|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$35.20M
260.27%
YoY
|
$9.770M
-72.64%
YoY
|
$35.71M
-4.61%
YoY
|
$37.43M
40.78%
YoY
|
$26.59M
350.3%
YoY
|
| Depreciation, Depletion And Amortization |
$4.084M
8.19%
YoY
|
$3.775M
4.2%
YoY
|
$3.623M
6.56%
YoY
|
$3.400M
-5.56%
YoY
|
$3.600M
9.09%
YoY
|
| Cash From Operating Activities |
$28.27M
-5.56%
YoY
|
$29.94M
-6.24%
YoY
|
$31.93M
-61.38%
YoY
|
$82.67M
139.22%
YoY
|
$34.56M
-2385.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.144M
86.62%
YoY
|
$613.0K
-70.02%
YoY
|
$2.045M
-58.75%
YoY
|
$4.958M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$164.0M
391.91%
YoY
|
-$33.35M
-27.91%
YoY
|
-$46.26M
-94.26%
YoY
|
-$806.2M
198.56%
YoY
|
-$270.0M
1130.77%
YoY
|
| Cash From Investing Activities |
-$165.2M
386.4%
YoY
|
-$33.96M
-29.69%
YoY
|
-$48.30M
-94.05%
YoY
|
-$811.2M
200.4%
YoY
|
-$270.0M
1130.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.334M
-37.58%
YoY
|
$2.137M
N/A
|
$0.00
-100.0%
YoY
|
$5.540M
9.12%
YoY
|
$5.077M
389.59%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$54.31M
28.11%
YoY
|
$42.39M
-160.43%
YoY
|
-$70.15M
-109.49%
YoY
|
$739.5M
333.59%
YoY
|
$170.6M
-51.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$28.27M
-5.56%
YoY
|
$29.94M
-6.24%
YoY
|
$31.93M
-61.38%
YoY
|
$82.67M
139.22%
YoY
|
$34.56M
-2385.58%
YoY
|
| Cash From Investing Activities |
-$165.2M
386.4%
YoY
|
-$33.96M
-29.69%
YoY
|
-$48.30M
-94.05%
YoY
|
-$811.2M
200.4%
YoY
|
-$270.0M
1130.52%
YoY
|
| Cash From Financing Activities |
$54.31M
28.11%
YoY
|
$42.39M
-160.43%
YoY
|
-$70.15M
-109.49%
YoY
|
$739.5M
333.59%
YoY
|
$170.6M
-51.96%
YoY
|
| Net Change In Cash |
-$82.60M
-315.3%
YoY
|
$38.37M
-144.34%
YoY
|
-$86.52M
-886.78%
YoY
|
$11.00M
-116.94%
YoY
|
-$64.92M
-119.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$28.27M
-5.56%
YoY
|
$29.94M
-6.24%
YoY
|
$31.93M
-61.38%
YoY
|
$82.67M
139.22%
YoY
|
$34.56M
-2385.58%
YoY
|
| Capital Expenditures |
$1.144M
86.62%
YoY
|
$613.0K
-70.02%
YoY
|
$2.045M
-58.75%
YoY
|
$4.958M
N/A
|
N/A
|
| Free Cash Flow |
$27.13M
-7.48%
YoY
|
$29.32M
-1.87%
YoY
|
$29.88M
-61.55%
YoY
|
$77.71M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$11.00M
62.95%
