|
Concept
|
2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$711.7M
-32.18%
YoY
|
$1.049B
-220.63%
YoY
|
-870.0M mxns
-148.21%
YoY
|
$1.805B
433.33%
YoY
|
| Depreciation, Depletion And Amortization |
$392.2M
4.55%
YoY
|
$375.1M
30.39%
YoY
|
$287.7M
250.33%
YoY
|
$82.12M
87.97%
YoY
|
| Cash From Operating Activities |
$1.824B
-22.94%
YoY
|
$2.367B
67.89%
YoY
|
$1.410B
-3.81%
YoY
|
$1.466B
-19.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$222.3M
69.63%
YoY
|
$131.1M
-25.38%
YoY
|
$175.7M
-143.72%
YoY
|
-$401.7M
-34.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$190.4M
189.66%
YoY
|
$65.74M
-101.41%
YoY
|
-$4.650B
-5814.95%
YoY
|
$81.36M
-693.2%
YoY
|
| Cash From Investing Activities |
-$31.91M
-51.16%
YoY
|
-$65.33M
-98.65%
YoY
|
-$4.825B
1406.1%
YoY
|
-$320.4M
-49.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.045B
-20.35%
YoY
|
-$2.567B
-184.01%
YoY
|
$3.056B
-593.02%
YoY
|
-$619.8M
-17.87%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$1.824B
-22.94%
YoY
|
$2.367B
67.89%
YoY
|
$1.410B
-3.81%
YoY
|
$1.466B
-19.57%
YoY
|
| Cash From Investing Activities |
-$31.91M
-51.16%
YoY
|
-$65.33M
-98.65%
YoY
|
-$4.825B
1406.1%
YoY
|
-$320.4M
-49.26%
YoY
|
| Cash From Financing Activities |
-$2.045B
-20.35%
YoY
|
-$2.567B
-184.01%
YoY
|
$3.056B
-593.02%
YoY
|
-$619.8M
-17.87%
YoY
|
| Net Change In Cash |
-$253.2M
-4.79%
YoY
|
-$265.9M
-26.04%
YoY
|
-$359.6M
-168.44%
YoY
|
$525.4M
20.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.824B
-22.94%
YoY
|
$2.367B
67.89%
YoY
|
$1.410B
-3.81%
YoY
|
$1.466B
-19.57%
YoY
|
| Capital Expenditures |
$222.3M
69.63%
YoY
|
$131.1M
-25.38%
YoY
|
$175.7M
-143.72%
YoY
|
-$401.7M
-34.96%
YoY
|
| Free Cash Flow |
$1.601B
-28.37%
YoY
|
$2.236B
81.17%
YoY
|
$1.234B
-33.91%
YoY
|
$1.867B
-23.47%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$314.2M
-371.77%
YoY
|
$327.3M
8.82%
YoY
|
$151.4M
-48.53%
YoY
|
$225.3M
-44.52%
YoY
|
-$115.6M
-158.69%
YoY
|
$300.8M
16.41%
YoY
|
$294.1M
53.47%
YoY
|
$406.1M
17.12%
YoY
|
$197.0M
2925.18%
YoY
|
$258.4M
2.53%
YoY
|
$191.7M
-28.29%
YoY
|
$346.7M
80.77%
YoY
|
$6.512M
-98.73%
YoY
|
$252.0M
-45.32%
YoY
|
$267.3M
427.21%
YoY
|
$191.8M
N/A
|
$513.4M
-506.78%
YoY
|
$460.9M
71.71%
YoY
|
$50.70M
-65.15%
YoY
|
| Depreciation, Depletion And Amortization |
$95.07M
-2.49%
YoY
|
$96.59M
-1.69%
YoY
|
$101.4M
6.3%
YoY
|
$101.1M
3.65%
YoY
|
$97.50M
6.79%
YoY
|
$98.26M
6.16%
YoY
|
$95.36M
1.72%
YoY
|
$97.52M
22.54%
YoY
|
$91.30M
-5.32%
YoY
|
$92.56M
2.76%
YoY
|
$93.74M
333.66%
YoY
|
$79.58M
232.49%
YoY
|
$96.43M
337.2%
YoY
|
$90.07M
329.14%
YoY
|
$21.62M
25.68%
YoY
|
$23.93M
N/A
|
$22.06M
219.67%
YoY
|
$20.99M
98.01%
YoY
|
$17.20M
91.11%
YoY
|
| Cash From Operating Activities |
$570.6M
55.88%
YoY
|
