Financial Snapshot

Revenue
$828.4M
TTM
Gross Margin
67.22%
TTM
Net Earnings
$51.11M
TTM
Current Assets
$322.8M
Q3 2024
Current Liabilities
$319.6M
Q3 2024
Current Ratio
100.99%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$4.440B
Q3 2024
Cash
Q3 2024
P/E
95.14
Nov 14, 2024 EST
Free Cash Flow
$68.01M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $802.9M $762.3M $755.1M $740.3M $657.5M $475.2M $466.2M $259.2M $204.4M $177.6M $210.7M $136.8M $118.1M $154.2M $203.3M $195.1M $150.1M $162.3M $147.5M $135.4M $136.7M $129.0M $126.5M $144.5M $97.80M $98.30M $86.00M $58.50M $41.00M $31.10M $19.00M $18.90M $18.70M $18.20M $16.80M $17.90M $16.40M $52.50M $38.90M $84.40M $42.60M
YoY Change 5.32% 0.96% 1.99% 12.6% 38.36% 1.94% 79.85% 26.83% 15.1% -15.74% 54.0% 15.85% -23.41% -24.13% 4.2% 29.98% -7.52% 10.03% 8.94% -0.95% 5.97% 1.98% -12.46% 47.75% -0.51% 14.3% 47.01% 42.68% 31.83% 63.68% 0.53% 1.07% 2.75% 8.33% -6.15% 9.15% -68.76% 34.96% -53.91% 98.12%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $802.9M $762.3M $755.1M $740.3M $657.5M $475.2M $466.2M $259.2M $204.4M $177.6M $210.7M $136.8M $118.1M $154.2M $203.3M $195.1M $150.1M $162.3M $147.5M $135.4M $136.7M $129.0M $126.5M $144.5M $97.80M $98.30M $86.00M $58.50M $41.00M $31.10M $19.00M $18.90M $18.70M $18.20M $16.80M $17.90M $16.40M $52.50M $38.90M $84.40M $42.60M
Cost Of Revenue $266.4M $258.4M $259.5M $250.9M $222.1M $164.7M $163.9M $96.91M $83.70M $80.70M $94.20M $56.00M $50.10M $72.40M $106.5M $60.70M $48.00M $66.10M $55.10M $40.40M $42.70M $37.90M $36.40M $45.10M $34.00M $33.20M $27.30M $21.40M $13.10M $3.400M $2.500M $2.800M $2.700M $2.000M $1.800M $2.700M $1.900M $5.400M $18.40M $23.50M $25.00M
Gross Profit $536.4M $503.9M $495.6M $489.5M $435.4M $310.5M $302.3M $162.3M $120.6M $96.90M $116.6M $80.90M $68.00M $81.80M $96.80M $134.3M $102.1M $96.20M $92.30M $95.10M $94.00M $91.10M $90.10M $99.40M $63.80M $65.10M $58.70M $37.20M $27.90M $27.70M $16.50M $16.10M $16.00M $16.20M $15.00M $15.30M $14.50M $47.20M $20.50M $60.80M $17.70M
Gross Profit Margin 66.81% 66.11% 65.64% 66.12% 66.21% 65.35% 64.85% 62.61% 59.01% 54.57% 55.33% 59.12% 57.57% 53.04% 47.61% 68.84% 68.02% 59.27% 62.58% 70.24% 68.76% 70.62% 71.23% 68.79% 65.24% 66.23% 68.26% 63.59% 68.05% 89.07% 86.84% 85.19% 85.56% 89.01% 89.29% 85.47% 88.41% 89.9% 52.7% 72.04% 41.55%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $32.94M $30.34M $31.80M $28.60M $41.00M $25.80M $31.10M $28.90M $20.30M $23.40M $27.20M $30.30M $30.40M $34.80M $31.60M $64.50M $60.60M $58.60M $55.80M $46.90M $29.60M $28.40M $27.40M $18.50M $15.80M $14.00M $13.30M $10.40M $8.600M $7.500M $7.300M $4.600M $4.500M $4.000M $5.200M $4.700M $4.800M $6.700M $4.700M $5.600M $3.600M
