|
Concept
|
2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Revenue |
$14.10B
8.39%
YoY
|
$13.01B
13.05%
YoY
|
$11.51B
14.62%
YoY
|
$10.04B
38.28%
YoY
|
| Cost Of Revenue |
$4.520B
22.13%
YoY
|
$3.701B
3.41%
YoY
|
$3.579B
-18.64%
YoY
|
$4.399B
33.67%
YoY
|
| Gross Profit |
$9.581B
2.93%
YoY
|
$9.308B
17.4%
YoY
|
7.928B mxns
40.56%
YoY
|
$5.641B
42.1%
YoY
|
| Selling, General & Admin |
$7.365B
5.78%
YoY
|
$6.962B
27.51%
YoY
|
$5.460B
100.99%
YoY
|
$2.717B
53.13%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$392.2M
4.55%
YoY
|
$375.1M
30.39%
YoY
|
$287.7M
250.33%
YoY
|
$82.12M
87.97%
YoY
|
| Operating Expenses |
$7.365B
5.78%
YoY
|
$6.962B
24.14%
YoY
|
$5.609B
101.94%
YoY
|
$2.777B
55.03%
YoY
|
| Operating Profit |
$2.216B
-5.53%
YoY
|
$2.346B
1.12%
YoY
|
2.320B mxns
-18.98%
YoY
|
$2.863B
31.46%
YoY
|
| Interest Expense |
-$505.4M
-44.74%
YoY
|
-$914.6M
-268.34%
YoY
|
543.3M mxns
-1480.04%
YoY
|
-$39.37M
-96.82%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$1.181B
-17.49%
YoY
|
$1.431B
3.19%
YoY
|
$1.387B
-47.17%
YoY
|
$2.625B
197.95%
YoY
|
| Income Tax |
$469.3M
22.08%
YoY
|
$384.4M
-25.64%
YoY
|
$516.9M
-37.3%
YoY
|
$824.5M
51.9%
YoY
|
| Net Earnings |
$711.7M
-32.18%
YoY
|
$1.049B
-220.63%
YoY
|
-870.0M mxns
-148.21%
YoY
|
$1.805B
433.33%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$19.07
-32.19%
YoY
|
$28.12
20.15%
YoY
|
$23.41
-100.0%
YoY
|
$48.33M
391.14%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.377B
1.41%
YoY
|
$3.563B
5.11%
YoY
|
$3.499B
-2.87%
YoY
|
$3.778B
11.08%
YoY
|
$3.330B
6.62%
YoY
|
$3.389B
5.26%
YoY
|
$3.603B
10.2%
YoY
|
$3.402B
5.07%
YoY
|
$3.124B
-1.09%
YoY
|
$3.220B
-0.7%
YoY
|
$3.269B
74.89%
YoY
|
$3.238B
48.38%
YoY
|
$3.158B
33.72%
YoY
|
$3.243B
24.99%
YoY
|
$1.869B
-28.14%
YoY
|
$2.182B
N/A
|
$2.361B
3.99%
YoY
|
$2.594B
80.71%
YoY
|
$2.601B
173.03%
YoY
|
| Cost Of Revenue |
$1.065B
11.01%
YoY
|
$1.171B
24.43%
YoY
|
$1.183B
24.36%
YoY
|
$1.235B
20.85%
YoY
|
$959.1M
3.07%
YoY
|
$940.9M
9.31%
YoY
|
$951.6M
6.98%
YoY
|
$1.022B
14.11%
YoY
|
$930.6M
-6.9%
YoY
|
$860.8M
-14.24%
YoY
|
$889.5M
30.75%
YoY
|
$895.5M
-11.4%
YoY
|
$999.6M
-3.23%
YoY
|
$1.004B
-10.55%
YoY
|
$680.3M
-40.72%
YoY
|
$1.011B
N/A
|
$1.033B
0.21%
YoY
|
$1.122B
61.57%
YoY
|
$1.148B
174.48%