$617.7M
15.82%
YoY
|
-$42.90M
-111.16%
YoY
|
$540.1M
-26.22%
YoY
|
$366.1M
15.88%
YoY
|
$533.3M
-16.24%
YoY
|
$384.2M
-43.66%
YoY
|
$732.1M
-30.56%
YoY
|
$315.9M
-22.65%
YoY
|
$636.8M
1534.88%
YoY
|
$682.0M
-842.34%
YoY
|
$1.054B
280.15%
YoY
|
$408.4M
67.95%
YoY
|
$38.95M
-91.04%
YoY
|
-$91.87M
-211.09%
YoY
|
$277.3M
N/A
|
$243.2M
-73.39%
YoY
|
$434.6M
-23.62%
YoY
|
$82.70M
-67.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$18.86M
-72.45%
YoY
|
$29.33M
-62.94%
YoY
|
$13.57M
-50.42%
YoY
|
$47.33M
-38.52%
YoY
|
$68.46M
146.27%
YoY
|
$79.15M
406.02%
YoY
|
$27.38M
155.72%
YoY
|
$76.98M
65.79%
YoY
|
$27.80M
-249.34%
YoY
|
$15.64M
-128.4%
YoY
|
$10.71M
-119.28%
YoY
|
$46.44M
-185.7%
YoY
|
-$18.61M
-73.91%
YoY
|
-$55.08M
-38.56%
YoY
|
-$55.52M
-78.29%
YoY
|
-$54.19M
N/A
|
-$71.34M
-58.21%
YoY
|
-$89.65M
-40.74%
YoY
|
-$255.7M
539.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.283M
-94.06%
YoY
|
$11.69M
39.43%
YoY
|
$16.70M
76.16%
YoY
|
$50.03M
546.45%
YoY
|
$122.5M
584.49%
YoY
|
$8.385M
-58.33%
YoY
|
$9.481M
-52.62%
YoY
|
$7.739M
-47.74%
YoY
|
$17.90M
-132.21%
YoY
|
$20.12M
-100.44%
YoY
|
$20.01M
87.26%
YoY
|
$14.81M
-79.88%
YoY
|
-$55.58M
-401.92%
YoY
|
-$4.619B
-129135.89%
YoY
|
$10.69M
-134.92%
YoY
|
$73.60M
N/A
|
$18.41M
384.45%
YoY
|
$3.580M
-69.4%
YoY
|
-$30.60M
-2285.71%
YoY
|
| Cash From Investing Activities |
-$11.58M
-121.41%
YoY
|
-$17.64M
-75.07%
YoY
|
$3.128M
-117.48%
YoY
|
$2.698M
-103.9%
YoY
|
$54.06M
-646.06%
YoY
|
-$70.77M
-1680.33%
YoY
|
-$17.90M
-292.36%
YoY
|
-$69.25M
118.95%
YoY
|
-$9.900M
-86.66%
YoY
|
$4.478M
-100.1%
YoY
|
$9.305M
-120.75%
YoY
|
-$31.63M
-262.91%
YoY
|
-$74.19M
40.18%
YoY
|
-$4.675B
5330.87%
YoY
|
-$44.83M
-84.34%
YoY
|
$19.41M
N/A
|
-$52.93M
-68.31%
YoY
|
-$86.07M
-38.3%
YoY
|
-$286.3M
641.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$25.26M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$617.3M
17.14%
YoY
|
-$552.3M
18.91%
YoY
|
$87.29M
-117.78%
YoY
|
-$562.6M
-7.64%
YoY
|
-$527.0M
-2.21%
YoY
|
-$464.5M
-25.28%
YoY
|
-$490.9M
-38.46%
YoY
|
-$609.2M
-10.22%
YoY
|
-$538.9M
22.93%
YoY
|
-$621.6M
-113.82%
YoY
|
-$797.7M
144.03%
YoY
|
-$678.5M
71.77%
YoY
|
-$438.4M
-177.84%
YoY
|
$4.500B
-1242.42%
YoY
|
-$326.9M
8.34%
YoY
|
-$395.0M
N/A
|
$563.2M
-600.59%
YoY
|
-$393.9M
111.08%
YoY
|
-$301.7M
96.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$570.6M
55.88%
YoY
|
$617.7M
15.82%
YoY
|
-$42.90M
-111.16%
YoY
|
$540.1M
-26.22%
YoY
|
$366.1M
15.88%
YoY
|
$533.3M
-16.24%
YoY
|
$384.2M
-43.66%
YoY
|
$732.1M
-30.56%
YoY
|
$315.9M
-22.65%
YoY
|
$636.8M
1534.88%
YoY
|
$682.0M
-842.34%
YoY
|
$1.054B
280.15%
YoY
|
$408.4M
67.95%
YoY
|
$38.95M
-91.04%
YoY
|
-$91.87M
-211.09%
YoY
|
$277.3M
N/A
|
$243.2M
-73.39%
YoY
|
$434.6M
-23.62%
YoY
|
