|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$105.1K
-56.3%
YoY
|
-$240.6K
-80.72%
YoY
|
-$1.248M
-34.06%
YoY
|
-$1.893M
19.16%
YoY
|
-$1.588M
17.52%
YoY
|
| Depreciation, Depletion And Amortization |
$140.2K
25.6%
YoY
|
$111.6K
-31.49%
YoY
|
$163.0K
9.29%
YoY
|
$149.1K
164.07%
YoY
|
$56.47K
168.78%
YoY
|
| Cash From Operating Activities |
-$170.6K
-41.85%
YoY
|
-$293.4K
-21.71%
YoY
|
-$374.8K
-44.74%
YoY
|
-$678.4K
-11.84%
YoY
|
-$769.5K
38.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$22.00
-99.93%
YoY
|
$29.96K
171.33%
YoY
|
$11.04K
-146.62%
YoY
|
-$23.68K
330.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$14.20K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$30.00K
-105.54%
YoY
|
$541.4K
N/A
|
| Cash From Investing Activities |
-$14.18K
64345.45%
YoY
|
-$22.00
-99.93%
YoY
|
-$29.96K
-51.81%
YoY
|
-$62.16K
-112.01%
YoY
|
$517.7K
-9512.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$275.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$75.03K
-73.21%
YoY
|
$280.0K
-20.33%
YoY
|
$351.5K
-39.59%
YoY
|
$581.8K
5.84%
YoY
|
$549.7K
-34.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$170.6K
-41.85%
YoY
|
-$293.4K
-21.71%
YoY
|
-$374.8K
-44.74%
YoY
|
-$678.4K
-11.84%
YoY
|
-$769.5K
38.37%
YoY
|
| Cash From Investing Activities |
-$14.18K
64345.45%
YoY
|
-$22.00
-99.93%
YoY
|
-$29.96K
-51.81%
YoY
|
-$62.16K
-112.01%
YoY
|
$517.7K
-9512.73%
YoY
|
| Cash From Financing Activities |
$75.03K
-73.21%
YoY
|
$280.0K
-20.33%
YoY
|
$351.5K
-39.59%
YoY
|
$581.8K
5.84%
YoY
|
$549.7K
-34.26%
YoY
|
| Net Change In Cash |
-$109.8K
717.28%
YoY
|
-$13.43K
-74.8%
YoY
|
-$53.32K
-66.41%
YoY
|
-$158.7K
-153.27%
YoY
|
$298.0K
8.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$170.6K
-41.85%
YoY
|
-$293.4K
-21.71%
YoY
|
-$374.8K
-44.74%
YoY
|
-$678.4K
-11.84%
YoY
|
-$769.5K
38.37%
YoY
|
| Capital Expenditures |
N/A
|
$22.00
-99.93%
YoY
|
$29.96K
171.33%
YoY
|
$11.04K
-146.62%
YoY
|
-$23.68K
330.55%
YoY
|
| Free Cash Flow |
N/A
|
-$293.5K
-27.5%
YoY
|
-$404.8K
-41.28%
YoY
|
-$689.4K
-7.56%
YoY
|
-$745.8K
35.45%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$493.0K
-1005.17%
YoY
|
-$382.7K
141.15%
YoY
|
$191.7K
10.19%
YoY
|
$153.6K
92.38%
YoY
|
-$54.47K
-83.78%
YoY
|
-$158.7K
-74.88%
YoY
|
$173.9K
-276.5%
YoY
|
$79.84K
-142.05%
YoY
|
-$335.7K
2.38%
YoY
|
-$631.8K
-24.42%
YoY
|
-$98.55K
-65.32%
YoY
|
-$189.8K
-42.24%
YoY
|
-$327.9K
-26.16%
YoY
|
-$836.0K
61.69%
YoY
|
-$284.2K
-47.44%
YoY
|
-$328.7K
265.97%
YoY
|
-$444.1K
0.71%
YoY
|
-$517.0K
-25.87%
YoY
|
-$540.7K
-1056.28%
YoY
|
| Depreciation, Depletion And Amortization |
$17.18K
130.43%
YoY
|
$42.90K
-59.98%
YoY
|
