|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$46.09M
40.41%
YoY
|
$32.83M
-8.58%
YoY
|
$35.91M
-27.22%
YoY
|
$49.34M
7.99%
YoY
|
$45.69M
68.0%
YoY
|
| Depreciation, Depletion And Amortization |
$2.500M
4.17%
YoY
|
$2.400M
-4.0%
YoY
|
$2.500M
-2.53%
YoY
|
$2.565M
6.88%
YoY
|
$2.400M
100.0%
YoY
|
| Cash From Operating Activities |
$27.81M
-40.03%
YoY
|
$46.38M
54.51%
YoY
|
$30.02M
-64.69%
YoY
|
$85.00M
56.72%
YoY
|
$54.24M
135.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.847M
43.31%
YoY
|
$4.080M
37.37%
YoY
|
$2.970M
81.87%
YoY
|
$1.633M
110.17%
YoY
|
$777.0K
-96.85%
YoY
|
| Acquisitions |
N/A
|
-$17.28M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$411.6M
351.55%
YoY
|
-$91.16M
-55.8%
YoY
|
-$206.2M
-77.98%
YoY
|
-$936.6M
64.13%
YoY
|
-$570.7M
12.86%
YoY
|
| Cash From Investing Activities |
-$417.5M
338.35%
YoY
|
-$95.24M
-54.47%
YoY
|
-$209.2M
-77.7%
YoY
|
-$938.2M
64.19%
YoY
|
-$571.4M
7.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.191M
-57.82%
YoY
|
$5.194M
14.38%
YoY
|
$4.541M
-57.87%
YoY
|
$10.78M
368.41%
YoY
|
$2.301M
-77.73%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$283.4M
88.86%
YoY
|
$150.1M
-32.0%
YoY
|
$220.7M
-72.3%
YoY
|
$796.8M
59.37%
YoY
|
$500.0M
-21.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$27.81M
-40.03%
YoY
|
$46.38M
54.51%
YoY
|
$30.02M
-64.69%
YoY
|
$85.00M
56.72%
YoY
|
$54.24M
135.61%
YoY
|
| Cash From Investing Activities |
-$417.5M
338.35%
YoY
|
-$95.24M
-54.47%
YoY
|
-$209.2M
-77.7%
YoY
|
-$938.2M
64.19%
YoY
|
-$571.4M
7.75%
YoY
|
| Cash From Financing Activities |
$283.4M
88.86%
YoY
|
$150.1M
-32.0%
YoY
|
$220.7M
-72.3%
YoY
|
$796.8M
59.37%
YoY
|
$500.0M
-21.39%
YoY
|
| Net Change In Cash |
-$106.2M
-204.99%
YoY
|
$101.2M
143.74%
YoY
|
$41.52M
-173.58%
YoY
|
-$56.43M
228.04%
YoY
|
-$17.20M
-113.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$27.81M
-40.03%
YoY
|
$46.38M
54.51%
YoY
|
$30.02M
-64.69%
YoY
|
$85.00M
56.72%
YoY
|
$54.24M
135.61%
YoY
|
| Capital Expenditures |
$5.847M
43.31%
YoY
|
$4.080M
37.37%
YoY
|
$2.970M
81.87%
YoY
|
$1.633M
110.17%
YoY
|
$777.0K
-96.85%
YoY
|
| Free Cash Flow |
$21.97M
-48.07%
YoY
|
$42.30M
56.39%
YoY
|
$27.05M
-67.56%
YoY
|
$83.37M
55.94%
YoY
|
$53.46M