$82.70M
-67.78%
YoY
|
| Cash From Investing Activities |
-$11.58M
-121.41%
YoY
|
-$17.64M
-75.07%
YoY
|
$3.128M
-117.48%
YoY
|
$2.698M
-103.9%
YoY
|
$54.06M
-646.06%
YoY
|
-$70.77M
-1680.33%
YoY
|
-$17.90M
-292.36%
YoY
|
-$69.25M
118.95%
YoY
|
-$9.900M
-86.66%
YoY
|
$4.478M
-100.1%
YoY
|
$9.305M
-120.75%
YoY
|
-$31.63M
-262.91%
YoY
|
-$74.19M
40.18%
YoY
|
-$4.675B
5330.87%
YoY
|
-$44.83M
-84.34%
YoY
|
$19.41M
N/A
|
-$52.93M
-68.31%
YoY
|
-$86.07M
-38.3%
YoY
|
-$286.3M
641.71%
YoY
|
| Cash From Financing Activities |
-$617.3M
17.14%
YoY
|
-$552.3M
18.91%
YoY
|
$87.29M
-117.78%
YoY
|
-$562.6M
-7.64%
YoY
|
-$527.0M
-2.21%
YoY
|
-$464.5M
-25.28%
YoY
|
-$490.9M
-38.46%
YoY
|
-$609.2M
-10.22%
YoY
|
-$538.9M
22.93%
YoY
|
-$621.6M
-113.82%
YoY
|
-$797.7M
144.03%
YoY
|
-$678.5M
71.77%
YoY
|
-$438.4M
-177.84%
YoY
|
$4.500B
-1242.42%
YoY
|
-$326.9M
8.34%
YoY
|
-$395.0M
N/A
|
$563.2M
-600.59%
YoY
|
-$393.9M
111.08%
YoY
|
-$301.7M
96.04%
YoY
|
| Net Change In Cash |
-$58.26M
-45.48%
YoY
|
$47.71M
-2570.79%
YoY
|
$47.52M
-138.15%
YoY
|
-$19.82M
-136.93%
YoY
|
-$106.9M
-54.11%
YoY
|
-$1.931M
-109.86%
YoY
|
-$124.6M
17.11%
YoY
|
$53.66M
-84.4%
YoY
|
-$232.9M
123.64%
YoY
|
$19.59M
-114.41%
YoY
|
-$106.4M
-77.06%
YoY
|
$344.1M
-450.07%
YoY
|
-$104.1M
-113.82%
YoY
|
-$135.9M
199.82%
YoY
|
-$463.6M
-8.26%
YoY
|
-$98.28M
N/A
|
$753.4M
18.76%
YoY
|
-$45.33M
-118.66%
YoY
|
-$505.3M
-887.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$570.6M
55.88%
YoY
|
$617.7M
15.82%
YoY
|
-$42.90M
-111.16%
YoY
|
$540.1M
-26.22%
YoY
|
$366.1M
15.88%
YoY
|
$533.3M
-16.24%
YoY
|
$384.2M
-43.66%
YoY
|
$732.1M
-30.56%
YoY
|
$315.9M
-22.65%
YoY
|
$636.8M
1534.88%
YoY
|
$682.0M
-842.34%
YoY
|
$1.054B
280.15%
YoY
|
$408.4M
67.95%
YoY
|
$38.95M
-91.04%
YoY
|
-$91.87M
-211.09%
YoY
|
$277.3M
N/A
|
$243.2M
-73.39%
YoY
|
$434.6M
-23.62%
YoY
|
$82.70M
-67.78%
YoY
|
| Capital Expenditures |
$18.86M
-72.45%
YoY
|
$29.33M
-62.94%
YoY
|
$13.57M
-50.42%
YoY
|
$47.33M
-38.52%
YoY
|
$68.46M
146.27%
YoY
|
$79.15M
406.02%
YoY
|
$27.38M
155.72%
YoY
|
$76.98M
65.79%
YoY
|
$27.80M
-249.34%
YoY
|
$15.64M
-128.4%
YoY
|
$10.71M
-119.28%
YoY
|
$46.44M
-185.7%
YoY
|
-$18.61M
-73.91%
YoY
|
-$55.08M
-38.56%
YoY
|
-$55.52M
-78.29%
YoY
|
-$54.19M
N/A
|
-$71.34M
-58.21%
YoY
|
-$89.65M
-40.74%
YoY
|
-$255.7M
539.25%
YoY
|
| Free Cash Flow |
$551.8M
85.4%
YoY
|
$588.4M
29.54%
YoY
|
-$56.47M
-115.83%
YoY
|
$492.8M
-24.78%
YoY
|
$297.6M
3.3%
YoY
|
$454.2M
-26.88%
YoY
|
$356.8M
-46.84%
YoY
|
$655.1M
-35.0%
YoY
|
$288.1M
-32.53%
YoY
|
$621.1M
560.55%
YoY
|
$671.3M
-1946.75%
YoY
|
$1.008B
204.01%
YoY
|
$427.0M
35.78%
YoY
|
$94.03M
-82.06%
YoY
|
-$36.35M
-110.74%
YoY
|
$331.5M
N/A
|
$314.5M
-71.0%
YoY
|
$524.3M
-27.21%
YoY
|
$338.4M
14.05%
YoY
|
Loading...