YoY Change 8.56% -4.57% 11.18% -30.24% 58.91% -17.04% 7.61% 42.36% -13.25% -13.97% -10.23% -0.33% -12.64% 10.13% -51.01% 6.44% 3.41% 5.02% 18.98% 58.45% 4.23% 3.65% 48.11% 17.09% 12.86% 5.26% 27.88% 20.93% 14.67% 2.74% 58.7% 2.22% 12.5% -23.08% 10.64% -2.08% -28.36% 42.55% -16.07% 55.56%
% of Gross Profit 6.14% 6.02% 6.42% 5.84% 9.42% 8.31% 10.29% 17.81% 16.83% 24.15% 23.33% 37.45% 44.71% 42.54% 32.64% 48.03% 59.35% 60.91% 60.46% 49.32% 31.49% 31.17% 30.41% 18.61% 24.76% 21.51% 22.66% 27.96% 30.82% 27.08% 44.24% 28.57% 28.13% 24.69% 34.67% 30.72% 33.1% 14.19% 22.93% 9.21% 20.34%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $314.9M $295.6M $288.1M $288.6M $257.1M $181.4M $196.7M $97.95M $71.63M $62.26M $76.28M $39.42M $30.67M $36.69M $55.80M $53.40M $40.60M $43.70M $36.60M $42.50M $54.20M $36.30M $32.70M $31.50M $16.70M $15.20M $14.00M $7.200M $4.300M $3.700M $3.200M $2.300M $2.200M $1.900M $1.000M $900.0K $900.0K $900.0K
YoY Change 6.53% 2.6% -0.19% 12.25% 41.77% -7.81% 100.87% 36.75% 15.05% -18.38% 93.48% 28.56% -16.41% -34.25% 4.49% 31.53% -7.09% 19.4% -13.88% -21.59% 49.31% 11.01% 3.81% 88.62% 9.87% 8.57% 94.44% 67.44% 16.22% 15.63% 39.13% 4.55% 15.79% 90.0% 11.11% 0.0% 0.0%
% of Gross Profit 58.7% 58.66% 58.13% 58.97% 59.06% 58.41% 65.08% 60.35% 59.39% 64.25% 65.42% 48.73% 45.1% 44.85% 57.64% 39.76% 39.76% 45.43% 39.65% 44.69% 57.66% 39.85% 36.29% 31.69% 26.18% 23.35% 23.85% 19.35% 15.41% 13.36% 19.39% 14.29% 13.75% 11.73% 6.67% 5.88% 6.21% 1.91%
Operating Expenses $347.8M $325.9M $319.9M $317.3M $298.1M $207.3M $227.8M $126.8M $92.00M $85.70M $103.4M $69.60M $61.00M $75.90M $92.60M $110.3M $94.90M $92.20M $84.10M $79.00M $70.90M $67.80M $62.40M $55.80M $35.10M $30.80M $30.30M $21.30M $16.10M $19.50M $12.80M $8.400M $7.900M $5.300M $6.300M $5.900M $5.000M $7.000M $4.900M $6.000M $5.000M
YoY Change 6.72% 1.89% 0.82% 6.44% 43.8% -9.0% 79.65% 37.83% 7.35% -17.12% 48.56% 14.1% -19.63% -18.03% -16.05% 16.23% 2.93% 9.63% 6.46% 11.42% 4.57% 8.65% 11.83% 58.97% 13.96% 1.65% 42.25% 32.3% -17.44% 52.34% 52.38% 6.33% 49.06% -15.87% 6.78% 18.0% -28.57% 42.86% -18.33% 20.0%
Operating Profit $531.1M $502.2M $493.7M $486.0M $431.8M $326.1M $313.2M $260.3M $241.2M $215.7M $138.1M $11.30M $7.000M $5.900M $4.200M $24.00M $7.200M $4.000M $8.200M $16.10M $23.10M $23.30M $27.70M $43.60M $28.70M $34.30M $28.40M $15.90M $11.80M $8.200M $3.700M $7.700M $8.100M $10.90M $8.700M $9.400M $9.500M $40.20M $15.60M $54.80M $12.70M