-3303.06%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$17.41M
80.69%
YoY
|
$12.32M
3202.95%
YoY
|
$11.60M
51.41%
YoY
|
$11.52M
62.23%
YoY
|
$9.633M
41.29%
YoY
|
$373.0K
-95.25%
YoY
|
$7.662M
-20.43%
YoY
|
$7.101M
-19.33%
YoY
|
$6.818M
-41.44%
YoY
|
$7.859M
-38.22%
YoY
|
$9.629M
-33.65%
YoY
|
$8.802M
-31.67%
YoY
|
$11.64M
-5.06%
YoY
|
$12.72M
1.69%
YoY
|
$14.51M
26.1%
YoY
|
$12.88M
17.18%
YoY
|
$12.26M
14.91%
YoY
|
$12.51M
151.26%
YoY
|
$11.51M
60.43%
YoY
|
| Depreciation, Depletion And Amortization |
$618.0K
-1.44%
YoY
|
$818.0K
25.27%
YoY
|
$855.0K
42.98%
YoY
|
$571.0K
-3.71%
YoY
|
$627.0K
5.73%
YoY
|
$653.0K
5.83%
YoY
|
$598.0K
-5.08%
YoY
|
$593.0K
-10.96%
YoY
|
$593.0K
-8.91%
YoY
|
$617.0K
-12.11%
YoY
|
$630.0K
-9.74%
YoY
|
$666.0K
-2.06%
YoY
|
$651.0K
3.66%
YoY
|
$702.0K
6.36%
YoY
|
$698.0K
7.38%
YoY
|
$680.0K
4.62%
YoY
|
$628.0K
13.36%
YoY
|
$660.0K
10.0%
YoY
|
$650.0K
132.14%
YoY
|
| Cash From Operating Activities |
$15.99M
114.3%
YoY
|
$6.977M
-79.82%
YoY
|
$9.376M
-256.63%
YoY
|
$3.996M
-62.3%
YoY
|
$7.463M
3.87%
YoY
|
$34.58M
-508.33%
YoY
|
-$5.986M
-137.98%
YoY
|
$10.60M
-28.94%
YoY
|
$7.185M
-7.86%
YoY
|
-$8.468M
-282.89%
YoY
|
$15.76M
72.37%
YoY
|
$14.92M
-62.65%
YoY
|
$7.798M
-75.07%
YoY
|
$4.630M
-55.35%
YoY
|
$9.143M
-42.64%
YoY
|
$39.95M
500.68%
YoY
|
$31.28M
46.97%
YoY
|
$10.37M
103.33%
YoY
|
$15.94M
-7.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.826M
240.67%
YoY
|
$2.544M
-25.66%
YoY
|
$1.601M
245.04%
YoY
|
$1.166M
520.21%
YoY
|
$536.0K
8833.33%
YoY
|
$3.422M
1769.95%
YoY
|
$464.0K
93.33%
YoY
|
$188.0K
-92.6%
YoY
|
$6.000K
-14.29%
YoY
|
$183.0K
3.98%
YoY
|
$240.0K
-180.54%
YoY
|
$2.541M
-388.1%
YoY
|
$7.000K
-97.47%
YoY
|
$176.0K
-183.81%
YoY
|
-$298.0K
29.57%
YoY
|
-$882.0K
-269.62%
YoY
|
$277.0K
-67.94%
YoY
|
-$210.0K
-92.08%
YoY
|
-$230.0K
-96.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$163.8M
-221.73%
YoY
|
-$34.33M
-58.92%
YoY
|
-$135.4M
-316.57%
YoY
|
-$107.3M
-879.62%
YoY
|
-$134.6M
60.48%
YoY
|
-$83.58M
105.24%
YoY
|
$62.53M
-2694.56%
YoY
|
$13.76M
-140.93%
YoY
|
-$83.87M
-35.22%
YoY
|
-$40.72M
-80.0%
YoY
|
-$2.410M
-99.03%
YoY
|
-$33.62M
-87.63%
YoY
|
-$129.5M
-39.15%
YoY
|
-$203.6M
43.38%
YoY
|
-$248.4M
99.76%
