|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$7.517M
-8.09%
YoY
|
$8.178M
7.88%
YoY
|
$7.581M
-11.62%
YoY
|
$8.577M
37.74%
YoY
|
$6.227M
36.69%
YoY
|
| Cost Of Revenue |
$4.705M
-3.29%
YoY
|
$4.865M
-11.1%
YoY
|
$5.473M
-5.37%
YoY
|
$5.783M
33.32%
YoY
|
$4.338M
40.31%
YoY
|
| Gross Profit |
$2.811M
-14.92%
YoY
|
$3.304M
56.76%
YoY
|
$2.108M
-24.56%
YoY
|
$2.794M
47.88%
YoY
|
$1.890M
29.03%
YoY
|
| Selling, General & Admin |
$2.955M
-14.13%
YoY
|
$3.441M
5.44%
YoY
|
$3.263M
-29.46%
YoY
|
$4.626M
26.16%
YoY
|
$3.667M
36.7%
YoY
|
| Research & Development |
$3.638K
-63.59%
YoY
|
$9.992K
-28.01%
YoY
|
$13.88K
-24.54%
YoY
|
$18.39K
-75.62%
YoY
|
$75.44K
-34.49%
YoY
|
| Depreciation & Amortization |
$140.2K
25.6%
YoY
|
$111.6K
-31.49%
YoY
|
$163.0K
9.29%
YoY
|
$149.1K
164.07%
YoY
|
$56.47K
168.78%
YoY
|
| Operating Expenses |
$2.959M
-14.27%
YoY
|
$3.451M
5.3%
YoY
|
$3.277M
-29.44%
YoY
|
$4.645M
24.11%
YoY
|
$3.742M
33.77%
YoY
|
| Operating Profit |
-$147.3K
0.41%
YoY
|
-$146.7K
-87.45%
YoY
|
-$1.169M
-36.8%
YoY
|
-$1.850M
-0.12%
YoY
|
-$1.853M
38.98%
YoY
|
| Interest Expense |
-$66.90K
-23.46%
YoY
|
-$87.40K
-211.05%
YoY
|
$78.70K
85.21%
YoY
|
$42.49K
-297.46%
YoY
|
-$21.52K
15.95%
YoY
|
| Other Income/Expense, Net |
$59.46K
-163.33%
YoY
|
-$93.90K
19.31%
YoY
|
-$78.70K
85.21%
YoY
|
-$42.49K
-116.08%
YoY
|
$264.2K
N/A
|
| Pretax Income |
-$87.85K
-63.49%
YoY
|
-$240.6K
-80.72%
YoY
|
-$1.248M
-34.06%
YoY
|
-$1.893M
19.16%
YoY
|
-$1.588M
17.52%
YoY
|
| Income Tax |
$17.30K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$105.1K
-56.3%
YoY
|
-$240.6K
-80.72%
YoY
|
-$1.248M
-34.06%
YoY
|
-$1.893M
19.16%
YoY
|
-$1.588M
17.52%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$4.544K
-3.08%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
474.9M shares
8.18%
YoY
|
438.9M shares
0.63%
YoY
|
436.2M shares
6.26%
YoY
|
410.5M shares
17.42%
YoY
|
349.6M shares
N/A
|
| Diluted Shares Outstanding |
474.9M shares
8.18%
YoY
|
438.9M shares
0.63%
YoY
|
436.2M shares
6.26%
YoY
|
410.5M shares
17.42%
YoY
|
349.6M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.115M
38.32%
YoY
|
$1.397M
-17.97%
YoY
|
$2.071M
-16.11%
YoY
|
$2.519M
5.41%
YoY
|
$1.529M
-4.87%
YoY
|
$1.704M
7.28%
YoY
|
$2.469M
8.19%
YoY
|
$2.390M
15.35%
YoY
|
$1.608M
-1.92%
YoY
|
$1.588M
14.05%
YoY
|
$2.282M
-18.76%
YoY
|
$2.072M
-13.72%
YoY
|
$1.639M
-17.01%
YoY
|
$1.392M
-30.55%
YoY
|
$2.809M
80.2%
YoY
|
$2.401M
40.18%
YoY
|
$1.975M
107.72%
YoY
|
$2.005M
115.59%
YoY
|
$1.559M
-6.7%
YoY
|
| Cost Of Revenue |
$1.133M
10.53%
YoY
|
$936.8K
-8.22%
YoY
|
$1.109M
-18.76%
YoY
|
$1.634M
12.0%
YoY
|
$1.025M
0.5%
YoY
|
$1.021M
-18.79%
YoY
|
$1.366M
-11.59%
YoY
|
$1.459M
0.87%
YoY
|
$1.020M
-16.73%
YoY
|
$1.257M
14.93%
YoY
|
$1.545M
-16.59%
YoY
|
$1.446M
-5.99%
YoY
|
