|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$7.575M
159.33%
YoY
|
$2.921M
-169.6%
YoY
|
-$4.197M
-68.56%
YoY
|
-$13.35M
106.58%
YoY
|
-$6.462M
20.0%
YoY
|
| Depreciation, Depletion And Amortization |
$1.540M
-9.36%
YoY
|
$1.699M
27.08%
YoY
|
$1.337M
225.3%
YoY
|
$411.0K
-75.62%
YoY
|
$1.686M
-37.07%
YoY
|
| Cash From Operating Activities |
$17.00M
66.18%
YoY
|
$10.23M
696.73%
YoY
|
$1.284M
-113.16%
YoY
|
-$9.760M
-1204.07%
YoY
|
$884.0K
-161.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.340M
-37.13%
YoY
|
$3.722M
55.93%
YoY
|
$2.387M
N/A
|
N/A
|
-$2.238M
-9.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$15.00M
-143.99%
YoY
|
$34.10M
-197.37%
YoY
|
-$35.02M
-183.05%
YoY
|
$42.17M
-205.48%
YoY
|
-$39.98M
-799660.0%
YoY
|
| Cash From Investing Activities |
-$17.00M
-155.96%
YoY
|
$30.38M
-181.21%
YoY
|
-$37.41M
-188.71%
YoY
|
$42.17M
-199.89%
YoY
|
-$42.22M
1612.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$42.26M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.710M
-109.36%
YoY
|
$18.26M
-1880.02%
YoY
|
-$1.026M
-33.68%
YoY
|
-$1.547M
-103.73%
YoY
|
$41.52M
-4130.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$17.00M
66.18%
YoY
|
$10.23M
696.73%
YoY
|
$1.284M
-113.16%
YoY
|
-$9.760M
-1204.07%
YoY
|
$884.0K
-161.56%
YoY
|
| Cash From Investing Activities |
-$17.00M
-155.96%
YoY
|
$30.38M
-181.21%
YoY
|
-$37.41M
-188.71%
YoY
|
$42.17M
-199.89%
YoY
|
-$42.22M
1612.62%
YoY
|
| Cash From Financing Activities |
-$1.710M
-109.36%
YoY
|
$18.26M
-1880.02%
YoY
|
-$1.026M
-33.68%
YoY
|
-$1.547M
-103.73%
YoY
|
$41.52M
-4130.68%
YoY
|
| Net Change In Cash |
-$1.710M
-102.9%
YoY
|
$58.87M
-258.47%
YoY
|
-$37.15M
-220.38%
YoY
|
$30.86M
16672.83%
YoY
|
$184.0K
-103.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.00M
66.18%
YoY
|
$10.23M
696.73%
YoY
|
$1.284M
-113.16%
YoY
|
-$9.760M
-1204.07%
YoY
|
$884.0K
-161.56%
YoY
|
| Capital Expenditures |
$2.340M
-37.13%
YoY
|
$3.722M
55.93%
YoY
|
$2.387M
N/A
|
N/A
|
-$2.238M
-9.39%
YoY
|
| Free Cash Flow |
$14.66M
125.26%
YoY
|
$6.508M
-690.03%
YoY
|
-$1.103M
N/A
|
N/A
|
$3.122M
201.93%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.290M
106.87%
YoY
|
$2.880M
86.05%
YoY
|
$1.566M
136.56%
YoY
|
$2.027M
237.83%
YoY
|
$1.107M
897.3%
YoY
|
$1.548M
1118.9%
YoY
|
$662.0K
-387.83%
YoY
|
$600.0K
-136.08%
YoY
|
$111.0K
-104.57%
YoY
|
$127.0K
-103.28%
YoY
|
-$230.0K
-95.44%
YoY
|
-$1.663M
-32.12%
YoY
|
-$2.431M
21.98%
YoY
|
-$3.867M
187.08%
YoY
|
-$5.039M
179.32%
YoY
|
-$2.450M
26.42%
YoY
|
-$1.993M
45.16%
YoY
|
-$1.347M
231.77%
YoY
|
-$1.804M
86.75%
YoY
|
-$1.938M
239.4%
YoY
|
| Depreciation, Depletion And Amortization |
$470.0K
19.29%
YoY
|
$350.0K
-44.97%
YoY
|
$404.0K
-9.82%
YoY
|
$388.0K
30.2%
YoY
|
$394.0K
24.29%
YoY
|
$636.0K
87.61%
YoY
|
$448.0K
36.59%
YoY
|
$298.0K
-12.35%
YoY
|
$317.0K
-2.76%
YoY
|
$339.0K
-0.88%
YoY
|
$328.0K
-19.01%
YoY
|
$340.0K
-15.0%
YoY
|
$326.0K
-15.76%
YoY
|
$342.0K
-176.34%