YoY
|
$9.043M
212.91%
YoY
|
$10.08M
423.26%
YoY
|
$9.088M
732.23%
YoY
|
$6.751M
84.6%
YoY
|
$2.890M
-65.19%
YoY
|
$1.926M
-80.3%
YoY
|
$1.092M
-85.95%
YoY
|
$3.657M
-64.77%
YoY
|
$8.303M
5.93%
YoY
|
$9.777M
6.57%
YoY
|
$7.770M
-35.37%
YoY
|
$10.38M
26.39%
YoY
|
$7.838M
0.36%
YoY
|
$9.174M
33.83%
YoY
|
$12.02M
93.03%
YoY
|
$8.212M
44.32%
YoY
|
$7.810M
2224.4%
YoY
|
$6.855M
129.19%
YoY
|
| Depreciation, Depletion And Amortization |
$1.105M
13.45%
YoY
|
$1.070M
10.31%
YoY
|
$1.037M
11.03%
YoY
|
$1.003M
7.73%
YoY
|
$974.0K
3.62%
YoY
|
$970.0K
3.19%
YoY
|
$934.0K
3.78%
YoY
|
$931.0K
3.91%
YoY
|
$940.0K
6.33%
YoY
|
$940.0K
5.62%
YoY
|
$900.0K
1.58%
YoY
|
$896.0K
6.92%
YoY
|
$884.0K
17.55%
YoY
|
$890.0K
0.0%
YoY
|
$886.0K
1.84%
YoY
|
$838.0K
-20.19%
YoY
|
$752.0K
-4.93%
YoY
|
$890.0K
11.25%
YoY
|
$870.0K
2.35%
YoY
|
| Cash From Operating Activities |
$7.724M
96.79%
YoY
|
$7.547M
-47.28%
YoY
|
$10.33M
-1954.58%
YoY
|
$6.471M
-9.48%
YoY
|
$3.925M
-56.53%
YoY
|
$14.32M
-2816.32%
YoY
|
-$557.0K
-104.38%
YoY
|
$7.149M
-43.39%
YoY
|
$9.029M
26.94%
YoY
|
-$527.0K
-102.98%
YoY
|
$12.71M
-31.01%
YoY
|
$12.63M
-48.56%
YoY
|
$7.113M
-67.67%
YoY
|
$17.69M
301.18%
YoY
|
$18.42M
55.87%
YoY
|
$24.55M
1397.01%
YoY
|
$22.00M
31.79%
YoY
|
$4.410M
-36.91%
YoY
|
$11.82M
181.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$470.0K
384.54%
YoY
|
$265.0K
476.09%
YoY
|
$404.0K
251.3%
YoY
|
$378.0K
2.44%
YoY
|
$97.00K
16.87%
YoY
|
$46.00K
-81.3%
YoY
|
$115.0K
-17.86%
YoY
|
$369.0K
-61.08%
YoY
|
$83.00K
-88.26%
YoY
|
$246.0K
-59.74%
YoY
|
$140.0K
-122.29%
YoY
|
$948.0K
-132.76%
YoY
|
$707.0K
-14.3%
YoY
|
$611.0K
N/A
|
-$628.0K
-1356.0%
YoY
|
-$2.894M
95.54%
YoY
|
$825.0K
-68.82%
YoY
|
N/A
|
$50.00K
-127.78%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$18.31M
-122.01%
YoY
|
-$183.2M
91.02%
YoY
|
-$33.60M
-302.05%
YoY
|
-$30.41M
-384.74%
YoY
|
$83.19M
135.92%
YoY
|
-$95.92M
-311.91%
YoY
|
$16.63M
215.54%
YoY
|
$10.68M
-167.56%
YoY
|
$35.26M
-143.54%
YoY
|
$45.26M
-111.4%
YoY
|
$5.270M
-102.24%
YoY
|
-$15.81M
-77.71%
YoY
|
-$80.99M
-21.52%
YoY
|
-$397.1M
482.69%
YoY
|
-$235.0M
186.83%
YoY
|
-$70.90M
-9.45%
YoY
|
-$103.2M
147.78%
YoY
|
-$68.15M
-1786.88%
YoY
|
-$81.93M
348.44%
