|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$12.85M
323.5%
YoY
|
$3.034M
-145.8%
YoY
|
-$6.624M
-232.35%
YoY
|
$5.005M
1573.91%
YoY
|
$299.0K
-69.8%
YoY
|
| Depreciation, Depletion And Amortization |
$17.20M
18.95%
YoY
|
$14.46M
48.61%
YoY
|
$9.732M
16.37%
YoY
|
$8.363M
39.99%
YoY
|
$5.974M
193.42%
YoY
|
| Cash From Operating Activities |
$35.83M
47.43%
YoY
|
$24.30M
107.31%
YoY
|
$11.72M
27.83%
YoY
|
$9.170M
94.4%
YoY
|
$4.717M
-56.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.393M
282.27%
YoY
|
$626.0K
-70.09%
YoY
|
$2.093M
132.04%
YoY
|
$902.0K
-0.33%
YoY
|
$905.0K
-2.06%
YoY
|
| Acquisitions |
$35.21M
44.0%
YoY
|
$24.45M
-4.82%
YoY
|
$25.69M
42.43%
YoY
|
$18.04M
-11.35%
YoY
|
$20.35M
4790.63%
YoY
|
| Other Investing Activities |
-$33.00M
37.98%
YoY
|
-$23.92M
-4.58%
YoY
|
-$25.06M
40.39%
YoY
|
-$17.85M
-13.46%
YoY
|
-$20.63M
1827.94%
YoY
|
| Cash From Investing Activities |
-$35.76M
30.2%
YoY
|
-$27.47M
1.14%
YoY
|
-$27.16M
44.8%
YoY
|
-$18.75M
-12.91%
YoY
|
-$21.53M
792.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$17.01M
-179.48%
YoY
|
$21.40M
-2675.09%
YoY
|
-$831.0K
-144.39%
YoY
|
$1.872M
6833.33%
YoY
|
$27.00K
-97.75%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.301M
-139.74%
YoY
|
-$10.82M
-147.39%
YoY
|
$22.84M
916.42%
YoY
|
$2.247M
-93.94%
YoY
|
$37.05M
-536.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$35.83M
47.43%
YoY
|
$24.30M
107.31%
YoY
|
$11.72M
27.83%
YoY
|
$9.170M
94.4%
YoY
|
$4.717M
-56.2%
YoY
|
| Cash From Investing Activities |
-$35.76M
30.2%
YoY
|
-$27.47M
1.14%
YoY
|
-$27.16M
44.8%
YoY
|
-$18.75M
-12.91%
YoY
|
-$21.53M
792.05%
YoY
|
| Cash From Financing Activities |
$4.301M
-139.74%
YoY
|
-$10.82M
-147.39%
YoY
|
$22.84M
916.42%
YoY
|
$2.247M
-93.94%
YoY
|
$37.05M
-536.96%
YoY
|
| Net Change In Cash |
$4.368M
-131.22%
YoY
|
-$13.99M
-288.91%
YoY
|
$7.405M
-200.93%
YoY
|
-$7.337M
-136.26%
YoY
|
$20.23M
-16549.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$35.83M
47.43%
YoY
|
$24.30M
107.31%
YoY
|
$11.72M
27.83%
YoY
|
$9.170M
94.4%
YoY
|
$4.717M
-56.2%
YoY
|
| Capital Expenditures |
$2.393M
282.27%
YoY
|
$626.0K
-70.09%
YoY
|
$2.093M
132.04%
YoY
|
$902.0K
-0.33%
YoY
|
$905.0K
-2.06%
YoY
|
| Free Cash Flow |
$33.43M
41.22%
YoY
|
$23.68M
145.87%
YoY
|
$9.629M
16.46%
YoY
|
$8.268M
116.89%
YoY
|
$3.812M
