| Cash From Investing Activities |
-$574.0K
-30.51%
YoY
|
-$580.0K
-102.41%
YoY
|
-$473.0K
639.06%
YoY
|
-$1.369M
1677.92%
YoY
|
-$826.0K
-17.4%
YoY
|
$24.10M
-4164.76%
YoY
|
-$64.00K
-100.19%
YoY
|
-$77.00K
-99.49%
YoY
|
-$1.000M
N/A
|
-$593.0K
-98.95%
YoY
|
$33.50M
-164.39%
YoY
|
-$15.07M
222.34%
YoY
|
-$56.33M
327.23%
YoY
|
-$52.03M
1866.18%
YoY
|
-$4.674M
-89.98%
YoY
|
-$13.19M
671.11%
YoY
|
-$2.646M
-85.1%
YoY
|
-$46.65M
4428.93%
YoY
|
-$1.710M
205.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$120.0K
-20.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$150.0K
-15.25%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$177.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$84.00K
-95.96%
YoY
|
N/A
N/A
|
N/A
N/A
|
$2.080M
12900.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$16.00K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$5.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$30.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.750M
N/A
|
N/A
|
| Cash From Financing Activities |
-$23.14M
-2543.93%
YoY
|
-$28.45M
-33.62%
YoY
|
-$19.98M
-5618.51%
YoY
|
-$14.66M
86.91%
YoY
|
$947.0K
-122.32%
YoY
|
-$42.86M
329553.85%
YoY
|
$362.0K
-100.58%
YoY
|
-$7.845M
-128.65%
YoY
|
-$4.242M
N/A
|
-$13.00K
-100.03%
YoY
|
-$62.25M
-913.17%
YoY
|
$27.38M
197.45%
YoY
|
$50.65M
-1265.53%
YoY
|
$7.655M
-225.06%
YoY
|
$9.205M
-91.44%
YoY
|
-$4.346M
-56.01%
YoY
|
-$6.121M
-89.28%
YoY
|
$107.5M
187.27%
YoY
|
-$9.880M
-1531.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$8.934M
-146.22%
YoY
|
$37.97M
96.5%
YoY
|
$30.10M
191.76%
YoY
|
$25.94M
71.07%
YoY
|
-$19.33M
221.92%
YoY
|
$19.32M
86.25%
YoY
|
$10.32M
-4.44%
YoY
|
$15.16M
508.92%
YoY
|
-$6.005M
N/A
|
$10.37M
-1579.89%
YoY
|
$10.80M
267.3%
YoY
|
$2.490M
-111.85%
YoY
|
-$701.0K
-106.62%
YoY
|
$2.939M
-83.04%
YoY
|
-$21.02M
16.5%
YoY
|
$10.59M
-58.4%
YoY
|
$17.33M
-16.86%
YoY
|
-$18.04M
-170.73%
YoY
|
$25.45M
20.96%
YoY
|
| Cash From Investing Activities |
-$574.0K
-30.51%
YoY
|
-$580.0K
-102.41%
YoY
|
-$473.0K
639.06%
YoY
|
-$1.369M
1677.92%
YoY
|
-$826.0K
-17.4%
YoY
|
$24.10M
-4164.76%
YoY
|
-$64.00K
-100.19%
YoY
|
-$77.00K
-99.49%
YoY
|
-$1.000M
N/A
|
-$593.0K
-98.95%
YoY
|
$33.50M
-164.39%
YoY
|
-$15.07M
222.34%
YoY
|
-$56.33M
327.23%
YoY
|
-$52.03M
1866.18%
YoY
|
-$4.674M
-89.98%
YoY
|
-$13.19M
671.11%