YoY
|
| Gross Profit |
$2.313B
-2.47%
YoY
|
$2.392B
-2.31%
YoY
|
$2.316B
-12.64%
YoY
|
$2.544B
6.88%
YoY
|
$2.371B
8.13%
YoY
|
$2.448B
3.78%
YoY
|
$2.651B
11.41%
YoY
|
$2.380B
1.61%
YoY
|
$2.193B
1.61%
YoY
|
$2.359B
5.36%
YoY
|
$2.379B
100.16%
YoY
|
$2.342B
99.97%
YoY
|
$2.158B
62.46%
YoY
|
$2.239B
52.08%
YoY
|
$1.189B
-18.21%
YoY
|
$1.171B
N/A
|
$1.328B
7.13%
YoY
|
$1.472B
98.65%
YoY
|
$1.454B
171.89%
YoY
|
| Selling, General & Admin |
$1.686B
-10.21%
YoY
|
$1.810B
-4.28%
YoY
|
$1.882B
-5.47%
YoY
|
$2.045B
23.32%
YoY
|
$1.877B
6.97%
YoY
|
$1.891B
9.0%
YoY
|
$1.991B
9.74%
YoY
|
$1.658B
-5.2%
YoY
|
$1.755B
0.21%
YoY
|
$1.734B
0.03%
YoY
|
$1.814B
181.59%
YoY
|
$1.749B
111.28%
YoY
|
$1.751B
173.11%
YoY
|
$1.734B
132.29%
YoY
|
$644.3M
-15.27%
YoY
|
$827.7M
N/A
|
$641.2M
23.62%
YoY
|
$746.5M
106.61%
YoY
|
$760.4M
149.16%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$95.07M
-2.49%
YoY
|
$96.59M
-1.69%
YoY
|
$101.4M
6.3%
YoY
|
$101.1M
3.65%
YoY
|
$97.50M
6.79%
YoY
|
$98.26M
6.16%
YoY
|
$95.36M
1.72%
YoY
|
$97.52M
22.54%
YoY
|
$91.30M
-5.32%
YoY
|
$92.56M
2.76%
YoY
|
$93.74M
333.66%
YoY
|
$79.58M
232.49%
YoY
|
$96.43M
337.2%
YoY
|
$90.07M
329.14%
YoY
|
$21.62M
25.68%
YoY
|
$23.93M
N/A
|
$22.06M
219.67%
YoY
|
$20.99M
98.01%
YoY
|
$17.20M
91.11%
YoY
|
| Operating Expenses |
$1.686B
-10.21%
YoY
|
$1.810B
-4.28%
YoY
|
$1.882B
-5.47%
YoY
|
$2.045B
23.32%
YoY
|
$1.877B
6.97%
YoY
|
$1.891B
9.0%
YoY
|
$1.991B
9.74%
YoY
|
$1.658B
-5.2%
YoY
|
$1.755B
0.21%
YoY
|
$1.734B
0.03%
YoY
|
$1.814B
181.59%
YoY
|
$1.749B
111.28%
YoY
|
$1.751B
173.11%
YoY
|
$1.734B
132.29%
YoY
|
$644.3M
-2.97%
YoY
|
$827.7M
N/A
|
$641.2M
23.62%
YoY
|
$746.5M
106.61%
YoY
|
$664.0M
117.63%
YoY
|
| Operating Profit |
$627.1M
26.92%
YoY
|
$582.2M
4.36%
YoY
|
$433.9M
-34.26%
YoY
|
$499.1M
-30.88%
YoY
|
$494.1M
12.78%
YoY
|
$557.9M
-10.72%
YoY
|
$660.0M
16.78%
YoY
|
$722.0M
21.67%
YoY
|
$438.1M
7.61%
YoY
|
$624.9M
23.67%
YoY
|
$565.2M
3.8%
YoY
|
$593.4M
72.71%
YoY
|
$407.1M
-40.76%
YoY
|
$505.3M
-30.4%
YoY
|
$544.5M
-31.03%
YoY
|
$343.6M
N/A
|
$687.3M
-4.73%
YoY
|
$725.9M
91.08%
YoY
|
$789.5M
244.01%
YoY
|
| Interest Expense |
-$125.4M
21.38%
YoY
|
-$148.9M
42.88%
YoY
|
-$154.2M
-24.26%
YoY
|
-$99.64M
-54.71%
YoY
|
-$103.3M
-45.97%
YoY
|
-$104.2M
-57.34%
YoY