YoY
|
-$271.8M
37.11%
YoY
|
-$212.8M
100.67%
YoY
|
-$142.0M
67.88%
YoY
|
-$124.3M
16.01%
YoY
|
| Cash From Investing Activities |
$162.0M
-219.9%
YoY
|
-$36.88M
-57.61%
YoY
|
-$137.0M
-320.77%
YoY
|
-$108.4M
-899.01%
YoY
|
-$135.1M
61.11%
YoY
|
-$87.00M
112.68%
YoY
|
$62.07M
-2433.27%
YoY
|
$13.57M
-137.53%
YoY
|
-$83.87M
-35.21%
YoY
|
-$40.91M
-79.93%
YoY
|
-$2.660M
-98.93%
YoY
|
-$36.16M
-86.74%
YoY
|
-$129.5M
-39.23%
YoY
|
-$203.8M
43.29%
YoY
|
-$248.7M
99.63%
YoY
|
-$272.7M
37.92%
YoY
|
-$213.0M
99.32%
YoY
|
-$142.2M
63.03%
YoY
|
-$124.6M
9.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$621.0K
-72.72%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.276M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.203M
478.37%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$79.36M
-223.8%
YoY
|
$21.59M
-76.09%
YoY
|
$41.97M
2387.85%
YoY
|
$155.7M
-565.8%
YoY
|
$64.11M
-29.92%
YoY
|
$90.32M
68.58%
YoY
|
$1.687M
-102.56%
YoY
|
-$33.43M
208.2%
YoY
|
$91.48M
-62.48%
YoY
|
$53.58M
-74.58%
YoY
|
-$65.86M
-127.27%
YoY
|
-$10.85M
-104.63%
YoY
|
$243.8M
121.32%
YoY
|
$210.7M
145.46%
YoY
|
$241.5M
17.28%
YoY
|
$234.4M
184.51%
YoY
|
$110.2M
-12.44%
YoY
|
$85.85M
-43.26%
YoY
|
$205.9M
2153.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$15.99M
114.3%
YoY
|
$6.977M
-79.82%
YoY
|
$9.376M
-256.63%
YoY
|
$3.996M
-62.3%
YoY
|
$7.463M
3.87%
YoY
|
$34.58M
-508.33%
YoY
|
-$5.986M
-137.98%
YoY
|
$10.60M
-28.94%
YoY
|
$7.185M
-7.86%
YoY
|
-$8.468M
-282.89%
YoY
|
$15.76M
72.37%
YoY
|
$14.92M
-62.65%
YoY
|
$7.798M
-75.07%
YoY
|
$4.630M
-55.35%
YoY
|
$9.143M
-42.64%
YoY
|
$39.95M
500.68%
YoY
|
$31.28M
46.97%
YoY
|
$10.37M
103.33%
YoY
|
$15.94M
-7.54%
YoY
|
| Cash From Investing Activities |
$162.0M
-219.9%
YoY
|
-$36.88M
-57.61%
YoY
|
-$137.0M
-320.77%
YoY
|
-$108.4M
-899.01%
YoY
|
-$135.1M
61.11%
YoY
|
-$87.00M
112.68%
YoY
|
$62.07M
-2433.27%
YoY
|
$13.57M
-137.53%
YoY
|
-$83.87M
-35.21%
YoY
|
-$40.91M
-79.93%
YoY
|
-$2.660M
-98.93%
YoY
|
-$36.16M
-86.74%
YoY
|
-$129.5M
-39.23%
YoY
|
-$203.8M
43.29%
YoY
|
-$248.7M
99.63%
YoY
|
-$272.7M
37.92%
YoY
|
-$213.0M
99.32%
YoY
|
-$142.2M
63.03%
YoY
|
-$124.6M
9.96%
YoY
|
| Cash From Financing Activities |
-$79.36M
-223.8%
YoY
|
$21.59M