$36.40K
-15.15%
YoY
|
$164.4K
342.17%
YoY
|
$7.456K
-81.71%
YoY
|
$107.2K
157.44%
YoY
|
$42.90K
3.77%
YoY
|
$37.18K
-12.04%
YoY
|
$40.77K
10.29%
YoY
|
$41.64K
-19.58%
YoY
|
$41.34K
35.36%
YoY
|
$42.27K
28.32%
YoY
|
$36.97K
9.17%
YoY
|
$51.78K
93.57%
YoY
|
$30.54K
87.13%
YoY
|
$32.94K
359.41%
YoY
|
$33.86K
443.5%
YoY
|
$26.75K
329.37%
YoY
|
$16.32K
273.46%
YoY
|
| Cash From Operating Activities |
$686.6K
-693.31%
YoY
|
-$232.5K
-1.86%
YoY
|
$26.00K
-641.67%
YoY
|
$151.6K
-64.95%
YoY
|
-$115.7K
-76.11%
YoY
|
-$236.9K
3190.28%
YoY
|
-$4.800K
-96.75%
YoY
|
$432.6K
381.66%
YoY
|
-$484.4K
54.31%
YoY
|
-$7.200K
-95.97%
YoY
|
-$147.6K
-34.23%
YoY
|
$89.81K
495.56%
YoY
|
-$313.9K
8.11%
YoY
|
-$178.6K
-10.82%
YoY
|
-$224.4K
30.27%
YoY
|
$15.08K
-110.37%
YoY
|
-$290.3K
15.46%
YoY
|
-$200.3K
-49.66%
YoY
|
-$172.3K
-156.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$14.20K
-1200.78%
YoY
|
$1.800K
-90.36%
YoY
|
$4.930K
635.82%
YoY
|
$7.561K
49.16%
YoY
|
$1.290K
-31.02%
YoY
|
$18.67K
-358.59%
YoY
|
$670.00
-27.96%
YoY
|
$5.069K
-276.01%
YoY
|
$1.870K
N/A
|
-$7.220K
-20.57%
YoY
|
$930.00
-106.37%
YoY
|
-$2.880K
N/A
|
$0.00
N/A
|
-$9.090K
65.27%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$14.20K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$21.13K
-103.9%
YoY
|
-$30.00K
N/A
|
N/A
|
$0.00
N/A
|
$541.4K
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$14.20K
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$14.20K
-1200.78%
YoY
|
-$1.800K
-90.36%
YoY
|
-$4.930K
635.82%
YoY
|
-$7.561K
49.16%
YoY
|
-$1.290K
-31.02%
YoY
|
-$18.67K
-34.12%
YoY
|
-$670.00
-97.7%
YoY
|
-$5.069K
76.01%
YoY
|
-$1.870K
N/A
|
-$28.34K
-105.32%
YoY
|
-$29.07K
99.25%
YoY
|
-$2.880K
N/A
|
$0.00
N/A
|
$532.3K
-9778.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$200.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$144.9K
-470.7%
YoY
|
$75.00K
-1309.68%
YoY
|
N/A
|
-$39.10K
192.66%
YoY
|
$39.09K
-86.95%
YoY
|
-$6.200K
-104.09%
YoY
|
$0.00
-100.0%
YoY
|
-$13.36K
-25.94%
YoY
|
$299.6K
64.45%
YoY
|
$151.7K
72.68%
YoY
|
$39.74K
-84.43%
YoY
|
-$18.04K
14.76%
YoY
|
$182.2K
-28.38%
YoY
|
$87.87K
-609.39%
YoY
|
$255.3K
-24.7%
YoY
|
-$15.72K
-29.41%
YoY
|
$254.4K
1.67%
YoY
|
-$17.25K
-34.76%
YoY
|
$339.1K
-1585.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$686.6K
-693.31%
YoY
|
-$232.5K
-1.86%
YoY
|
$26.00K
-641.67%
YoY
|
$151.6K
-64.95%
YoY
|
-$115.7K
-76.11%
YoY
|
-$236.9K
3190.28%
YoY
|
-$4.800K
-96.75%
YoY
|
$432.6K
381.66%
YoY
|
-$484.4K
54.31%
YoY
|
-$7.200K
-95.97%
YoY
|
-$147.6K
-34.23%
YoY
|
$89.81K
495.56%
YoY
|
-$313.9K
8.11%
YoY
|
-$178.6K
-10.82%
YoY
|
-$224.4K
30.27%
YoY
|
$15.08K
-110.37%
