|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash Flows from Operating Activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities | |||||
| Depreciation and amortization - property and equipment | |||||
| Amortization of intangible assets | |||||
| Gain on sale of assets | |||||
| Credit losses | |||||
| Stock based compensation | |||||
| Deferred taxes | |||||
| Accretion of discounts on notes payable | |||||
| Changes in operating assets and liabilities | |||||
| Accounts receivable | |||||
| Contract assets | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable and accrued expenses | |||||
| Contract liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash Flows from Investing Activities: | |||||
| Purchases of property and equipment | |||||
| Proceeds from sale of assets | |||||
| Amounts advanced under loans to shareholders | |||||
| Proceeds from sale of assets and disposal of leases | |||||
| Payments received under loans to shareholders | |||||
| Payments received under notes receivable | |||||
| Capitalized internal-use software development costs | |||||
| Purchase of intangible asset | |||||
| Acquisitions of businesses, net of cash acquired | |||||
| Collections under stock subscription notes receivable | |||||
| Net cash used in investing activities | |||||
| Cash Flows from Financing Activities: | |||||
| Proceeds from common stock offering, net of underwriting discounts and commissions and other offering costs | |||||
| Borrowings under revolving credit facility | |||||
| Repayments under revolving credit facility | |||||
| Repayments under fixed line of credit | |||||
| Proceeds from notes payable | |||||
| Repayment under notes payable | |||||
| Proceeds from finance leases | |||||
| Payments on finance leases | |||||
| Payment of contingent consideration from acquisitions | |||||
| Payments for purchase of treasury stock | |||||
| Repurchases of common stock | |||||
| Net cash provided by (used in) financing activities | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of period | |||||
| Cash and cash equivalents, end of period | |||||
| Supplemental disclosures of cash flow information: | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes | |||||
| Non-cash investing and financing activities | |||||
| Property and equipment acquired under finance lease | |||||
| Note payable converted to common shares | |||||
| Issuance of notes payable for acquisitions | |||||
| Issuance of contingent consideration | |||||
| Settlement of contingent consideration | |||||
Loading...