|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$109.6M
-153.69%
YoY
|
-$204.1M
-182.78%
YoY
|
$246.6M
-0.84%
YoY
|
$248.6M
-40.69%
YoY
|
$419.2M
204.49%
YoY
|
| Depreciation, Depletion And Amortization |
$68.84M
631.8%
YoY
|
$9.407M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$275.9M
-24.72%
YoY
|
$366.5M
-20.14%
YoY
|
$458.8M
15.63%
YoY
|
$396.8M
3.75%
YoY
|
$382.5M
13.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.77M
2064.92%
YoY
|
$590.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$372.2M
-89.36%
YoY
|
$3.498B
142.21%
YoY
|
$1.444B
-144.38%
YoY
|
-$3.254B
-42.18%
YoY
|
-$5.627B
6276.65%
YoY
|
| Cash From Investing Activities |
$359.4M
-89.72%
YoY
|
$3.497B
142.17%
YoY
|
$1.444B
-144.38%
YoY
|
-$3.254B
-42.18%
YoY
|
-$5.627B
6276.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$109.5M
274.6%
YoY
|
$29.23M
N/A
|
$0.00
-100.0%
YoY
|
$70.65M
-88.93%
YoY
|
$638.0M
129.23%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$514.4M
-86.75%
YoY
|
-$3.883B
110.11%
YoY
|
-$1.848B
-170.88%
YoY
|
$2.607B
-52.67%
YoY
|
$5.508B
-5072.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$275.9M
-24.72%
YoY
|
$366.5M
-20.14%
YoY
|
$458.8M
15.63%
YoY
|
$396.8M
3.75%
YoY
|
$382.5M
13.63%
YoY
|
| Cash From Investing Activities |
$359.4M
-89.72%
YoY
|
$3.497B
142.17%
YoY
|
$1.444B
-144.38%
YoY
|
-$3.254B
-42.18%
YoY
|
-$5.627B
6276.65%
YoY
|
| Cash From Financing Activities |
-$514.4M
-86.75%
YoY
|
-$3.883B
110.11%
YoY
|
-$1.848B
-170.88%
YoY
|
$2.607B
-52.67%
YoY
|
$5.508B
-5072.71%
YoY
|
| Net Change In Cash |
$120.9M
-731.38%
YoY
|
-$19.14M
-134.82%
YoY
|
$54.98M
-122.04%
YoY
|
-$249.5M
-194.77%
YoY
|
$263.2M
91.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$275.9M
-24.72%
YoY
|
$366.5M
-20.14%
YoY
|
$458.8M
15.63%
YoY
|
$396.8M
3.75%
YoY
|
$382.5M
13.63%
YoY
|
| Capital Expenditures |
$12.77M
2064.92%
YoY
|
$590.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$263.1M
-28.09%
YoY
|
$365.9M
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.297M
1663.87%
YoY
|
$39.56M
6.37%
YoY
|
$63.40M
-212.44%
YoY
|
$6.969M
-111.41%
YoY
|
-$357.0K
-99.71%
YoY
|
$37.19M
-1664.62%
YoY
|
-$56.38M
-290.98%
YoY
|
-$61.06M
-160.07%
YoY
|
-$123.8M
-205.16%
YoY
|
-$2.377M
-95.0%
YoY
|
$29.52M
-71.4%
YoY
|
$101.7M
9.01%
YoY
|
$117.8M
18.13%
YoY
|
-$47.54M
-138.36%
YoY
|
$103.2M
23.27%
YoY
|
$93.25M
-29.14%
YoY
|
$99.69M
24.76%
YoY
|
$123.9M
48.22%
YoY
|
$83.76M
-6.83%
YoY
|
| Depreciation, Depletion And Amortization |
$20.89M