-61.28%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.702M
112.27%
YoY
|
$1.884M
-66.79%
YoY
|
$6.618M
758.37%
YoY
|
$6.009M
-388.62%
YoY
|
-$1.744M
11.94%
YoY
|
$5.673M
-174.94%
YoY
|
$771.0K
-34.83%
YoY
|
-$2.082M
228.39%
YoY
|
-$1.558M
-390.13%
YoY
|
-$7.570M
-1906.68%
YoY
|
$1.183M
-65.18%
YoY
|
-$634.0K
98.13%
YoY
|
$537.0K
-63.14%
YoY
|
$419.0K
-169.83%
YoY
|
$3.397M
851.54%
YoY
|
-$320.0K
-27.11%
YoY
|
$1.457M
48.52%
YoY
|
-$600.0K
-350.0%
YoY
|
$357.0K
-128.61%
YoY
|
| Depreciation, Depletion And Amortization |
$5.113M
30.97%
YoY
|
$7.599M
-3.48%
YoY
|
$900.0K
-10.0%
YoY
|
$900.0K
-18.18%
YoY
|
$3.904M
46.99%
YoY
|
$7.873M
32.59%
YoY
|
$1.000M
42.86%
YoY
|
$1.100M
57.14%
YoY
|
$2.656M
20.95%
YoY
|
$5.938M
52.22%
YoY
|
$700.0K
40.0%
YoY
|
$700.0K
133.33%
YoY
|
$2.196M
14.26%
YoY
|
$3.901M
109.17%
YoY
|
$500.0K
150.0%
YoY
|
$300.0K
50.0%
YoY
|
$1.922M
41.32%
YoY
|
$1.865M
40.23%
YoY
|
$200.0K
0.0%
YoY
|
| Cash From Operating Activities |
$11.58M
-3.79%
YoY
|
$9.356M
-21.5%
YoY
|
$10.18M
49.81%
YoY
|
$4.259M
38.77%
YoY
|
$12.03M
377.73%
YoY
|
$11.92M
-2271.04%
YoY
|
$6.794M
-33.39%
YoY
|
$3.069M
-172.86%
YoY
|
$2.519M
-59.88%
YoY
|
-$549.0K
-81.7%
YoY
|
$10.20M
29.08%
YoY
|
-$4.212M
-327.18%
YoY
|
$6.278M
160.07%
YoY
|
-$3.000M
-301.75%
YoY
|
$7.902M
113.45%
YoY
|
$1.854M
-458.61%
YoY
|
$2.414M
5264.44%
YoY
|
$1.487M
-19.18%
YoY
|
$3.702M
510.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.933M
85.33%
YoY
|
$1.587M
-41.91%
YoY
|
$57.00K
-73.97%
YoY
|
$76.00K
-77.51%
YoY
|
$1.043M
298.09%
YoY
|
$2.732M
22666.67%
YoY
|
$219.0K
-84.9%
YoY
|
$338.0K
252.08%
YoY
|
$262.0K
-51.12%
YoY
|
$12.00K
1100.0%
YoY
|
$1.450M
-372.05%
YoY
|
$96.00K
-156.47%
YoY
|
$536.0K
170.71%
YoY
|
$1.000K
-100.34%
YoY
|
-$533.0K
-460.14%
YoY
|
-$170.0K
-46.71%
YoY
|
$198.0K
-54.79%
YoY
|
-$296.0K
-172.2%
YoY
|
$148.0K
-222.31%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.479M
-51.14%
YoY
|
N/A
|
N/A
|
N/A
|
$3.027M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$550.0K
-14.06%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$402.0K
-157.35%
YoY
|
-$32.75M
2882.33%
YoY
|
$467.0K
-116.47%
YoY
|
-$17.00K
-99.9%
YoY
|
-$701.0K
-71.7%
YoY
|
-$1.098M
-89.18%
YoY
|
-$2.835M
-2935.0%
YoY
|
-$17.51M
15.52%
YoY
|
-$2.477M
-1894.93%
YoY
|
-$10.14M
188.05%
YoY
|
$100.0K
-101.52%
YoY
|
-$15.15M
100.46%
YoY
|
$138.0K
