|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$52.00M
26.78%
YoY
|
$41.02M
29.04%
YoY
|
$31.79M
16.96%
YoY
|
$27.18M
-8.36%
YoY
|
$29.66M
34.46%
YoY
|
| Cost Of Revenue |
$13.00M
24.58%
YoY
|
$10.44M
25.6%
YoY
|
$8.308M
16.54%
YoY
|
$7.129M
8.03%
YoY
|
$6.599M
30.47%
YoY
|
| Gross Profit |
$39.39M
28.79%
YoY
|
$30.58M
30.26%
YoY
|
$23.48M
17.1%
YoY
|
$20.05M
-13.05%
YoY
|
$23.06M
35.64%
YoY
|
| Selling, General & Admin |
$25.00M
13.64%
YoY
|
$22.00M
1.05%
YoY
|
$21.77M
-12.0%
YoY
|
$24.74M
16.39%
YoY
|
$21.26M
35.79%
YoY
|
| Research & Development |
$9.603M
33.56%
YoY
|
$7.190M
7.88%
YoY
|
$6.665M
-13.19%
YoY
|
$7.678M
22.14%
YoY
|
$6.286M
9.59%
YoY
|
| Depreciation & Amortization |
$1.540M
-9.36%
YoY
|
$1.699M
27.08%
YoY
|
$1.337M
225.3%
YoY
|
$411.0K
-75.62%
YoY
|
$1.686M
-37.07%
YoY
|
| Operating Expenses |
$9.603M
33.56%
YoY
|
$7.190M
-74.72%
YoY
|
$28.44M
270.36%
YoY
|
$7.678M
-72.63%
YoY
|
$28.06M
28.54%
YoY
|
| Operating Profit |
$29.78M
27.33%
YoY
|
$23.39M
-571.69%
YoY
|
-$4.959M
-140.09%
YoY
|
$12.37M
-347.45%
YoY
|
-$4.999M
3.52%
YoY
|
| Interest Expense |
$3.936M
90.33%
YoY
|
$2.068M
104.15%
YoY
|
$1.013M
-439.93%
YoY
|
-$298.0K
-198.35%
YoY
|
$303.0K
-559.09%
YoY
|
| Other Income/Expense, Net |
$3.390M
-1554.94%
YoY
|
-$233.0K
-77.79%
YoY
|
-$1.049M
1879.25%
YoY
|
-$53.00K
-96.92%
YoY
|
-$1.723M
581.03%
YoY
|
| Pretax Income |
$7.710M
122.9%
YoY
|
$3.459M
-187.66%
YoY
|
-$3.946M
-69.73%
YoY
|
-$13.03M
103.05%
YoY
|
-$6.419M
24.69%
YoY
|
| Income Tax |
$140.0K
-73.98%
YoY
|
$538.0K
114.34%
YoY
|
$251.0K
-20.32%
YoY
|
$315.0K
632.56%
YoY
|
$43.00K
-81.86%
YoY
|
| Net Earnings |
$7.575M
159.33%
YoY
|
$2.921M
-169.6%
YoY
|
-$4.197M
-68.56%
YoY
|
-$13.35M
106.58%
YoY
|
-$6.462M
20.0%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.19
111.11%
YoY
|
$0.09
-169.23%
YoY
|
-$0.13
-67.88%
YoY
|
-$0.40
-100.0%
YoY
|
-$207.4K
-13.52%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$16.00M
38.7%
YoY
|
$15.00M
31.42%
YoY
|
$13.51M
28.66%
YoY
|
$12.63M
26.26%
YoY
|
$11.54M
26.84%
YoY
|
$11.41M
26.41%
YoY
|
$10.50M
26.5%
YoY
|
$10.01M
27.79%
YoY
|
$9.095M
37.28%
YoY
|
$9.029M
49.66%
YoY
|
$8.302M
60.64%
YoY
|
$7.829M
-2.21%
YoY
|
$6.625M
-16.88%
YoY
|
$6.033M
-28.77%
YoY
|
$5.168M
-35.89%
YoY
|
$8.006M
14.29%
YoY
|
$7.970M
30.21%
YoY
|
$8.470M
19.87%
YoY
|
$8.061M
34.04%
YoY
|
$7.005M
45.33%
YoY
|
| Cost Of Revenue |
$3.860M
31.92%
YoY
|
$3.430M
18.15%
YoY
|
$3.353M
20.57%
YoY
|
$3.133M
26.94%
YoY
|
$2.926M
28.16%
YoY
|
$2.903M
26.77%
YoY
|
$2.781M
30.5%
YoY
|
$2.468M
17.8%
YoY
|
$2.283M
27.4%
YoY
|
$2.290M
32.45%
YoY
|
$2.131M
58.91%
YoY
|
$2.095M
-4.43%
YoY
|
$1.792M
-4.02%
YoY
|
$1.729M
-9.29%
YoY
|
$1.341M
-30.52%
YoY
|
$2.192M
68.62%