28.29%
YoY
|
$20.88M
154.85%
YoY
|
$15.04M
1361.81%
YoY
|
$16.64M
8894.05%
YoY
|
$16.28M
N/A
|
$8.193M
N/A
|
$1.029M
N/A
|
$185.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$169.7M
68.86%
YoY
|
$136.3M
61.23%
YoY
|
-$18.18M
-120.87%
YoY
|
$57.23M
-42.87%
YoY
|
$100.5M
6.24%
YoY
|
$84.55M
-22.99%
YoY
|
$87.12M
-21.51%
YoY
|
$100.2M
-21.67%
YoY
|
$94.61M
-14.13%
YoY
|
$109.8M
-15.69%
YoY
|
$111.0M
33.7%
YoY
|
$127.9M
36.79%
YoY
|
$110.2M
22.28%
YoY
|
$130.2M
2.16%
YoY
|
$83.01M
-7.4%
YoY
|
$93.50M
13.57%
YoY
|
$90.10M
8.49%
YoY
|
$127.5M
69.26%
YoY
|
$89.65M
4.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.53M
147.46%
YoY
|
$4.293M
627.63%
YoY
|
$1.634M
N/A
|
$2.590M
N/A
|
$4.256M
N/A
|
$590.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$231.4M
-12.76%
YoY
|
-$237.9M
-117.66%
YoY
|
$834.3M
-35.13%
YoY
|
-$489.4M
-200.28%
YoY
|
$265.2M
-29.53%
YoY
|
$1.347B
424.22%
YoY
|
$1.286B
186.81%
YoY
|
$488.1M
-16.16%
YoY
|
$376.3M
140.41%
YoY
|
$257.0M
-580.66%
YoY
|
$448.4M
119.4%
YoY
|
$582.1M
-133.93%
YoY
|
$156.5M
-109.27%
YoY
|
-$53.46M
-96.86%
YoY
|
$204.4M
-106.81%
YoY
|
-$1.716B
327.45%
YoY
|
-$1.689B
222.53%
YoY
|
-$1.701B
-9850.82%
YoY
|
-$3.001B
-2426.41%
YoY
|
| Cash From Investing Activities |
$220.8M
-15.37%
YoY
|
-$242.2M
-117.98%
YoY
|
$832.7M
-35.26%
YoY
|
-$492.0M
-200.81%
YoY
|
$260.9M
-30.66%
YoY
|
$1.347B
424.0%
YoY
|
$1.286B
186.81%
YoY
|
$488.1M
-16.16%
YoY
|
$376.3M
140.41%
YoY
|
$257.0M
-580.66%
YoY
|
$448.4M
119.4%
YoY
|
$582.1M
-133.93%
YoY
|
$156.5M
-109.27%
YoY
|
-$53.46M
-96.86%
YoY
|
$204.4M
-106.81%
YoY
|
-$1.716B
327.45%
YoY
|
-$1.689B
222.53%
YoY
|
-$1.701B
-9850.82%
YoY
|
-$3.001B
-2426.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$802.0K
-97.47%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$31.65M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$52.16M
N/A
|
N/A
N/A
|
$312.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$292.9M
1514.25%
YoY
|
$179.7M
-112.62%
YoY
|
-$823.4M
-42.27%
YoY
|
$147.3M
-123.45%
YoY
|
-$18.14M
-95.51%
YoY
|
-$1.424B
223.22%
YoY
|
-$1.426B
130.41%
YoY
|
-$628.4M
-15.62%
YoY
|
-$404.3M
824.74%
YoY
|
-$440.5M
583.91%
YoY
|
-$619.0M
111.54%
YoY
|
-$744.8M
-146.43%
YoY
|
-$43.73M
-103.21%
YoY
|
-$64.41M
-103.4%
YoY
|
-$292.6M
-110.41%
YoY
|
$1.604B
328.43%
YoY
|
$1.360B
215.06%
YoY
|
$1.892B
-916.85%
YoY
|
$2.811B
-367.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$169.7M
68.86%
YoY
|
$136.3M
61.23%
YoY
|
-$18.18M
-120.87%
YoY
|
$57.23M
-42.87%