YoY Change 5.75% 1.72% 1.58% 12.56% 32.43% 4.1% 20.33% 7.9% 11.85% 56.19% 1121.95% 61.43% 18.64% 40.48% -82.5% 233.33% 80.0% -51.22% -49.07% -30.3% -0.86% -15.88% -36.47% 51.92% -16.33% 20.77% 78.62% 34.75% 43.9% 121.62% -51.95% -4.94% -25.69% 25.29% -7.45% -1.05% -76.37% 157.69% -71.53% 331.5%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $105.5M $72.54M $67.03M $60.61M $53.96M $39.43M $33.52M $26.65M $22.74M $20.98M $21.71M $23.93M $26.68M $37.18M -$39.80M -$27.60M -$8.300M -$11.10M -$9.100M -$14.60M -$22.60M -$27.00M -$17.90M -$13.60M -$600.0K -$11.60M -$14.10M -$6.500M -$700.0K -$400.0K -$800.0K -$1.100M -$1.400M -$300.0K -$900.0K -$1.200M -$1.400M -$3.000M -$1.200M -$400.0K
YoY Change 45.39% 8.22% 10.6% 12.31% 36.86% 17.62% 25.79% 17.22% 8.35% -3.34% -9.29% -10.29% -28.25% -193.42% 44.2% 232.53% -25.23% 21.98% -37.67% -35.4% -16.3% 50.84% 31.62% 2166.67% -94.83% -17.73% 116.92% 828.57% 75.0% -27.27% -21.43% 366.67% -66.67% -25.0% -14.29% -53.33% 150.0% 200.0%
% of Operating Profit 19.86% 14.44% 13.58% 12.47% 12.5% 12.09% 10.7% 10.24% 9.42% 9.73% 15.72% 211.8% 381.1% 630.17% -947.62% -115.0% -115.28% -277.5% -110.98% -90.68% -97.84% -115.88% -64.62% -31.19% -2.09% -33.82% -49.65% -40.88% -5.93% -4.88% -10.39% -13.58% -12.84% -3.45% -9.57% -12.63% -3.48% -19.23% -2.19% -3.15%
Other Income/Expense, Net
YoY Change

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $81.52M $159.7M $272.2M $230.2M $140.0M $63.10M $39.79M -$26.74M $5.636M -$10.94M -$16.60M -$15.62M -$117.2M -$44.62M -$82.00M -$5.600M -$1.400M -$25.40M -$800.0K $1.400M $500.0K -$7.200M $9.800M $30.00M $28.10M $22.80M $14.30M $9.300M $11.10M $7.800M $3.700M $6.900M $6.900M $9.600M $8.400M $8.400M $8.400M $38.70M $12.60M $53.70M $12.20M
YoY Change -48.97% -41.31% 18.24% 64.43% 121.86% 58.61% -248.81% -574.36% -151.53% -34.09% 6.28% -86.67% 162.6% -45.58% 1364.29% 300.0% -94.49% 3075.0% -157.14% 180.0% -106.94% -173.47% -67.33% 6.76% 23.25% 59.44% 53.76% -16.22% 42.31% 110.81% -46.38% 0.0% -28.13% 14.29% 0.0% 0.0% -78.29% 207.14% -76.54% 340.16%
Income Tax $0.00 $0.00 -$20.00K -$23.00K $91.00K -$186.0K -$1.079M $4.300M -$8.800M -$4.400M $4.200M $7.800M $2.700M $2.600M $1.500M -$700.0K -$1.100M $2.400M -$100.0K -$1.500M -$1.700M $700.0K -$200.0K -$800.0K $400.0K $200.0K -$2.300M $0.00 $500.0K $0.00 $12.50M $5.200M $19.10M $8.700M
% Of Pretax Income 0.0% 192.86% 520.0% -7.14% -3.67% 8.54% -0.44% -10.49% -18.28% 6.31% -2.56% -21.62% 5.8% 2.9% -23.96% 0.0% 5.95% 0.0% 32.3% 41.27% 35.57% 71.31%
Net Earnings $82.96M $166.8M $279.0M $238.1M $152.7M $80.77M $220.0M $79.11M $125.5M $52.00M $121.8M $45.73M -$128.4M -$14.57M -$141.3M $11.70M $27.40M $229.7M $34.00M $289.7M $141.6M $41.60M $47.30M $50.10M $45.30M $41.40M $31.30M $28.20M $24.50M $20.50M $10.00M $9.100M $9.100M $12.80M $9.100M $9.400M $10.80M $29.60M $9.400M $35.20M $8.400M