YoY
|
-$2.646M
-85.1%
YoY
|
-$46.65M
4428.93%
YoY
|
-$1.710M
205.36%
YoY
|
| Cash From Financing Activities |
-$23.14M
-2543.93%
YoY
|
-$28.45M
-33.62%
YoY
|
-$19.98M
-5618.51%
YoY
|
-$14.66M
86.91%
YoY
|
$947.0K
-122.32%
YoY
|
-$42.86M
329553.85%
YoY
|
$362.0K
-100.58%
YoY
|
-$7.845M
-128.65%
YoY
|
-$4.242M
N/A
|
-$13.00K
-100.03%
YoY
|
-$62.25M
-913.17%
YoY
|
$27.38M
197.45%
YoY
|
$50.65M
-1265.53%
YoY
|
$7.655M
-225.06%
YoY
|
$9.205M
-91.44%
YoY
|
-$4.346M
-56.01%
YoY
|
-$6.121M
-89.28%
YoY
|
$107.5M
187.27%
YoY
|
-$9.880M
-1531.88%
YoY
|
| Net Change In Cash |
-$15.39M
-18.04%
YoY
|
$8.941M
1465.85%
YoY
|
$9.648M
-9.1%
YoY
|
$9.906M
36.82%
YoY
|
-$18.78M
59.27%
YoY
|
$571.0K
-94.15%
YoY
|
$10.61M
-159.12%
YoY
|
$7.240M
-52.57%
YoY
|
-$11.79M
N/A
|
$9.768M
-253.08%
YoY
|
-$17.95M
-56.67%
YoY
|
$15.27M
-192.19%
YoY
|
-$6.381M
-8.12%
YoY
|
-$41.43M
-584.01%
YoY
|
-$16.56M
-138.86%
YoY
|
-$6.945M
-150.11%
YoY
|
$8.560M
-115.84%
YoY
|
$42.62M
-31.17%
YoY
|
$13.86M
-34.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.934M
-146.22%
YoY
|
$37.97M
96.5%
YoY
|
$30.10M
191.76%
YoY
|
$25.94M
71.07%
YoY
|
-$19.33M
221.92%
YoY
|
$19.32M
86.25%
YoY
|
$10.32M
-4.44%
YoY
|
$15.16M
508.92%
YoY
|
-$6.005M
N/A
|
$10.37M
-1579.89%
YoY
|
$10.80M
267.3%
YoY
|
$2.490M
-111.85%
YoY
|
-$701.0K
-106.62%
YoY
|
$2.939M
-83.04%
YoY
|
-$21.02M
16.5%
YoY
|
$10.59M
-58.4%
YoY
|
$17.33M
-16.86%
YoY
|
-$18.04M
-170.73%
YoY
|
$25.45M
20.96%
YoY
|
| Capital Expenditures |
$574.0K
-30.51%
YoY
|
$580.0K
1.05%
YoY
|
$473.0K
639.06%
YoY
|
$683.0K
787.01%
YoY
|
$826.0K
183.85%
YoY
|
$574.0K
54.3%
YoY
|
$64.00K
-95.42%
YoY
|
$77.00K
-97.84%
YoY
|
$291.0K
N/A
|
$372.0K
-122.56%
YoY
|
$1.397M
-168.82%
YoY
|
$3.560M
20.27%
YoY
|
-$1.649M
-14.38%
YoY
|
-$2.030M
59.59%
YoY
|
$2.960M
116.06%
YoY
|
-$1.926M
9.43%
YoY
|
-$1.272M
-0.63%
YoY
|
$1.370M
-230.48%
YoY
|
-$1.760M
-132.35%
YoY
|
| Free Cash Flow |
$8.360M
-141.47%
YoY
|
$37.39M
99.42%
YoY
|
$29.63M
188.97%
YoY
|
$25.26M
67.42%
YoY
|
-$20.16M
220.16%
YoY
|
$18.75M
87.44%
YoY
|
$10.25M
9.09%
YoY
|
$15.08M
-1509.81%
YoY
|
-$6.296M
N/A
|
$10.00M
955.06%
YoY
|
$9.398M
89.13%
YoY
|
-$1.070M
-95.54%
YoY
|
$948.0K
-92.42%
YoY
|
$4.969M
-73.28%
YoY
|
-$23.98M
23.53%
YoY
|
$12.51M
-54.01%
YoY
|
$18.60M
-15.92%
YoY
|
-$19.41M
-173.09%
YoY
|
$27.21M
74.42%
YoY
|
Loading...