YoY
|
$100.5M
6.24%
YoY
|
$84.55M
-22.99%
YoY
|
$87.12M
-21.51%
YoY
|
$100.2M
-21.67%
YoY
|
$94.61M
-14.13%
YoY
|
$109.8M
-15.69%
YoY
|
$111.0M
33.7%
YoY
|
$127.9M
36.79%
YoY
|
$110.2M
22.28%
YoY
|
$130.2M
2.16%
YoY
|
$83.01M
-7.4%
YoY
|
$93.50M
13.57%
YoY
|
$90.10M
8.49%
YoY
|
$127.5M
69.26%
YoY
|
$89.65M
4.73%
YoY
|
| Cash From Investing Activities |
$220.8M
-15.37%
YoY
|
-$242.2M
-117.98%
YoY
|
$832.7M
-35.26%
YoY
|
-$492.0M
-200.81%
YoY
|
$260.9M
-30.66%
YoY
|
$1.347B
424.0%
YoY
|
$1.286B
186.81%
YoY
|
$488.1M
-16.16%
YoY
|
$376.3M
140.41%
YoY
|
$257.0M
-580.66%
YoY
|
$448.4M
119.4%
YoY
|
$582.1M
-133.93%
YoY
|
$156.5M
-109.27%
YoY
|
-$53.46M
-96.86%
YoY
|
$204.4M
-106.81%
YoY
|
-$1.716B
327.45%
YoY
|
-$1.689B
222.53%
YoY
|
-$1.701B
-9850.82%
YoY
|
-$3.001B
-2426.41%
YoY
|
| Cash From Financing Activities |
-$292.9M
1514.25%
YoY
|
$179.7M
-112.62%
YoY
|
-$823.4M
-42.27%
YoY
|
$147.3M
-123.45%
YoY
|
-$18.14M
-95.51%
YoY
|
-$1.424B
223.22%
YoY
|
-$1.426B
130.41%
YoY
|
-$628.4M
-15.62%
YoY
|
-$404.3M
824.74%
YoY
|
-$440.5M
583.91%
YoY
|
-$619.0M
111.54%
YoY
|
-$744.8M
-146.43%
YoY
|
-$43.73M
-103.21%
YoY
|
-$64.41M
-103.4%
YoY
|
-$292.6M
-110.41%
YoY
|
$1.604B
328.43%
YoY
|
$1.360B
215.06%
YoY
|
$1.892B
-916.85%
YoY
|
$2.811B
-367.92%
YoY
|
| Net Change In Cash |
$97.70M
-71.54%
YoY
|
$73.89M
898.92%
YoY
|
-$8.892M
-83.2%
YoY
|
-$287.5M
615.05%
YoY
|
$343.3M
415.62%
YoY
|
$7.397M
-110.04%
YoY
|
-$52.92M
-11.13%
YoY
|
-$40.20M
15.69%
YoY
|
$66.58M
-70.14%
YoY
|
-$73.71M
-697.11%
YoY
|
-$59.55M
1044.95%
YoY
|
-$34.75M
92.3%
YoY
|
$223.0M
-193.47%
YoY
|
$12.34M
-96.11%
YoY
|
-$5.201M
-94.84%
YoY
|
-$18.07M
-132.64%
YoY
|
-$238.6M
2595.58%
YoY
|
$317.6M
-328.81%
YoY
|
-$100.9M
-87.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$169.7M
68.86%
YoY
|
$136.3M
61.23%
YoY
|
-$18.18M
-120.87%
YoY
|
$57.23M
-42.87%
YoY
|
$100.5M
6.24%
YoY
|
$84.55M
-22.99%
YoY
|
$87.12M
-21.51%
YoY
|
$100.2M
-21.67%
YoY
|
$94.61M
-14.13%
YoY
|
$109.8M
-15.69%
YoY
|
$111.0M
33.7%
YoY
|
$127.9M
36.79%
YoY
|
$110.2M
22.28%
YoY
|
$130.2M
2.16%
YoY
|
$83.01M
-7.4%
YoY
|
$93.50M
13.57%
YoY
|
$90.10M
8.49%
YoY
|
$127.5M
69.26%
YoY
|
$89.65M
4.73%
YoY
|
| Capital Expenditures |
$10.53M
147.46%
YoY
|
$4.293M
627.63%
YoY
|
$1.634M
N/A
|
$2.590M
N/A
|
$4.256M
N/A
|
$590.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$159.2M
65.38%
YoY
|
$132.0M
57.24%
YoY
|
-$19.82M
N/A
|
$54.64M
N/A
|
$96.26M
N/A
|
$83.96M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...