YoY
|
$1.867M
27.61%
YoY
|
$1.906M
21.71%
YoY
|
$1.930M
29.97%
YoY
|
$1.300M
31.05%
YoY
|
| Gross Profit |
$12.14M
41.0%
YoY
|
$11.57M
35.94%
YoY
|
$10.16M
31.58%
YoY
|
$9.499M
26.03%
YoY
|
$8.610M
26.39%
YoY
|
$8.511M
26.29%
YoY
|
$7.721M
25.12%
YoY
|
$7.537M
31.44%
YoY
|
$6.812M
40.95%
YoY
|
$6.739M
56.58%
YoY
|
$6.171M
61.25%
YoY
|
$5.734M
-1.38%
YoY
|
$4.833M
-20.81%
YoY
|
$4.304M
-34.43%
YoY
|
$3.827M
-37.58%
YoY
|
$5.814M
1.91%
YoY
|
$6.103M
31.02%
YoY
|
$6.564M
19.35%
YoY
|
$6.131M
35.37%
YoY
|
$5.705M
49.03%
YoY
|
| Selling, General & Admin |
$6.790M
19.08%
YoY
|
$6.670M
10.5%
YoY
|
$6.510M
15.61%
YoY
|
$6.577M
25.52%
YoY
|
$5.702M
11.96%
YoY
|
$6.036M
17.87%
YoY
|
$5.631M
18.3%
YoY
|
$5.240M
1.26%
YoY
|
$5.093M
-24.15%
YoY
|
$5.121M
-20.92%
YoY
|
$4.760M
-26.51%
YoY
|
$5.175M
-15.04%
YoY
|
$6.715M
11.75%
YoY
|
$6.476M
8.22%
YoY
|
$6.477M
16.12%
YoY
|
$6.091M
9.39%
YoY
|
$6.009M
32.53%
YoY
|
$5.984M
38.17%
YoY
|
$5.578M
50.59%
YoY
|
$5.568M
85.48%
YoY
|
| Research & Development |
$2.881M
23.54%
YoY
|
$2.531M
23.83%
YoY
|
$2.396M
32.45%
YoY
|
$2.344M
37.0%
YoY
|
$2.332M
43.42%
YoY
|
$2.044M
42.54%
YoY
|
$1.809M
17.16%
YoY
|
$1.711M
-10.04%
YoY
|
$1.626M
-8.91%
YoY
|
$1.434M
-33.33%
YoY
|
$1.544M
-30.45%
YoY
|
$1.902M
9.88%
YoY
|
$1.785M
13.26%
YoY
|
$2.151M
5.86%
YoY
|
$2.220M
24.3%
YoY
|
$1.731M
4.91%
YoY
|
$1.576M
70.38%
YoY
|
$2.032M
28.61%
YoY
|
$1.786M
26.58%
YoY
|
$1.650M
58.5%
YoY
|
| Depreciation & Amortization |
$470.0K
19.29%
YoY
|
$350.0K
-44.97%
YoY
|
$404.0K
-9.82%
YoY
|
$388.0K
30.2%
YoY
|
$394.0K
24.29%
YoY
|
$636.0K
87.61%
YoY
|
$448.0K
36.59%
YoY
|
$298.0K
-12.35%
YoY
|
$317.0K
-2.76%
YoY
|
$339.0K
-0.88%
YoY
|
$328.0K
-19.01%
YoY
|
$340.0K
-15.0%
YoY
|
$326.0K
-15.76%
YoY
|
$342.0K
-176.34%
YoY
|
$405.0K
-48.93%
YoY
|
$400.0K
-38.08%
YoY
|
$387.0K
-44.32%
YoY
|
-$448.0K
-184.37%
YoY
|
$793.0K
-4.92%
YoY
|
$646.0K
12.35%
YoY
|
| Operating Expenses |
$10.14M
26.21%
YoY
|
$9.570M
18.44%
YoY
|
$8.906M
19.7%
YoY
|
$8.921M
28.34%
YoY
|
$8.034M
19.57%
YoY
|
$8.080M
23.26%
YoY
|
$7.440M
18.02%
YoY
|
$6.951M
-1.78%
YoY
|
$6.719M
-20.95%
YoY
|
$6.555M
-24.02%
YoY
|
$6.304M
-27.52%
YoY
|
$7.077M
-9.52%
YoY
|
$8.500M
12.06%
YoY
|
$8.627M
7.62%
YoY
|
$8.697M
18.1%
YoY
|
$7.822M
8.37%
YoY
|
$7.585M
38.94%
YoY
|
$8.016M
35.7%
YoY
|
$7.364M
43.97%
YoY
|
$7.218M
78.53%
YoY
|
| Operating Profit |
$2.000M
247.22%
YoY
|
$2.000M
364.04%
YoY
|
$1.253M
345.91%
YoY
|
$578.0K
-1.37%
YoY
|
$576.0K
519.35%
YoY
|
$431.0K
134.24%
YoY
|
$281.0K
-311.28%
YoY
|
$586.0K
-143.63%
YoY
|
$93.00K
-102.54%
YoY
|
$184.0K
-104.26%
YoY
|
-$133.0K
-97.27%
YoY
|
-$1.343M
-33.12%
YoY
|
-$3.667M
147.44%
YoY
|
-$4.323M
197.73%
YoY
|
-$4.870M
294.97%
YoY
|
-$2.008M