YoY
|
$405.0K
-48.93%
YoY
|
$400.0K
-38.08%
YoY
|
$387.0K
-44.32%
YoY
|
-$448.0K
-184.37%
YoY
|
$793.0K
-4.92%
YoY
|
$646.0K
12.35%
YoY
|
| Cash From Operating Activities |
$1.170M
-76.65%
YoY
|
-$2.000M
-158.38%
YoY
|
$1.386M
-39.16%
YoY
|
$12.38M
818.62%
YoY
|
$5.010M
57.65%
YoY
|
$3.426M
38.48%
YoY
|
$2.278M
67.5%
YoY
|
$1.348M
35.48%
YoY
|
$3.178M
-189.75%
YoY
|
$2.474M
-210.3%
YoY
|
$1.360M
-161.15%
YoY
|
$995.0K
-143.15%
YoY
|
-$3.541M
18.55%
YoY
|
-$2.243M
-162.78%
YoY
|
-$2.224M
300.72%
YoY
|
-$2.306M
26.77%
YoY
|
-$2.987M
848.25%
YoY
|
$3.573M
117.87%
YoY
|
-$555.0K
-50.22%
YoY
|
-$1.819M
-395.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$770.0K
-26.17%
YoY
|
-$670.0K
-178.73%
YoY
|
$800.0K
-38.46%
YoY
|
$1.166M
37.66%
YoY
|
$1.043M
44.06%
YoY
|
$851.0K
92.53%
YoY
|
$1.300M
152.43%
YoY
|
$847.0K
-40.81%
YoY
|
$724.0K
N/A
|
$442.0K
N/A
|
$515.0K
N/A
|
$1.431M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.176M
-1483.53%
YoY
|
-$145.0K
-77.48%
YoY
|
-$538.0K
-44.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.560M
827.41%
YoY
|
-$2.000M
116.68%
YoY
|
$2.165M
-6467.65%
YoY
|
-$14.69M
-141.93%
YoY
|
-$923.0K
-6692.86%
YoY
|
-$923.0K
-97.36%
YoY
|
-$34.00K
-383.33%
YoY
|
$35.05M
-43906.25%
YoY
|
$14.00K
-78.13%
YoY
|
-$35.01M
-8300.0%
YoY
|
$12.00K
-87.23%
YoY
|
-$80.00K
-100.2%
YoY
|
$64.00K
-92.87%
YoY
|
$427.0K
1155.88%
YoY
|
$94.00K
-9500.0%
YoY
|
$40.75M
-201.85%
YoY
|
$898.0K
N/A
|
$34.00K
N/A
|
-$1.000K
-50.0%
YoY
|
-$40.01M
1333600.0%
YoY
|
| Cash From Investing Activities |
-$9.330M
374.57%
YoY
|
-$1.000M
-43.63%
YoY
|
$1.365M
-202.32%
YoY
|
-$15.86M
-146.37%
YoY
|
-$1.966M
176.9%
YoY
|
-$1.774M
-95.0%
YoY
|
-$1.334M
165.21%
YoY
|
$34.20M
-2363.27%
YoY
|
-$710.0K
-1209.38%
YoY
|
-$35.46M
-8403.51%
YoY
|
-$503.0K
-635.11%
YoY
|
-$1.511M
-103.71%
YoY
|
$64.00K
-92.87%
YoY
|
$427.0K
-137.39%
YoY
|
$94.00K
-164.38%
YoY
|
$40.75M
-200.5%
YoY
|
$898.0K
-336.94%
YoY
|
-$1.142M
-1443.53%
YoY
|
-$146.0K
-77.4%
YoY
|
-$40.55M
4088.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$19.00K
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$53.00K
N/A
|
$0.00
N/A
|
$1.000K
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$900.0K
19.21%
YoY
|
-$480.0K
-102.45%
YoY
|
-$208.0K
-70.2%
YoY
|
-$264.0K
654.29%
YoY
|
-$755.0K
28.18%
YoY
|
$19.59M
-3816.32%
YoY
|
-$698.0K
1083.05%
YoY
|
-$35.00K
-90.72%
YoY
|
-$589.0K
792.42%
YoY
|
-$527.0K
621.92%
YoY
|
-$59.00K
-91.39%
YoY
|
-$377.0K
151.33%
YoY
|
-$66.00K
-89.67%
YoY
|
-$73.00K
-84.79%
YoY
|
-$685.0K
-505.33%
YoY
|
-$150.0K
-71.32%
YoY
|
-$639.0K
-101.51%
YoY
|
-$480.0K
-36.0%
YoY
|
$169.0K
-267.33%
YoY
|
-$523.0K
371.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.170M
-76.65%
YoY
|
-$2.000M
-158.38%
YoY
|
$1.386M
-39.16%
YoY
|
$12.38M
818.62%
YoY
|
$5.010M
57.65%
YoY
|
$3.426M
38.48%
YoY
|
$2.278M
67.5%
YoY
|
$1.348M
35.48%
YoY
|
$3.178M
-189.75%
YoY
|
$2.474M
-210.3%
YoY
|
$1.360M
-161.15%