YoY
|
-$290.3K
15.46%
YoY
|
-$200.3K
-49.66%
YoY
|
-$172.3K
-156.43%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$14.20K
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$14.20K
-1200.78%
YoY
|
-$1.800K
-90.36%
YoY
|
-$4.930K
635.82%
YoY
|
-$7.561K
49.16%
YoY
|
-$1.290K
-31.02%
YoY
|
-$18.67K
-34.12%
YoY
|
-$670.00
-97.7%
YoY
|
-$5.069K
76.01%
YoY
|
-$1.870K
N/A
|
-$28.34K
-105.32%
YoY
|
-$29.07K
99.25%
YoY
|
-$2.880K
N/A
|
$0.00
N/A
|
$532.3K
-9778.0%
YoY
|
| Cash From Financing Activities |
-$144.9K
-470.7%
YoY
|
$75.00K
-1309.68%
YoY
|
N/A
|
-$39.10K
192.66%
YoY
|
$39.09K
-86.95%
YoY
|
-$6.200K
-104.09%
YoY
|
$0.00
-100.0%
YoY
|
-$13.36K
-25.94%
YoY
|
$299.6K
64.45%
YoY
|
$151.7K
72.68%
YoY
|
$39.74K
-84.43%
YoY
|
-$18.04K
14.76%
YoY
|
$182.2K
-28.38%
YoY
|
$87.87K
-609.39%
YoY
|
$255.3K
-24.7%
YoY
|
-$15.72K
-29.41%
YoY
|
$254.4K
1.67%
YoY
|
-$17.25K
-34.76%
YoY
|
$339.1K
-1585.85%
YoY
|
| Net Change In Cash |
$0.00
-100.0%
YoY
|
-$171.7K
-24.99%
YoY
|
$26.00K
-493.94%
YoY
|
$112.5K
-72.85%
YoY
|
-$76.64K
-60.16%
YoY
|
-$228.9K
-259.8%
YoY
|
-$6.600K
-94.79%
YoY
|
$414.3K
482.69%
YoY
|
-$192.4K
40.62%
YoY
|
$143.2K
-254.6%
YoY
|
-$126.6K
-5122.22%
YoY
|
$71.10K
-339.31%
YoY
|
-$136.8K
251.92%
YoY
|
-$92.65K
-57.42%
YoY
|
$2.520K
-99.64%
YoY
|
-$29.71K
-83.7%
YoY
|
-$38.87K
N/A
|
-$217.6K
-48.73%
YoY
|
$699.1K
152.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$686.6K
-693.31%
YoY
|
-$232.5K
-1.86%
YoY
|
$26.00K
-641.67%
YoY
|
$151.6K
-64.95%
YoY
|
-$115.7K
-76.11%
YoY
|
-$236.9K
3190.28%
YoY
|
-$4.800K
-96.75%
YoY
|
$432.6K
381.66%
YoY
|
-$484.4K
54.31%
YoY
|
-$7.200K
-95.97%
YoY
|
-$147.6K
-34.23%
YoY
|
$89.81K
495.56%
YoY
|
-$313.9K
8.11%
YoY
|
-$178.6K
-10.82%
YoY
|
-$224.4K
30.27%
YoY
|
$15.08K
-110.37%
YoY
|
-$290.3K
15.46%
YoY
|
-$200.3K
-49.66%
YoY
|
-$172.3K
-156.43%
YoY
|
| Capital Expenditures |
N/A
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$14.20K
-1200.78%
YoY
|
$1.800K
-90.36%
YoY
|
$4.930K
635.82%
YoY
|
$7.561K
49.16%
YoY
|
$1.290K
-31.02%
YoY
|
$18.67K
-358.59%
YoY
|
$670.00
-27.96%
YoY
|
$5.069K
-276.01%
YoY
|
$1.870K
N/A
|
-$7.220K
-20.57%
YoY
|
$930.00
-106.37%
YoY
|
-$2.880K
N/A
|
$0.00
N/A
|
-$9.090K
65.27%
YoY
|
| Free Cash Flow |
$686.6K
-693.31%
YoY
|
N/A
|
$26.00K
-493.94%
YoY
|
$151.6K
-64.55%
YoY
|
-$115.7K
-76.47%
YoY
|
-$222.7K
2523.09%
YoY
|
-$6.600K
-96.03%
YoY
|
$427.7K
379.75%
YoY
|
-$491.9K
54.23%
YoY
|
-$8.490K
-95.3%
YoY
|
-$166.3K
-23.45%
YoY
|
$89.14K
529.96%
YoY
|
-$319.0K
10.95%
YoY
|
-$180.5K
-9.89%
YoY
|
-$217.2K
33.1%
YoY
|
$14.15K
-110.82%
YoY
|
-$287.5K
14.32%
YoY
|
-$200.3K
-49.66%
YoY
|
-$163.2K
-152.5%
YoY
|
Loading...