Financial Snapshot

Revenue
$3.378B
TTM
Gross Margin
61.08%
TTM
Net Earnings
$363.1M
TTM
Current Assets
$3.109B
Q3 2024
Current Liabilities
$1.627B
Q3 2024
Current Ratio
191.06%
Q3 2024
Total Assets
$26.41B
Q3 2024
Total Liabilities
$20.65B
Q3 2024
Book Value
$5.759B
Q3 2024
Cash
$1.420B
Q3 2024
P/E
34.61
Nov 14, 2024 EST
Free Cash Flow
$155.9M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Revenue $3.274B $3.109B $2.889B $2.766B $2.961B $2.717B $2.602B $2.551B $2.491B $2.397B $2.136B $1.847B $1.723B $1.543B $1.511B $1.463B $1.482B $1.418B $1.383B $1.386B $1.283B $1.174B $985.5M $889.6M $786.6M $513.8M $275.5M $269.9M $248.7M $244.1M $245.6M
YoY Change 5.31% 7.61% 4.45% -6.58% 8.96% 4.42% 2.01% 2.41% 3.91% 12.24% 15.61% 7.22% 11.63% 2.17% 3.26% -1.31% 4.56% 2.51% -0.25% 8.03% 9.3% 19.13% 10.78% 13.09% 53.09% 86.5% 2.07% 8.52% 1.88% -0.61% 1.82%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Revenue $3.274B $3.109B $2.889B $2.766B $2.961B $2.717B $2.602B $2.551B $2.491B $2.397B $2.136B $1.847B $1.723B $1.543B $1.511B $1.463B $1.482B $1.418B $1.383B $1.386B $1.283B $1.174B $985.5M $889.6M $786.6M $513.8M $275.5M $269.9M $248.7M $244.1M $245.6M
Cost Of Revenue $1.234B $1.151B $1.047B $1.042B $1.094B $1.023B $962.0M $921.2M $904.3M $864.5M $771.4M $667.2M $598.8M $523.3M $522.0M $512.0M $483.6M $462.7M $457.1M $465.8M $440.7M $396.0M $313.8M $279.7M $249.3M $150.5M $89.60M $104.9M $99.40M $96.00M $95.10M
Gross Profit $2.040B $1.930B $1.814B $1.694B $1.826B $1.649B $1.605B $1.630B $1.587B $1.533B $1.364B $1.180B $1.124B $1.020B $988.6M $950.9M $998.7M $954.9M $925.8M $920.5M $842.5M $778.0M $671.7M $609.9M $537.3M $363.3M $185.9M $165.0M $149.3M $148.1M $150.5M
Gross Profit Margin 62.31% 62.07% 62.81% 61.25% 61.68% 60.7% 61.7% 63.89% 63.69% 63.93% 63.88% 63.88% 65.24% 66.09% 65.44% 65.0% 67.38% 67.36% 66.95% 66.4% 65.66% 66.27% 68.16% 68.56% 68.31% 70.71% 67.48% 61.13% 60.03% 60.67% 61.28%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Selling, General & Admin $170.2M $146.4M $151.6M $133.1M $140.8M $121.7M $113.7M $105.2M $96.30M $98.90M $115.3M $90.10M $87.10M $79.40M $75.40M $72.40M $69.90M $59.40M $55.50M $53.60M $45.40M $47.30M $38.30M $35.70M $29.50M $22.50M $11.80M $10.80M $10.40M $10.10M $9.500M
YoY Change 16.25% -3.43% 13.88% -5.47% 15.69% 7.04% 8.08% 9.24% -2.63% -14.22% 27.97% 3.44% 9.7% 5.31% 4.14% 3.58% 17.68% 7.03% 3.54% 18.06% -4.02% 23.5% 7.28% 21.02% 31.11% 90.68% 9.26% 3.85% 2.97% 6.32% 2.15%