YoY
|
$995.0K
-143.15%
YoY
|
-$3.541M
18.55%
YoY
|
-$2.243M
-162.78%
YoY
|
-$2.224M
300.72%
YoY
|
-$2.306M
26.77%
YoY
|
-$2.987M
848.25%
YoY
|
$3.573M
117.87%
YoY
|
-$555.0K
-50.22%
YoY
|
-$1.819M
-395.29%
YoY
|
| Cash From Investing Activities |
-$9.330M
374.57%
YoY
|
-$1.000M
-43.63%
YoY
|
$1.365M
-202.32%
YoY
|
-$15.86M
-146.37%
YoY
|
-$1.966M
176.9%
YoY
|
-$1.774M
-95.0%
YoY
|
-$1.334M
165.21%
YoY
|
$34.20M
-2363.27%
YoY
|
-$710.0K
-1209.38%
YoY
|
-$35.46M
-8403.51%
YoY
|
-$503.0K
-635.11%
YoY
|
-$1.511M
-103.71%
YoY
|
$64.00K
-92.87%
YoY
|
$427.0K
-137.39%
YoY
|
$94.00K
-164.38%
YoY
|
$40.75M
-200.5%
YoY
|
$898.0K
-336.94%
YoY
|
-$1.142M
-1443.53%
YoY
|
-$146.0K
-77.4%
YoY
|
-$40.55M
4088.95%
YoY
|
| Cash From Financing Activities |
-$900.0K
19.21%
YoY
|
-$480.0K
-102.45%
YoY
|
-$208.0K
-70.2%
YoY
|
-$264.0K
654.29%
YoY
|
-$755.0K
28.18%
YoY
|
$19.59M
-3816.32%
YoY
|
-$698.0K
1083.05%
YoY
|
-$35.00K
-90.72%
YoY
|
-$589.0K
792.42%
YoY
|
-$527.0K
621.92%
YoY
|
-$59.00K
-91.39%
YoY
|
-$377.0K
151.33%
YoY
|
-$66.00K
-89.67%
YoY
|
-$73.00K
-84.79%
YoY
|
-$685.0K
-505.33%
YoY
|
-$150.0K
-71.32%
YoY
|
-$639.0K
-101.51%
YoY
|
-$480.0K
-36.0%
YoY
|
$169.0K
-267.33%
YoY
|
-$523.0K
371.17%
YoY
|
| Net Change In Cash |
-$9.060M
-495.81%
YoY
|
-$3.480M
-116.39%
YoY
|
$2.543M
933.74%
YoY
|
-$3.740M
-110.53%
YoY
|
$2.289M
21.82%
YoY
|
$21.24M
-163.38%
YoY
|
$246.0K
-69.17%
YoY
|
$35.51M
-4076.6%
YoY
|
$1.879M
-153.03%
YoY
|
-$33.51M
1673.9%
YoY
|
$798.0K
-128.35%
YoY
|
-$893.0K
-102.33%
YoY
|
-$3.543M
29.88%
YoY
|
-$1.889M
-196.82%
YoY
|
-$2.815M
429.14%
YoY
|
$38.29M
-189.28%
YoY
|
-$2.728M
-106.55%
YoY
|
$1.951M
100.1%
YoY
|
-$532.0K
-71.43%
YoY
|
-$42.89M
9163.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.170M
-76.65%
YoY
|
-$2.000M
-158.38%
YoY
|
$1.386M
-39.16%
YoY
|
$12.38M
818.62%
YoY
|
$5.010M
57.65%
YoY
|
$3.426M
38.48%
YoY
|
$2.278M
67.5%
YoY
|
$1.348M
35.48%
YoY
|
$3.178M
-189.75%
YoY
|
$2.474M
-210.3%
YoY
|
$1.360M
-161.15%
YoY
|
$995.0K
-143.15%
YoY
|
-$3.541M
18.55%
YoY
|
-$2.243M
-162.78%
YoY
|
-$2.224M
300.72%
YoY
|
-$2.306M
26.77%
YoY
|
-$2.987M
848.25%
YoY
|
$3.573M
117.87%
YoY
|
-$555.0K
-50.22%
YoY
|
-$1.819M
-395.29%
YoY
|
| Capital Expenditures |
$770.0K
-26.17%
YoY
|
-$670.0K
-178.73%
YoY
|
$800.0K
-38.46%
YoY
|
$1.166M
37.66%
YoY
|
$1.043M
44.06%
YoY
|
$851.0K
92.53%
YoY
|
$1.300M
152.43%
YoY
|
$847.0K
-40.81%
YoY
|
$724.0K
N/A
|
$442.0K
N/A
|
$515.0K
N/A
|
$1.431M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.176M
-1483.53%
YoY
|
-$145.0K
-77.48%
YoY
|
-$538.0K
-44.25%
YoY
|
| Free Cash Flow |
$400.0K
-89.92%
YoY
|
-$1.330M
-151.65%
YoY
|
$586.0K
-40.08%
YoY
|
$11.22M
2138.92%
YoY
|
$3.967M
61.65%
YoY
|
$2.575M
26.72%
YoY
|
$978.0K
15.74%
YoY
|
$501.0K
-214.91%
YoY
|
$2.454M
N/A
|
$2.032M
N/A
|
$845.0K
N/A
|
-$436.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.749M
205.4%
YoY
|
-$410.0K
-12.95%
YoY
|
-$1.281M
-181.02%
YoY
|
Loading...