YoY Change -50.26% -40.22% 17.17% 55.95% 89.05% -63.28% 178.05% -36.97% 141.36% -57.29% 166.27% -135.61% 781.25% -89.69% -1307.69% -57.3% -88.07% 575.59% -88.26% 104.59% 240.38% -12.05% -5.59% 10.6% 9.42% 32.27% 10.99% 15.1% 19.51% 105.0% 9.89% 0.0% -28.91% 40.66% -3.19% -12.96% -63.51% 214.89% -73.3% 319.05%
Net Earnings / Revenue 10.33% 21.88% 36.95% 32.16% 23.22% 17.0% 47.18% 30.52% 61.42% 29.29% 57.78% 33.42% -108.72% -9.45% -69.5% 6.0% 18.25% 141.53% 23.05% 213.96% 103.58% 32.25% 37.39% 34.67% 46.32% 42.12% 36.4% 48.21% 59.76% 65.92% 52.63% 48.15% 48.66% 70.33% 54.17% 52.51% 65.85% 56.38% 24.16% 41.71% 19.72%
Basic Earnings Per Share $0.55 $1.11 $1.87 $1.60 $1.17 $0.75 $2.08 $0.31 $0.58 $0.22
Diluted Earnings Per Share $0.55 $1.11 $1.87 $1.60 $1.17 $0.75 $2.08 $0.31 $0.58 $0.22 $3.374M $1.758M -$4.958M -$649.6K -$8.616M $921.3K $2.108M $17.40M $2.464M $21.30M $10.81M $3.128M $3.530M $3.795M $3.485M $3.234M $2.653M $2.452M $2.188M $1.847M $1.099M $1.247M $1.319M $1.855M $1.319M $1.362M $1.565M $4.353M $1.382M $4.513M $1.037M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $6.047M $5.145M $8.937M $4.300M $15.60M $2.500M $148.9M $35.70M $2.000M $0.00 $1.000M $176.9M $4.900M $7.600M $9.500M $83.00M $17.80M $11.50M $9.300M $89.50M $13.10M $6.700M $10.60M $1.700M $1.500M $1.300M $32.70M $1.600M $1.600M $3.400M $31.70M $31.00M $5.600M $6.000M $18.00M $25.90M $17.20M $20.70M $9.900M $9.100M $20.50M
YoY Change 17.53% -42.43% 107.84% -72.44% 524.0% -98.32% 317.09% 1685.0% -100.0% -99.43% 3510.2% -35.53% -20.0% -88.55% 366.29% 54.78% 23.66% -89.61% 583.21% 95.52% -36.79% 523.53% 13.33% 15.38% -96.02% 1943.75% 0.0% -52.94% -89.27% 2.26% 453.57% -6.67% -66.67% -30.5% 50.58% -16.91% 109.09% 8.79% -55.61%
Cash & Equivalents $6.047M $5.145M $8.937M $4.300M $15.60M $2.500M $148.9M $35.70M $2.000M $0.00 $1.000M $176.9M $4.900M $7.600M $9.500M $83.00M $17.80M $11.50M $9.300M $89.50M $13.10M $6.700M $10.60M $1.700M $1.500M $1.300M $32.70M $1.600M $1.600M $3.400M $31.70M $31.00M $5.600M $6.000M $18.00M $25.90M $17.20M $20.70M $9.900M $9.100M $20.50M
Short-Term Investments
Other Short-Term Assets $8.704M $6.438M $6.998M $6.100M $5.900M $5.100M $3.900M $8.400M $4.400M $3.400M $2.200M $2.300M $2.600M $2.600M $0.00
YoY Change 35.2% -8.0% 14.72% 3.39% 15.69% 30.77% -53.57% 90.91% 29.41% -4.35% -11.54% 0.0%
Inventory $0.00 $7.200M $24.60M $1.900M
Prepaid Expenses
Receivables $11.11M $8.653M $12.55M $20.20M $23.70M $13.80M $14.40M $27.70M $10.80M $10.70M $11.80M $10.00M $1.300M $3.800M $49.70M $51.30M $44.40M $32.10M $40.00M $25.00M $19.80M $50.60M $44.50M $40.30M $37.30M $39.50M $38.50M $56.50M $53.90M $52.60M $69.50M $62.60M $64.90M $64.30M $63.10M $64.40M $73.50M $73.50M $75.40M $75.90M $27.60M