% of Gross Profit 8.34% 7.59% 8.35% 7.86% 7.71% 7.38% 7.08% 6.46% 6.07% 6.45% 8.45% 7.64% 7.75% 7.78% 7.63% 7.61% 7.0% 6.22% 5.99% 5.82% 5.39% 6.08% 5.7% 5.85% 5.49% 6.19% 6.35% 6.55% 6.97% 6.82% 6.31%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $830.8M $749.8M $717.3M $683.8M $677.8M $645.6M $617.5M $694.4M $639.5M $628.6M $565.4M $454.0M $439.2M $338.4M $321.7M $304.1M $289.0M $276.8M $267.6M $252.9M $210.5M $186.4M $150.2M $133.2M $120.1M $75.40M $38.80M $36.20M $33.80M $35.00M $35.00M
YoY Change 10.81% 4.52% 4.91% 0.88% 4.97% 4.55% -11.07% 8.58% 1.75% 11.17% 24.52% 3.38% 29.79% 5.18% 5.79% 5.22% 4.41% 3.44% 5.81% 20.14% 12.93% 24.1% 12.76% 10.91% 59.28% 94.33% 7.18% 7.1% -3.43% 0.0% -4.11%
% of Gross Profit 40.73% 38.86% 39.54% 40.36% 37.11% 39.15% 38.47% 42.61% 40.31% 41.02% 41.45% 38.48% 39.07% 33.17% 32.54% 31.98% 28.94% 28.99% 28.9% 27.47% 24.99% 23.96% 22.36% 21.84% 22.35% 20.75% 20.87% 21.94% 22.64% 23.63% 23.26%
Operating Expenses $1.001B $896.2M $868.9M $816.9M $818.5M $767.4M $731.3M $799.6M $735.9M $727.5M $676.0M $536.0M $516.8M $415.2M $394.6M $374.2M $355.9M $329.9M $316.5M $303.2M $252.0M $225.4M $181.8M $167.8M $149.5M $97.90M $50.50M $47.00M $44.20M $45.20M $44.50M
YoY Change 11.7% 3.14% 6.37% -0.2% 6.66% 4.94% -8.54% 8.66% 1.15% 7.62% 26.12% 3.72% 24.47% 5.22% 5.45% 5.14% 7.88% 4.23% 4.39% 20.32% 11.8% 23.98% 8.34% 12.24% 52.71% 93.86% 7.45% 6.33% -2.21% 1.57% -2.84%
Operating Profit $1.039B $1.033B $945.4M $877.2M $1.008B $881.9M $908.1M $825.8M $849.4M $801.8M $678.1M $640.3M $605.2M $609.1M $594.0M $576.7M $642.8M $625.0M $609.3M $617.3M $590.5M $552.6M $489.9M $442.1M $387.8M $265.4M $135.4M $118.0M $105.1M $102.9M $106.0M
YoY Change 0.51% 9.31% 7.78% -12.95% 14.25% -2.88% 9.97% -2.78% 5.93% 18.24% 5.9% 5.81% -0.64% 2.54% 3.0% -10.28% 2.85% 2.58% -1.3% 4.54% 6.86% 12.8% 10.81% 14.0% 46.12% 96.01% 14.75% 12.27% 2.14% -2.92% -0.75%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Interest Expense -$743.4M $437.1M $423.3M $431.7M $412.7M $378.2M $374.5M $412.8M $432.2M $455.7M $446.9M $411.0M $391.5M $378.1M -$304.3M -$478.8M -$303.0M -$298.3M -$308.1M -$306.2M -$300.5M -$279.3M -$244.4M -$217.1M -$205.4M -$124.9M -$91.60M -$109.4M -$108.8M -$95.30M -$88.50M
YoY Change -270.07% 3.26% -1.94% 4.6% 9.14% 0.98% -9.29% -4.48% -5.17% 1.98% 8.74% 4.96% 3.56% -224.25% -36.45% 58.02% 1.58% -3.18% 0.62% 1.9% 7.59% 14.28% 12.57% 5.7% 64.45% 36.35% -16.27% 0.55% 14.17% 7.68% -2.1%
% of Operating Profit -71.58% 42.3% 44.78% 49.22% 40.96% 42.88% 41.24% 49.99% 50.88% 56.84% 65.9% 64.18% 64.7% 62.07% -51.23% -83.02% -47.14% -47.73% -50.57% -49.6% -50.89% -50.54% -49.89% -49.11% -52.97% -47.06% -67.65% -92.71% -103.52% -92.61% -83.49%
Other Income/Expense, Net $0.00 $6.624M