32.72%
YoY
|
-$1.482M
85.02%
YoY
|
-$1.452M
256.76%
YoY
|
-$1.233M
110.41%
YoY
|
-$1.513M
603.72%
YoY
|
| Interest Expense |
$405.0K
-41.13%
YoY
|
$625.0K
-52.11%
YoY
|
$555.0K
21.71%
YoY
|
$1.519M
1198.29%
YoY
|
$688.0K
262.11%
YoY
|
$1.305M
-690.5%
YoY
|
$456.0K
-1300.0%
YoY
|
$117.0K
-186.67%
YoY
|
$190.0K
-86.5%
YoY
|
-$221.0K
-155.11%
YoY
|
-$38.00K
-61.62%
YoY
|
-$135.0K
-58.97%
YoY
|
$1.407M
-534.26%
YoY
|
$401.0K
-205.8%
YoY
|
-$99.00K
-72.5%
YoY
|
-$329.0K
22.3%
YoY
|
-$324.0K
-21.36%
YoY
|
-$379.0K
N/A
|
-$360.0K
71.43%
YoY
|
-$269.0K
50.28%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$2.410M
90.66%
YoY
|
$2.540M
46.31%
YoY
|
$1.808M
145.32%
YoY
|
$2.097M
198.29%
YoY
|
$1.264M
346.64%
YoY
|
$1.736M
-4791.89%
YoY
|
$737.0K
-530.99%
YoY
|
$703.0K
-147.56%
YoY
|
$283.0K
-112.52%
YoY
|
-$37.00K
-99.06%
YoY
|
-$171.0K
-96.56%
YoY
|
-$1.478M
-36.76%
YoY
|
-$2.260M
25.14%
YoY
|
-$3.922M
114.2%
YoY
|
-$4.969M
211.93%
YoY
|
-$2.337M
31.14%
YoY
|
-$1.806M
48.89%
YoY
|
-$1.831M
183.44%
YoY
|
-$1.593M
100.13%
YoY
|
-$1.782M
352.28%
YoY
|
| Income Tax |
$120.0K
-23.57%
YoY
|
-$330.0K
-275.53%
YoY
|
$242.0K
222.67%
YoY
|
$70.00K
-32.04%
YoY
|
$157.0K
-8.72%
YoY
|
$188.0K
-214.63%
YoY
|
$75.00K
27.12%
YoY
|
$103.0K
-44.32%
YoY
|
$172.0K
0.58%
YoY
|
-$164.0K
198.18%
YoY
|
$59.00K
-15.71%
YoY
|
$185.0K
63.72%
YoY
|
$171.0K
-8.56%
YoY
|
-$55.00K
-88.64%
YoY
|
$70.00K
-66.82%
YoY
|
$113.0K
-27.56%
YoY
|
$187.0K
16.88%
YoY
|
-$484.0K
101.67%
YoY
|
$211.0K
24.12%
YoY
|
$156.0K
-11.86%
YoY
|
| Net Earnings |
$2.290M
106.87%
YoY
|
$2.880M
86.05%
YoY
|
$1.566M
136.56%
YoY
|
$2.027M
237.83%
YoY
|
$1.107M
897.3%
YoY
|
$1.548M
1118.9%
YoY
|
$662.0K
-387.83%
YoY
|
$600.0K
-136.08%
YoY
|
$111.0K
-104.57%
YoY
|
$127.0K
-103.28%
YoY
|
-$230.0K
-95.44%
YoY
|
-$1.663M
-32.12%
YoY
|
-$2.431M
21.98%
YoY
|
-$3.867M
187.08%
YoY
|
-$5.039M
179.32%
YoY
|
-$2.450M
26.42%
YoY
|
-$1.993M
45.16%
YoY
|
-$1.347M
231.77%
YoY
|
-$1.804M
86.75%
YoY
|
-$1.938M
239.4%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.06
200.0%
YoY
|
$0.08
100.0%
YoY
|
$0.04
100.5%
YoY
|
$0.05
166.67%
YoY
|
$0.02
606.06%
YoY
|
$0.04
917.81%
YoY
|
$0.02
-387.57%
YoY
|
$0.02
-135.67%
YoY
|
$0.00
-104.47%
YoY
|
$0.00
-103.36%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.05
-100.0%
YoY
|
-$0.07
-100.0%
YoY
|
-$0.12
-100.0%
YoY
|
-$152.9K
205.77%
YoY
|
-$74.33K
23.89%
YoY
|
-$60.47K
37.41%
YoY
|
-$39.21K
111.67%
YoY
|
-$50.00K
25.0%
YoY
|
-$60.00K
100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
39.17M shares
4.09%
YoY
|
N/A
|
N/A
|
N/A
|
37.63M shares
13.19%
YoY
|
N/A
|
N/A
|
N/A
|
33.24M shares
0.57%
YoY
|
N/A
|
N/A
|
N/A
|
33.05M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...