-180.23%
YoY
|
-$3.522M
-79.89%
YoY
|
-$6.599M
186.66%
YoY
|
-$7.559M
-13361.4%
YoY
|
-$172.0K
-605.88%
YoY
|
-$17.51M
10202.35%
YoY
|
-$2.302M
749.45%
YoY
|
| Cash From Investing Activities |
-$1.859M
6.59%
YoY
|
-$34.33M
796.42%
YoY
|
$410.0K
-113.43%
YoY
|
-$93.00K
-99.48%
YoY
|
-$1.744M
-36.33%
YoY
|
-$3.830M
-62.29%
YoY
|
-$3.054M
126.22%
YoY
|
-$17.84M
17.01%
YoY
|
-$2.739M
588.19%
YoY
|
-$10.16M
188.31%
YoY
|
-$1.350M
-81.07%
YoY
|
-$15.25M
97.3%
YoY
|
-$398.0K
7.57%
YoY
|
-$3.523M
-80.22%
YoY
|
-$7.132M
231.1%
YoY
|
-$7.729M
2850.0%
YoY
|
-$370.0K
-71.71%
YoY
|
-$17.81M
2970.69%
YoY
|
-$2.154M
449.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$8.751M
141.81%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$3.619M
-31.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
$6.100M
N/A
|
-$5.259M
1798.56%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$277.0K
-81.68%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.512M
-379.48%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.738M
38.96%
YoY
|
$19.82M
-251.88%
YoY
|
-$9.907M
-34.92%
YoY
|
$674.0K
-97.43%
YoY
|
-$6.288M
-28.5%
YoY
|
-$13.05M
-176.94%
YoY
|
-$15.22M
265.06%
YoY
|
$26.24M
76.38%
YoY
|
-$8.794M
81.92%
YoY
|
$16.96M
-519.96%
YoY
|
-$4.170M
53.93%
YoY
|
$14.88M
-553.63%
YoY
|
-$4.834M
-139.38%
YoY
|
-$4.039M
124.02%
YoY
|
-$2.709M
100.96%
YoY
|
-$3.280M
-108.41%
YoY
|
$12.28M
926.34%
YoY
|
-$1.803M
25.21%
YoY
|
-$1.348M
53.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$11.58M
-3.79%
YoY
|
$9.356M
-21.5%
YoY
|
$10.18M
49.81%
YoY
|
$4.259M
38.77%
YoY
|
$12.03M
377.73%
YoY
|
$11.92M
-2271.04%
YoY
|
$6.794M
-33.39%
YoY
|
$3.069M
-172.86%
YoY
|
$2.519M
-59.88%
YoY
|
-$549.0K
-81.7%
YoY
|
$10.20M
29.08%
YoY
|
-$4.212M
-327.18%
YoY
|
$6.278M
160.07%
YoY
|
-$3.000M
-301.75%
YoY
|
$7.902M
113.45%
YoY
|
$1.854M
-458.61%
YoY
|
$2.414M
5264.44%
YoY
|
$1.487M
-19.18%
YoY
|
$3.702M
510.89%
YoY
|
| Cash From Investing Activities |
-$1.859M
6.59%
YoY
|
-$34.33M
796.42%
YoY
|
$410.0K
-113.43%
YoY
|
-$93.00K
-99.48%
YoY
|
-$1.744M
-36.33%
YoY
|
-$3.830M
-62.29%
YoY
|
-$3.054M
126.22%
YoY
|
-$17.84M
17.01%
YoY
|
-$2.739M
588.19%
YoY
|
-$10.16M
188.31%
YoY
|
-$1.350M
-81.07%
YoY
|
-$15.25M
97.3%
YoY
|
-$398.0K
7.57%
YoY
|
-$3.523M
-80.22%
YoY
|
-$7.132M
231.1%
YoY
|
-$7.729M
2850.0%
YoY
|
-$370.0K
-71.71%
YoY
|
-$17.81M