YoY Change -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Pretax Income $291.4M $1.021B $631.9M $1.019B $652.0M $712.6M $562.5M $570.0M $799.9M $526.1M $703.6M $285.5M $303.0M $188.9M $273.2M $131.2M $1.266B $901.0M $440.2M $313.0M $346.0M $461.4M $254.6M $224.8M $188.8M $140.6M $43.70M $8.700M -$3.700M $7.600M $17.50M
YoY Change -71.45% 61.5% -37.97% 56.24% -8.5% 26.68% -1.32% -28.74% 52.04% -25.23% 146.44% -5.78% 60.4% -30.86% 108.23% -89.64% 40.53% 104.68% 40.64% -9.54% -25.01% 81.23% 13.26% 19.07% 34.28% 221.74% 402.3% -335.14% -148.68% -56.57% 6.71%
Income Tax $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Net Earnings $190.2M $848.9M $505.2M $872.7M $521.5M $582.8M $462.4M $512.8M $583.1M $443.6M $749.8M $289.7M $272.7M $159.1M $231.0M $105.3M $1.310B $873.6M $438.3M $284.0M $365.3M $444.4M $208.0M $153.0M $119.8M $93.10M $39.80M $7.300M -$4.000M $7.200M $17.10M
YoY Change -77.59% 68.04% -42.11% 67.34% -10.52% 26.04% -9.82% -12.06% 31.45% -40.84% 158.87% 6.22% 71.42% -31.14% 119.37% -91.96% 49.97% 99.32% 54.33% -22.26% -17.8% 113.65% 35.95% 27.71% 28.68% 133.92% 445.21% -282.5% -155.56% -57.89% 6.88%
Net Earnings / Revenue 5.81% 27.31% 17.49% 31.56% 17.62% 21.45% 17.77% 20.1% 23.41% 18.51% 35.11% 15.68% 15.83% 10.31% 15.29% 7.2% 88.38% 61.63% 31.69% 20.49% 28.47% 37.85% 21.11% 17.2% 15.23% 18.12% 14.45% 2.7% -1.61% 2.95% 6.96%
Basic Earnings Per Share $1.21 $5.42 $3.18 $5.55 $3.31 $3.71 $2.93 $3.27 $3.73 $2.83 $4.87 $1.93 $1.87 $1.14
Diluted Earnings Per Share $1.21 $5.40 $3.17 $5.54 $3.30 $3.70 $2.93 $3.26 $3.72 $2.83 $4.86 $1.92 $1.86 $1.14 $1.757M $868.1K $10.85M $7.460M $3.858M $2.610M $3.709M $4.698M $2.256M $2.105M $1.793M $1.519M $1.018M $214.7K -$117.6K $211.8K $502.9K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Cash & Short-Term Investments $1.531B $690.3M $452.7M $1.669B $645.0M $543.0M $435.0M $357.0M $724.0M $1.763B $2.365B $1.042B $1.823B $479.0M $1.449B $242.0M $1.507B $726.0M $261.0M $239.0M $23.00M $55.00M $98.00M $281.0M $12.00M $12.00M $18.00M $9.000M $26.00M
YoY Change 121.85% 52.5% -72.88% 158.76% 18.78% 24.83% 21.85% -50.69% -58.93% -25.45% 126.97% -42.84% 280.58% -66.94% 498.76% -83.94% 107.58% 178.16% 9.21% 939.13% -58.18% -43.88% -65.12% 2241.67% 0.0% -33.33% 100.0% -65.38%
Cash & Equivalents $1.531B $690.3M $452.7M $1.669B $645.0M $543.0M $435.0M $357.0M $724.0M $1.763B $2.365B $1.042B $1.823B $479.0M $1.449B $242.0M $1.507B $726.0M $261.0M $239.0M $23.00M $55.00M $98.00M $281.0M $12.00M $12.00M $18.00M $9.000M $26.00M
Short-Term Investments
Other Short-Term Assets $64.23M $43.59M $57.81M $34.00M $42.00M $81.00M $78.00M $130.0M $185.0M $164.0M $184.0M $91.00M $75.00M $66.00M $18.00M $22.00M $31.00M $41.00M $41.00M $39.00M $39.00M $18.00M $21.00M $41.00M $28.00M $26.00M $20.00M $4.000M $9.000M