|
-$203.6M
-21.47%
YoY
|
-$220.0M
2.95%
YoY
|
-$191.2M
0.46%
YoY
|
-$244.2M
96.28%
YoY
|
-$259.2M
92.15%
YoY
|
-$213.7M
281.98%
YoY
|
-$190.3M
-435.97%
YoY
|
-$124.4M
116.24%
YoY
|
-$134.9M
-77.01%
YoY
|
-$55.95M
N/A
|
$56.65M
-108.79%
YoY
|
-$57.54M
-637.79%
YoY
|
-$586.8M
3054.84%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$501.7M
-1233.38%
YoY
|
$433.4M
-4.48%
YoY
|
$279.7M
-38.72%
YoY
|
$304.7M
-39.29%
YoY
|
-$44.26M
-117.93%
YoY
|
$453.7M
19.19%
YoY
|
$456.5M
49.18%
YoY
|
$502.0M
32.21%
YoY
|
$246.9M
13.9%
YoY
|
$380.6M
-0.05%
YoY
|
$306.0M
-25.3%
YoY
|
$379.7M
32.0%
YoY
|
$216.8M
-70.86%
YoY
|
$380.8M
-43.02%
YoY
|
$409.6M
101.98%
YoY
|
$287.6M
N/A
|
$743.9M
867.39%
YoY
|
$668.4M
71.11%
YoY
|
$202.8M
-3.8%
YoY
|
| Income Tax |
$188.1M
163.66%
YoY
|
$106.7M
-30.27%
YoY
|
$129.0M
-20.48%
YoY
|
$79.67M
-16.61%
YoY
|
$71.33M
42.37%
YoY
|
$153.0M
22.0%
YoY
|
$162.2M
42.19%
YoY
|
$95.55M
177.26%
YoY
|
$50.10M
-76.22%
YoY
|
$125.4M
-2.89%
YoY
|
$114.1M
-20.02%
YoY
|
$34.46M
-65.37%
YoY
|
$210.7M
-8.62%
YoY
|
$129.1M
-37.76%
YoY
|
$142.6M
-6.28%
YoY
|
$99.50M
N/A
|
$230.6M
13.52%
YoY
|
$207.5M
69.81%
YoY
|
$152.2M
133.08%
YoY
|
| Net Earnings |
$314.2M
-371.77%
YoY
|
$327.3M
8.82%
YoY
|
$151.4M
-48.53%
YoY
|
$225.3M
-44.52%
YoY
|
-$115.6M
-158.69%
YoY
|
$300.8M
16.41%
YoY
|
$294.1M
53.47%
YoY
|
$406.1M
17.12%
YoY
|
$197.0M
2925.18%
YoY
|
$258.4M
2.53%
YoY
|
$191.7M
-28.29%
YoY
|
$346.7M
80.77%
YoY
|
$6.512M
-98.73%
YoY
|
$252.0M
-45.32%
YoY
|
$267.3M
427.21%
YoY
|
$191.8M
N/A
|
$513.4M
-506.78%
YoY
|
$460.9M
71.71%
YoY
|
$50.70M
-65.15%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$8.42
-371.83%
YoY
|
$8.77
8.81%
YoY
|
$4.06
-48.59%
YoY
|
$6.04
-44.5%
YoY
|
-$3.10
-158.68%
YoY
|
$8.06
16.41%
YoY
|
$7.88
53.47%
YoY
|
$10.88
16.62%
YoY
|
$5.28
-100.0%
YoY
|
$6.92
-100.0%
YoY
|
$5.14
-100.0%
YoY
|
$9.33
-100.0%
YoY
|
$174.5K
-98.73%
YoY
|
$6.753M
-46.28%
YoY
|
$7.163M
417.09%
YoY
|
$4.998M
N/A
|
$13.74M
-428.8%
YoY
|
$12.57M
42.84%
YoY
|
$1.385M
-71.25%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
37.32M shares
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
37.32M shares
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
37.32M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...