YoY
|
| Cash From Investing Activities |
-$18.78M
-122.6%
YoY
|
-$183.5M
91.21%
YoY
|
-$34.00M
-305.9%
YoY
|
-$30.79M
-398.59%
YoY
|
$83.09M
136.2%
YoY
|
-$95.96M
-313.17%
YoY
|
$16.51M
221.91%
YoY
|
$10.31M
-161.54%
YoY
|
$35.18M
-143.06%
YoY
|
$45.02M
-111.32%
YoY
|
$5.130M
-102.18%
YoY
|
-$16.75M
-77.3%
YoY
|
-$81.69M
-21.47%
YoY
|
-$397.7M
520.75%
YoY
|
-$235.6M
187.77%
YoY
|
-$73.79M
-7.51%
YoY
|
-$104.0M
134.83%
YoY
|
-$64.07M
-1539.78%
YoY
|
-$81.88M
343.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$150.0K
-83.55%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$912.0K
-0.87%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$920.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.837M
169.45%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.037M
-104.51%
YoY
|
$105.5M
7.84%
YoY
|
-$3.431M
-114.3%
YoY
|
$41.85M
-405.34%
YoY
|
-$89.61M
36.32%
YoY
|
$97.84M
-392.67%
YoY
|
$24.00M
-210.09%
YoY
|
-$13.71M
24.54%
YoY
|
-$65.74M
1578.68%
YoY
|
-$33.43M
-106.52%
YoY
|
-$21.80M
-108.1%
YoY
|
-$11.00M
-86.11%
YoY
|
-$3.916M
-110.63%
YoY
|
$512.6M
125.98%
YoY
|
$269.3M
-595.86%
YoY
|
-$79.23M
-539.65%
YoY
|
$36.83M
-284.26%
YoY
|
$226.8M
286.55%
YoY
|
-$54.31M
-137.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$7.724M
96.79%
YoY
|
$7.547M
-47.28%
YoY
|
$10.33M
-1954.58%
YoY
|
$6.471M
-9.48%
YoY
|
$3.925M
-56.53%
YoY
|
$14.32M
-2816.32%
YoY
|
-$557.0K
-104.38%
YoY
|
$7.149M
-43.39%
YoY
|
$9.029M
26.94%
YoY
|
-$527.0K
-102.98%
YoY
|
$12.71M
-31.01%
YoY
|
$12.63M
-48.56%
YoY
|
$7.113M
-67.67%
YoY
|
$17.69M
301.18%
YoY
|
$18.42M
55.87%
YoY
|
$24.55M
1397.01%
YoY
|
$22.00M
31.79%
YoY
|
$4.410M
-36.91%
YoY
|
$11.82M
181.43%
YoY
|
| Cash From Investing Activities |
-$18.78M
-122.6%
YoY
|
-$183.5M
91.21%
YoY
|
-$34.00M
-305.9%
YoY
|
-$30.79M
-398.59%
YoY
|
$83.09M
136.2%
YoY
|
-$95.96M
-313.17%
YoY
|
$16.51M
221.91%
YoY
|
$10.31M
-161.54%
YoY
|
$35.18M
-143.06%
YoY
|
$45.02M
-111.32%
YoY
|
$5.130M
-102.18%
YoY
|
-$16.75M
-77.3%
YoY
|
-$81.69M
-21.47%
YoY
|
-$397.7M
520.75%
YoY
|
-$235.6M
187.77%
YoY
|
-$73.79M
-7.51%
YoY
|
-$104.0M
134.83%
YoY
|
-$64.07M
-1539.78%
YoY
|
-$81.88M
343.79%
YoY
|
| Cash From Financing Activities |
$4.037M