YoY Change 47.35% -24.6% 70.03% -19.05% -48.15% 3.85% -40.0% -29.73% 12.8% -10.87% 102.2% 21.33% 13.64% 266.67% -18.18% -29.03% -24.39% 0.0% 5.13% 0.0% 116.67% -14.29% -48.78% 46.43% 7.69% 30.0% 400.0% -55.56%
Inventory
Prepaid Expenses
Receivables $137.8M $94.20M $70.19M $77.00M $113.0M $87.00M $92.00M $93.00M $98.00M $47.00M $59.00M $174.0M $170.0M $130.0M $93.00M $69.00M $58.00M $57.00M $53.00M $26.00M $18.00M $20.00M $44.00M $27.00M $28.00M $41.00M $24.00M $12.00M $14.00M
Other Receivables $1.355B $1.277B $1.227B $1.123B $1.039B $935.0M $862.0M $799.0M $755.0M $692.0M $652.0M $599.0M $522.0M $443.0M $363.0M $316.0M $301.0M $327.0M $302.0M $251.0M $190.0M $166.0M $119.0M $92.00M $82.00M $64.00M $56.00M $49.00M $50.00M
Total Short-Term Assets $3.089B $2.105B $1.807B $2.903B $1.839B $1.646B $1.467B $1.379B $1.762B $2.666B $3.260B $1.906B $2.590B $1.118B $1.923B $649.0M $1.897B $1.151B $657.0M $555.0M $270.0M $259.0M $282.0M $441.0M $150.0M $143.0M $118.0M $74.00M $99.00M
YoY Change 46.75% 16.45% -37.74% 57.86% 11.73% 12.2% 6.38% -21.74% -33.91% -18.22% 71.04% -26.41% 131.66% -41.86% 196.3% -65.79% 64.81% 75.19% 18.38% 105.56% 4.25% -8.16% -36.05% 194.0% 4.9% 21.19% 59.46% -25.25%
Property, Plant & Equipment $20.59B $19.50B $18.28B $17.82B $17.62B $16.75B $16.51B $15.93B $15.56B $15.69B $15.82B $11.96B $10.75B $10.44B $9.066B $8.856B $8.718B $8.160B $7.886B $8.148B $7.982B $7.848B $6.738B $5.526B $5.139B $4.560B $1.502B $772.0M $774.0M
YoY Change 5.63% 6.68% 2.56% 1.12% 5.19% 1.48% 3.65% 2.37% -0.85% -0.81% 32.26% 11.29% 2.92% 15.17% 2.37% 1.58% 6.84% 3.47% -3.22% 2.08% 1.71% 16.47% 21.93% 7.53% 12.7% 203.6% 94.56% -0.26%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $1.414B $1.748B $1.527B $1.350B $992.0M $985.0M $649.0M $799.0M $256.0M $213.0M $157.0M $672.0M $679.0M $776.0M $774.0M $794.0M $104.0M $84.00M $90.00M $81.00M $89.00M $102.0M $103.0M $97.00M $51.00M $47.00M $3.000M $0.00 $0.00
YoY Change -19.14% 14.51% 13.08% 36.09% 0.71% 51.77% -18.77% 212.11% 20.19% 35.67% -76.64% -1.03% -12.5% 0.26% -2.52% 663.46% 23.81% -6.67% 11.11% -8.99% -12.75% -0.97% 6.19% 90.2% 8.51% 1466.67%
Other Assets $841.5M $779.8M $667.3M $691.0M $736.0M $775.0M $750.0M $749.0M $779.0M $1.319B $942.0M $643.0M $486.0M $744.0M $316.0M $347.0M $474.0M $300.0M $268.0M $280.0M $210.0M $218.0M $131.0M $163.0M $94.00M $65.00M $50.00M $50.00M $33.00M
YoY Change 7.92% 16.86% -3.44% -6.11% -5.03% 3.33% 0.13% -3.85% -40.94% 40.02% 46.5% 32.3% -34.68% 135.44% -8.93% -26.79% 58.0% 11.94% -4.29% 33.33% -3.67% 66.41% -19.63% 73.4% 44.62% 30.0% 0.0% 51.52%