-76.09%
YoY
|
$41.97M
2387.85%
YoY
|
$155.7M
-565.8%
YoY
|
$64.11M
-29.92%
YoY
|
$90.32M
68.58%
YoY
|
$1.687M
-102.56%
YoY
|
-$33.43M
208.2%
YoY
|
$91.48M
-62.48%
YoY
|
$53.58M
-74.58%
YoY
|
-$65.86M
-127.27%
YoY
|
-$10.85M
-104.63%
YoY
|
$243.8M
121.32%
YoY
|
$210.7M
145.46%
YoY
|
$241.5M
17.28%
YoY
|
$234.4M
184.51%
YoY
|
$110.2M
-12.44%
YoY
|
$85.85M
-43.26%
YoY
|
$205.9M
2153.06%
YoY
|
| Net Change In Cash |
$98.64M
-255.21%
YoY
|
-$8.307M
-121.92%
YoY
|
-$85.68M
-248.32%
YoY
|
$51.29M
-653.77%
YoY
|
-$63.56M
-529.63%
YoY
|
$37.90M
801.55%
YoY
|
$57.77M
-209.49%
YoY
|
-$9.262M
-71.14%
YoY
|
$14.79M
-87.89%
YoY
|
$4.204M
-63.59%
YoY
|
-$52.76M
-2765.99%
YoY
|
-$32.09M
-2068.77%
YoY
|
$122.1M
-270.63%
YoY
|
$11.55M
-125.09%
YoY
|
$1.979M
-97.97%
YoY
|
$1.630M
-101.5%
YoY
|
-$71.59M
-277.98%
YoY
|
-$46.02M
-166.54%
YoY
|
$97.30M
-211.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$15.99M
114.3%
YoY
|
$6.977M
-79.82%
YoY
|
$9.376M
-256.63%
YoY
|
$3.996M
-62.3%
YoY
|
$7.463M
3.87%
YoY
|
$34.58M
-508.33%
YoY
|
-$5.986M
-137.98%
YoY
|
$10.60M
-28.94%
YoY
|
$7.185M
-7.86%
YoY
|
-$8.468M
-282.89%
YoY
|
$15.76M
72.37%
YoY
|
$14.92M
-62.65%
YoY
|
$7.798M
-75.07%
YoY
|
$4.630M
-55.35%
YoY
|
$9.143M
-42.64%
YoY
|
$39.95M
500.68%
YoY
|
$31.28M
46.97%
YoY
|
$10.37M
103.33%
YoY
|
$15.94M
-7.54%
YoY
|
| Capital Expenditures |
$1.826M
240.67%
YoY
|
$2.544M
-25.66%
YoY
|
$1.601M
245.04%
YoY
|
$1.166M
520.21%
YoY
|
$536.0K
8833.33%
YoY
|
$3.422M
1769.95%
YoY
|
$464.0K
93.33%
YoY
|
$188.0K
-92.6%
YoY
|
$6.000K
-14.29%
YoY
|
$183.0K
3.98%
YoY
|
$240.0K
-180.54%
YoY
|
$2.541M
-388.1%
YoY
|
$7.000K
-97.47%
YoY
|
$176.0K
-183.81%
YoY
|
-$298.0K
29.57%
YoY
|
-$882.0K
-269.62%
YoY
|
$277.0K
-67.94%
YoY
|
-$210.0K
-92.08%
YoY
|
-$230.0K
-96.23%
YoY
|
| Free Cash Flow |
$14.17M
104.52%
YoY
|
$4.433M
-85.77%
YoY
|
$7.775M
-220.54%
YoY
|
$2.830M
-72.82%
YoY
|
$6.927M
-3.51%
YoY
|
$31.16M
-460.13%
YoY
|
-$6.450M
-141.56%
YoY
|
$10.41M
-15.88%
YoY
|
$7.179M
-7.86%
YoY
|
-$8.651M
-294.23%
YoY
|
$15.52M
64.39%
YoY
|
$12.38M
-69.68%
YoY
|
$7.791M
-74.87%
YoY
|
$4.454M
-57.9%
YoY
|
$9.441M
-41.61%
YoY
|
$40.83M
566.02%
YoY
|
$31.00M
51.83%
YoY
|
$10.58M
36.52%
YoY
|
$16.17M
-30.72%
YoY
|
Loading...