2970.69%
YoY
|
-$2.154M
449.49%
YoY
|
| Cash From Financing Activities |
-$8.738M
38.96%
YoY
|
$19.82M
-251.88%
YoY
|
-$9.907M
-34.92%
YoY
|
$674.0K
-97.43%
YoY
|
-$6.288M
-28.5%
YoY
|
-$13.05M
-176.94%
YoY
|
-$15.22M
265.06%
YoY
|
$26.24M
76.38%
YoY
|
-$8.794M
81.92%
YoY
|
$16.96M
-519.96%
YoY
|
-$4.170M
53.93%
YoY
|
$14.88M
-553.63%
YoY
|
-$4.834M
-139.38%
YoY
|
-$4.039M
124.02%
YoY
|
-$2.709M
100.96%
YoY
|
-$3.280M
-108.41%
YoY
|
$12.28M
926.34%
YoY
|
-$1.803M
25.21%
YoY
|
-$1.348M
53.88%
YoY
|
| Net Change In Cash |
$981.0K
-75.49%
YoY
|
-$5.155M
3.89%
YoY
|
$681.0K
-105.93%
YoY
|
$4.840M
-57.8%
YoY
|
$4.002M
-144.4%
YoY
|
-$4.962M
-179.32%
YoY
|
-$11.48M
-345.36%
YoY
|
$11.47M
-350.33%
YoY
|
-$9.014M
-961.76%
YoY
|
$6.256M
-159.23%
YoY
|
$4.680M
-341.36%
YoY
|
-$4.582M
-49.95%
YoY
|
$1.046M
-92.7%
YoY
|
-$10.56M
-41.73%
YoY
|
-$1.939M
-1069.5%
YoY
|
-$9.155M
-123.95%
YoY
|
$14.32M
-21471.64%
YoY
|
-$18.13M
9970.0%
YoY
|
$200.0K
-130.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.58M
-3.79%
YoY
|
$9.356M
-21.5%
YoY
|
$10.18M
49.81%
YoY
|
$4.259M
38.77%
YoY
|
$12.03M
377.73%
YoY
|
$11.92M
-2271.04%
YoY
|
$6.794M
-33.39%
YoY
|
$3.069M
-172.86%
YoY
|
$2.519M
-59.88%
YoY
|
-$549.0K
-81.7%
YoY
|
$10.20M
29.08%
YoY
|
-$4.212M
-327.18%
YoY
|
$6.278M
160.07%
YoY
|
-$3.000M
-301.75%
YoY
|
$7.902M
113.45%
YoY
|
$1.854M
-458.61%
YoY
|
$2.414M
5264.44%
YoY
|
$1.487M
-19.18%
YoY
|
$3.702M
510.89%
YoY
|
| Capital Expenditures |
$1.933M
85.33%
YoY
|
$1.587M
-41.91%
YoY
|
$57.00K
-73.97%
YoY
|
$76.00K
-77.51%
YoY
|
$1.043M
298.09%
YoY
|
$2.732M
22666.67%
YoY
|
$219.0K
-84.9%
YoY
|
$338.0K
252.08%
YoY
|
$262.0K
-51.12%
YoY
|
$12.00K
1100.0%
YoY
|
$1.450M
-372.05%
YoY
|
$96.00K
-156.47%
YoY
|
$536.0K
170.71%
YoY
|
$1.000K
-100.34%
YoY
|
-$533.0K
-460.14%
YoY
|
-$170.0K
-46.71%
YoY
|
$198.0K
-54.79%
YoY
|
-$296.0K
-172.2%
YoY
|
$148.0K
-222.31%
YoY
|
| Free Cash Flow |
$9.645M
-12.25%
YoY
|
$7.769M
-15.43%
YoY
|
$10.12M
53.93%
YoY
|
$4.183M
53.17%
YoY
|
$10.99M
386.97%
YoY
|
$9.187M
-1737.61%
YoY
|
$6.575M
-24.86%
YoY
|
$2.731M
-163.39%
YoY
|
$2.257M
-60.69%
YoY
|
-$561.0K
-81.31%
YoY
|
$8.750M
3.73%
YoY
|
-$4.308M
-312.85%
YoY
|
$5.742M
159.12%
YoY
|
-$3.001M
-268.31%
YoY
|
$8.435M
137.34%
YoY
|
$2.024M
-1122.22%
YoY
|
$2.216M
-663.87%
YoY
|
$1.783M
24.69%
YoY
|
$3.554M
388.86%
YoY
|
Loading...