Total Long-Term Assets $22.94B $22.10B $20.56B $19.96B $19.45B $18.61B $17.91B $17.47B $16.59B $17.22B $16.92B $13.56B $12.19B $12.23B $10.43B $10.27B $9.296B $8.544B $8.245B $8.508B $8.281B $8.168B $6.972B $5.785B $5.285B $5.092B $1.555B $823.0M $824.0M
YoY Change 3.78% 7.52% 3.02% 2.62% 4.49% 3.94% 2.47% 5.33% -3.67% 1.8% 24.79% 11.18% -0.3% 17.3% 1.54% 10.46% 8.8% 3.63% -3.09% 2.74% 1.38% 17.15% 20.52% 9.46% 3.79% 227.46% 88.94% -0.12%
Total Assets $26.03B $24.21B $22.37B $22.86B $21.29B $20.26B $19.37B $18.85B $18.35B $19.89B $20.18B $15.46B $14.78B $13.35B $12.35B $10.92B $11.19B $9.695B $8.902B $9.063B $8.551B $8.427B $7.254B $6.226B $5.435B $5.235B $1.673B $897.0M $923.0M
YoY Change
Accounts Payable $458.3M $417.5M $320.8M $336.0M $378.0M $277.0M $332.0M $299.0M $275.0M $243.0M $202.0M $199.0M $155.0M $162.0M $220.0M $172.0M $146.0M $103.0M $110.0M $94.00M $92.00M $74.00M $81.00M $57.00M $67.00M $43.00M $24.00M $14.00M $14.00M
YoY Change 9.77% 30.17% -4.53% -11.11% 36.46% -16.57% 11.04% 8.73% 13.17% 20.3% 1.51% 28.39% -4.32% -26.36% 27.91% 17.81% 41.75% -6.36% 17.02% 2.17% 24.32% -8.64% 42.11% -14.93% 55.81% 79.17% 71.43% 0.0%
Accrued Expenses $484.1M $308.5M $299.4M $308.0M $290.0M $89.00M $84.00M $244.0M $190.0M $164.0M $168.0M $72.00M $69.00M $62.00M $76.00M $67.00M $54.00M $47.00M $48.00M $51.00M $51.00M $25.00M $9.000M $6.000M $8.000M $7.000M $7.000M $10.00M $9.000M
YoY Change 56.93% 3.04% -2.81% 6.21% 225.84% 5.95% -65.57% 28.42% 15.85% -2.38% 133.33% 4.35% 11.29% -18.42% 13.43% 24.07% 14.89% -2.08% -5.88% 0.0% 104.0% 177.78% 50.0% -25.0% 14.29% 0.0% -30.0% 11.11%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $58.00M $0.00 $63.00M $27.00M $0.00 $0.00 $366.0M $15.00M $233.0M $0.00 $0.00
YoY Change -100.0% -100.0% 133.33% -100.0% 2340.0% -93.56%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.114B $896.6M $790.0M $815.0M $839.0M $531.0M $555.0M $673.0M $792.0M $1.289B $867.0M $381.0M $316.0M $305.0M $377.0M $336.0M $1.145B $1.008B $324.0M $236.0M $291.0M $207.0M $170.0M $134.0M $491.0M $105.0M $287.0M $24.00M $23.00M
YoY Change 24.19% 13.5% -3.07% -2.86% 58.0% -4.32% -17.53% -15.03% -38.56% 48.67% 127.56% 20.57% 3.61% -19.1% 12.2% -70.66% 13.59% 211.11% 37.29% -18.9% 40.58% 21.76% 26.87% -72.71% 367.62% -63.41% 1095.83% 4.35%
Long-Term Debt $16.27B $14.49B $13.14B $13.28B $12.04B $11.01B $10.27B $9.796B $9.189B $10.09B $11.52B $8.912B $8.704B $7.786B $6.720B $6.093B $5.492B $4.601B $4.768B $5.012B $4.942B $5.120B $4.315B $3.415B $2.956B $3.074B $1.099B $1.442B $1.401B
YoY Change 12.32% 10.26% -1.08% 10.37% 9.34% 7.17% 4.86% 6.61% -8.9% -12.45% 29.29% 2.39% 11.79% 15.86% 10.29% 10.94% 19.37% -3.5% -4.87% 1.42% -3.48% 18.66% 26.35% 15.53% -3.84% 179.71% -23.79% 2.93%