$1.225M
-5.71%
YoY
|
$1.094M
-21.81%
YoY
|
$1.852M
56.46%
YoY
|
$1.538M
37.9%
YoY
|
$1.299M
103.07%
YoY
|
$1.399M
87.73%
YoY
|
$1.184M
19.46%
YoY
|
| Gross Profit |
$982.1K
94.86%
YoY
|
$460.6K
-32.55%
YoY
|
$961.8K
-12.83%
YoY
|
$884.9K
-4.93%
YoY
|
$504.0K
-14.2%
YoY
|
$682.9K
106.25%
YoY
|
$1.103M
49.63%
YoY
|
$930.7K
48.82%
YoY
|
$587.4K
41.88%
YoY
|
$331.1K
10.83%
YoY
|
$737.4K
-22.94%
YoY
|
$625.4K
-27.52%
YoY
|
$414.0K
-38.73%
YoY
|
$298.8K
-50.72%
YoY
|
$956.9K
155.15%
YoY
|
$862.8K
44.45%
YoY
|
$675.8K
117.31%
YoY
|
$606.3K
227.84%
YoY
|
$375.0K
-44.83%
YoY
|
| Selling, General & Admin |
$1.023M
86.63%
YoY
|
$824.3K
2.4%
YoY
|
$828.6K
-9.28%
YoY
|
$754.0K
-8.38%
YoY
|
$548.1K
-39.08%
YoY
|
$805.0K
-23.94%
YoY
|
$913.4K
19.29%
YoY
|
$823.0K
3.86%
YoY
|
$899.8K
23.9%
YoY
|
$1.058M
-5.34%
YoY
|
$765.7K
-37.48%
YoY
|
$792.4K
-32.71%
YoY
|
$726.2K
-34.32%
YoY
|
$1.118M
-8.59%
YoY
|
$1.225M
38.71%
YoY
|
$1.178M
42.98%
YoY
|
$1.106M
50.02%
YoY
|
$1.223M
44.21%
YoY
|
$882.9K
49.15%
YoY
|
| Research & Development |
$3.594K
214.71%
YoY
|
$700.00
N/A
|
$298.00
645.0%
YoY
|
$1.505K
-77.8%
YoY
|
$1.142K
-66.19%
YoY
|
N/A
|
$40.00
-99.46%
YoY
|
$6.779K
133.92%
YoY
|
$3.378K
538.56%
YoY
|
$3.100K
-41.73%
YoY
|
$7.355K
53.93%
YoY
|
$2.898K
-33.73%
YoY
|
$529.00
-86.51%
YoY
|
$5.320K
-16.48%
YoY
|
$4.778K
-82.08%
YoY
|
$4.373K
-79.48%
YoY
|
$3.920K
-81.43%
YoY
|
$6.370K
-78.77%
YoY
|
$26.66K
-7.43%
YoY
|
| Depreciation & Amortization |
$17.18K
130.43%
YoY
|
$42.90K
-59.98%
YoY
|
$36.40K
-15.15%
YoY
|
$164.4K
342.17%
YoY
|
$7.456K
-81.71%
YoY
|
$107.2K
157.44%
YoY
|
$42.90K
3.77%
YoY
|
$37.18K
-12.04%
YoY
|
$40.77K
10.29%
YoY
|
$41.64K
-19.58%
YoY
|
$41.34K
35.36%
YoY
|
$42.27K
28.32%
YoY
|
$36.97K
9.17%
YoY
|
$51.78K
93.57%
YoY
|
$30.54K
87.13%
YoY
|
$32.94K
359.41%
YoY
|
$33.86K
443.5%
YoY
|
$26.75K
329.37%
YoY
|
$16.32K
273.46%
YoY
|
| Operating Expenses |
$1.027M
86.9%
YoY
|
$825.0K
2.51%
YoY
|
$828.9K
-9.25%
YoY
|
$755.5K
-8.95%
YoY
|
$549.3K
-39.19%
YoY
|
$804.8K
-14.4%
YoY
|
$913.4K
12.06%
YoY
|
$829.8K
4.33%
YoY
|
$903.2K
24.28%
YoY
|
$940.2K
-16.32%
YoY
|
$815.1K
-33.7%
YoY
|
$795.3K
-32.72%
YoY
|
$726.7K
-34.51%
YoY
|
$1.123M
-8.63%
YoY
|
$1.229M
35.17%
YoY
|
$1.182M
39.89%
YoY
|
$1.110M
46.37%
YoY
|
$1.230M
39.96%
YoY
|
$909.6K
46.52%
YoY
|
| Operating Profit |
-$44.43K
-1.78%
YoY
|
-$364.4K
198.93%
YoY
|
$132.9K
-30.01%
YoY
|
$129.4K
28.12%
YoY
|
-$45.24K
-85.67%
YoY
|
-$121.9K
-79.99%
YoY
|
$189.9K
-344.23%
YoY
|
$101.0K
-159.44%
YoY
|
-$315.8K
0.97%
YoY
|
-$609.1K
-26.15%
YoY
|
-$77.77K
-71.47%
YoY
|
-$169.9K
-46.78%
YoY
|
-$312.7K
-27.93%
YoY
|
-$824.7K
32.3%
YoY
|
-$272.6K
-49.0%
YoY
|
-$319.1K
28.89%
YoY
|
-$433.9K
-2.97%
YoY
|
-$623.4K
-10.13%
YoY
|
-$534.6K
-1006.2%
YoY
|
| Interest Expense |
N/A
|
-$13.10K
-56.77%