-104.51%
YoY
|
$105.5M
7.84%
YoY
|
-$3.431M
-114.3%
YoY
|
$41.85M
-405.34%
YoY
|
-$89.61M
36.32%
YoY
|
$97.84M
-392.67%
YoY
|
$24.00M
-210.09%
YoY
|
-$13.71M
24.54%
YoY
|
-$65.74M
1578.68%
YoY
|
-$33.43M
-106.52%
YoY
|
-$21.80M
-108.1%
YoY
|
-$11.00M
-86.11%
YoY
|
-$3.916M
-110.63%
YoY
|
$512.6M
125.98%
YoY
|
$269.3M
-595.86%
YoY
|
-$79.23M
-539.65%
YoY
|
$36.83M
-284.26%
YoY
|
$226.8M
286.55%
YoY
|
-$54.31M
-137.08%
YoY
|
| Net Change In Cash |
-$7.020M
170.42%
YoY
|
-$70.44M
-535.16%
YoY
|
-$27.10M
-167.83%
YoY
|
$17.54M
367.25%
YoY
|
-$2.596M
-87.94%
YoY
|
$16.19M
46.33%
YoY
|
$39.96M
-1109.02%
YoY
|
$3.753M
-124.8%
YoY
|
-$21.53M
-72.57%
YoY
|
$11.06M
-91.65%
YoY
|
-$3.960M
-107.6%
YoY
|
-$15.13M
-88.22%
YoY
|
-$78.50M
73.71%
YoY
|
$132.6M
-20.71%
YoY
|
$52.10M
-141.89%
YoY
|
-$128.5M
113.68%
YoY
|
-$45.19M
-5.05%
YoY
|
$167.2M
138.41%
YoY
|
-$124.4M
-194.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.724M
96.79%
YoY
|
$7.547M
-47.28%
YoY
|
$10.33M
-1954.58%
YoY
|
$6.471M
-9.48%
YoY
|
$3.925M
-56.53%
YoY
|
$14.32M
-2816.32%
YoY
|
-$557.0K
-104.38%
YoY
|
$7.149M
-43.39%
YoY
|
$9.029M
26.94%
YoY
|
-$527.0K
-102.98%
YoY
|
$12.71M
-31.01%
YoY
|
$12.63M
-48.56%
YoY
|
$7.113M
-67.67%
YoY
|
$17.69M
301.18%
YoY
|
$18.42M
55.87%
YoY
|
$24.55M
1397.01%
YoY
|
$22.00M
31.79%
YoY
|
$4.410M
-36.91%
YoY
|
$11.82M
181.43%
YoY
|
| Capital Expenditures |
$470.0K
384.54%
YoY
|
$265.0K
476.09%
YoY
|
$404.0K
251.3%
YoY
|
$378.0K
2.44%
YoY
|
$97.00K
16.87%
YoY
|
$46.00K
-81.3%
YoY
|
$115.0K
-17.86%
YoY
|
$369.0K
-61.08%
YoY
|
$83.00K
-88.26%
YoY
|
$246.0K
-59.74%
YoY
|
$140.0K
-122.29%
YoY
|
$948.0K
-132.76%
YoY
|
$707.0K
-14.3%
YoY
|
$611.0K
N/A
|
-$628.0K
-1356.0%
YoY
|
-$2.894M
95.54%
YoY
|
$825.0K
-68.82%
YoY
|
N/A
|
$50.00K
-127.78%
YoY
|
| Free Cash Flow |
$7.254M
89.5%
YoY
|
$7.282M
-48.97%
YoY
|
$9.926M
-1577.08%
YoY
|
$6.093M
-10.13%
YoY
|
$3.828M
-57.21%
YoY
|
$14.27M
-1945.92%
YoY
|
-$672.0K
-105.35%
YoY
|
$6.780M
-41.95%
YoY
|
$8.946M
39.65%
YoY
|
-$773.0K
-104.53%
YoY
|
$12.57M
-34.02%
YoY
|
$11.68M
-57.44%
YoY
|
$6.406M
-69.75%
YoY
|
$17.08M
N/A
|
$19.05M
61.87%
YoY
|
$27.45M
779.65%
YoY
|
$21.18M
50.74%
YoY
|
N/A
|
$11.77M
168.72%
YoY
|
Loading...