Other Long-Term Liabilities $454.3M $457.5M $401.0M $419.0M $396.0M $504.0M $444.0M $451.0M $484.0M $502.0M $593.0M $325.0M $294.0M $237.0M $128.0M $174.0M $233.0M $239.0M $154.0M $92.00M $89.00M $96.00M $70.00M $52.00M $48.00M $28.00M $12.00M $7.000M $5.000M
YoY Change -0.7% 14.09% -4.29% 5.81% -21.43% 13.51% -1.55% -6.82% -3.59% -15.35% 82.46% 10.54% 24.05% 85.16% -26.44% -25.32% -2.51% 55.19% 67.39% 3.37% -7.29% 37.14% 34.62% 8.33% 71.43% 133.33% 71.43% 40.0%
Total Long-Term Liabilities $16.73B $14.95B $13.54B $13.70B $12.43B $11.51B $10.72B $10.25B $9.673B $10.59B $12.12B $9.237B $8.998B $8.023B $6.848B $6.267B $5.725B $4.840B $4.922B $5.104B $5.031B $5.216B $4.385B $3.467B $3.004B $3.102B $1.111B $1.449B $1.406B
YoY Change 11.92% 10.38% -1.17% 10.22% 7.99% 7.43% 4.58% 5.93% -8.65% -12.6% 31.16% 2.66% 12.15% 17.16% 9.27% 9.47% 18.29% -1.67% -3.57% 1.45% -3.55% 18.95% 26.48% 15.41% -3.16% 179.21% -23.33% 3.06%
Total Liabilities $20.15B $18.07B $16.53B $16.86B $15.60B $14.37B $13.56B $13.07B $12.64B $14.19B $14.44B $10.37B $9.917B $8.976B $7.903B $7.228B $7.524B $6.472B $5.985B $6.127B $6.151B $6.268B $5.399B $4.479B $4.277B $4.287B $1.497B $1.473B $1.429B
YoY Change 11.48% 9.34% -1.96% 8.09% 8.54% 6.01% 3.77% 3.35% -10.9% -1.7% 39.27% 4.52% 10.48% 13.58% 9.34% -3.93% 16.25% 8.14% -2.32% -0.39% -1.87% 16.1% 20.54% 4.72% -0.23% 186.37% 1.63% 3.08%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $12.565 Billion

About BXP Inc

Boston Properties, Inc. operates as a real estate investment trust. The company is headquartered in Boston, Massachusetts and currently employs 836 full-time employees. The firm develops, owns and manages primarily workplaces. Its segments by geographic area include Boston, Los Angeles, New York, San Francisco, Seattle and Washington, DC. The firm's segments by property type include Premier Workplace, which includes office, life sciences and retail; Residential, and Hotel. The company owns a portfolio of approximately 187 commercial real estate properties, aggregating approximately 53.5 million net rentable square feet, including 11 properties under construction/redevelopment. The firm's properties consist of approximately 165 office and life sciences properties, including seven properties under construction/redevelopment; 14 retail properties, including two properties under construction/redevelopment; seven residential properties, including two properties under construction, and one hotel.

Industry: Real Estate Investment Trusts Peers: Alexandria Real Estate Equities Inc Equity Commonwealth COPT Defense Properties Cousins Properties Inc Douglas Emmett Inc Highwoods Properties Inc Kilroy Realty Corp SL Green Realty Corp Vornado Realty Trust