YoY
|
-$55.60K
247.5%
YoY
|
$1.800K
-108.51%
YoY
|
-$28.10K
-240.84%
YoY
|
-$30.30K
33.25%
YoY
|
-$16.00K
-177.01%
YoY
|
-$21.14K
-205.79%
YoY
|
$19.95K
31.28%
YoY
|
-$22.74K
102.49%
YoY
|
$20.78K
79.89%
YoY
|
$19.98K
109.84%
YoY
|
$15.20K
-249.15%
YoY
|
-$11.23K
14.59%
YoY
|
$11.55K
-288.71%
YoY
|
$9.523K
430.53%
YoY
|
-$10.19K
167.45%
YoY
|
-$9.800K
157.22%
YoY
|
-$6.120K
148.78%
YoY
|
| Other Income/Expense, Net |
$546.0K
-6014.93%
YoY
|
$12.10K
-286.15%
YoY
|
$114.3K
N/A
|
$22.44K
N/A
|
-$9.231K
-53.73%
YoY
|
-$6.500K
N/A
|
N/A
|
N/A
|
-$19.95K
31.28%
YoY
|
N/A
|
N/A
|
N/A
|
-$15.20K
49.1%
YoY
|
N/A
|
-$11.55K
88.86%
YoY
|
N/A
|
-$10.19K
N/A
|
N/A
|
-$6.115K
N/A
|
| Pretax Income |
$493.0K
-1005.17%
YoY
|
-$365.4K
130.25%
YoY
|
$191.7K
10.19%
YoY
|
$153.6K
92.38%
YoY
|
-$54.47K
-83.78%
YoY
|
-$158.7K
-74.88%
YoY
|
$173.9K
-276.5%
YoY
|
$79.84K
-142.05%
YoY
|
-$335.7K
2.38%
YoY
|
-$631.8K
-24.42%
YoY
|
-$98.55K
-65.32%
YoY
|
-$189.8K
-42.24%
YoY
|
-$327.9K
-26.16%
YoY
|
-$836.0K
61.69%
YoY
|
-$284.2K
-47.44%
YoY
|
-$328.7K
265.97%
YoY
|
-$444.1K
0.71%
YoY
|
-$517.0K
-25.87%
YoY
|
-$540.7K
-1056.28%
YoY
|
| Income Tax |
N/A
N/A
|
$17.30K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Net Earnings |
$493.0K
-1005.17%
YoY
|
-$382.7K
141.15%
YoY
|
$191.7K
10.19%
YoY
|
$153.6K
92.38%
YoY
|
-$54.47K
-83.78%
YoY
|
-$158.7K
-74.88%
YoY
|
$173.9K
-276.5%
YoY
|
$79.84K
-142.05%
YoY
|
-$335.7K
2.38%
YoY
|
-$631.8K
-24.42%
YoY
|
-$98.55K
-65.32%
YoY
|
-$189.8K
-42.24%
YoY
|
-$327.9K
-26.16%
YoY
|
-$836.0K
61.69%
YoY
|
-$284.2K
-47.44%
YoY
|
-$328.7K
265.97%
YoY
|
-$444.1K
0.71%
YoY
|
-$517.0K
-25.87%
YoY
|
-$540.7K
-1056.28%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-28.64%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$1.106K
-22.43%
YoY
|
-$1.249K
-45.8%
YoY
|
-$1.577K
-995.31%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
503.8M shares
12.09%
YoY
|
453.5M shares
3.26%
YoY
|
450.7M shares
2.47%
YoY
|
439.8M shares
0.06%
YoY
|
449.4M shares
2.64%
YoY
|
439.2M shares
-0.01%
YoY
|
439.8M shares
0.56%
YoY
|
439.5M shares
0.55%
YoY
|
437.9M shares
0.21%
YoY
|
439.2M shares
4.96%
YoY
|
437.3M shares
6.73%
YoY
|
437.1M shares
7.56%
YoY
|
436.9M shares
8.83%
YoY
|
418.5M shares
N/A
|
409.8M shares
19.53%
YoY
|
406.4M shares
20.43%
YoY
|
401.5M shares
N/A
|
N/A
|
342.8M shares
N/A
|
| Diluted Shares Outstanding |
503.8M shares
12.09%
YoY
|
N/A
|
450.7M shares
-9.31%
YoY
|
449.6M shares
-17.56%
YoY
|
449.4M shares
2.64%
YoY
|
N/A
|
496.9M shares
13.66%
YoY
|
545.3M shares
24.73%
YoY
|
437.9M shares
2.47%
YoY
|
N/A
|
437.2M shares
6.16%
YoY
|
437.2M shares
7.57%
YoY
|
427.3M shares
6.43%
YoY
|
N/A
|
411.8M shares
20.12%
YoY
|
406.4M shares
20.43%
YoY
|
401.5M shares
N/A
|
N/A
|
342.8M shares
N/A
|
Loading...