Other Receivables $209.4M $184.0M $154.9M $138.4M $102.3M $83.10M $58.20M $39.40M $67.30M $58.00M $39.90M $39.40M $47.20M $44.60M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $235.2M $204.3M $183.4M $169.0M $147.5M $104.5M $225.4M $111.2M $91.70M $72.10M $77.30M $228.2M $55.60M $58.30M $61.80M $136.9M $62.20M $43.60M $49.30M $114.5M $32.90M $57.30M $55.10M $42.00M $38.80M $40.80M $71.20M $58.10M $55.50M $56.00M $101.2M $93.60M $70.50M $70.30M $81.10M $90.30M $90.70M $94.20M $85.30M $85.00M $48.10M
YoY Change 15.15% 11.41% 8.49% 14.58% 41.15% -53.64% 102.7% 21.26% 27.18% -6.73% -66.13% 310.43% -4.63% -5.66% -54.86% 120.1% 42.66% -11.56% -56.94% 248.02% -42.58% 3.99% 31.19% 8.25% -4.9% -42.7% 22.55% 4.68% -0.89% -44.66% 8.12% 32.77% 0.28% -13.32% -10.19% -0.44% -3.72% 10.43% 0.35% 76.72%
Property, Plant & Equipment $7.073B $7.020B $6.853B $6.470B $6.214B $3.715B $3.630B $3.615B $2.254B $2.306B $1.885B $737.2M $900.7M $966.2M $1.087B $1.119B $1.083B $809.0M $835.4M $645.9M $861.3M $948.6M $924.5M $869.2M $718.7M $423.1M $388.1M $336.1M $192.8M $109.8M $75.00M $37.40M $39.00M $39.60M $35.40M $21.00M $14.90M $15.40M $15.20M $28.50M $19.50M
YoY Change 0.76% 2.43% 5.93% 4.11% 67.28% 2.33% 0.42% 60.38% -2.23% 22.29% 155.72% -18.15% -6.78% -11.15% -2.86% 3.41% 33.81% -3.16% 29.34% -25.01% -9.2% 2.61% 6.36% 20.94% 69.87% 9.02% 15.47% 74.33% 75.59% 46.4% 100.53% -4.1% -1.52% 11.86% 68.57% 40.94% -3.25% 1.32% -46.67% 46.15%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $143.8M $112.8M $77.81M $125.5M $133.9M $161.9M $101.4M $179.4M $102.6M $100.5M $107.1M $97.90M $233.8M $300.4M $292.8M $326.1M $324.0M $292.7M $279.3M $228.8M $202.7M $202.1M $200.7M $190.7M $165.9M $280.2M $148.1M $153.5M $164.3M $158.2M $139.1M $59.60M $56.50M $54.00M $36.10M $32.80M $34.70M $31.10M $26.40M $24.50M $16.70M
YoY Change 27.47% 45.02% -38.0% -6.27% -17.29% 59.66% -43.48% 74.85% 2.09% -6.16% 9.4% -58.13% -22.17% 2.6% -10.21% 0.65% 10.69% 4.8% 22.07% 12.88% 0.3% 0.7% 5.24% 14.95% -40.79% 89.2% -3.52% -6.57% 3.86% 13.73% 133.39% 5.49% 4.63% 49.58% 10.06% -5.48% 11.58% 17.8% 7.76% 46.71%
Other Assets $71.41M $63.65M $29.15M $151.2M $393.8M $13.40M $60.30M $18.30M $19.40M $19.10M $2.800M $2.900M -$6.700M $4.300M -$7.500M -$7.700M -$4.000M $900.0K $3.800M $1.200M $3.700M $2.800M
YoY Change 12.19% 118.35% -80.72% -61.6% 2838.81% -77.78% 229.51% -5.67% 1.57% 582.14% -3.45% -143.28% -255.81% -157.33% -2.6% 92.5% -544.44% -76.32% 216.67% -67.57% 32.14%
Total Long-Term Assets $7.399B $7.333B $7.129B $6.938B $7.004B $4.042B $3.979B $4.060B $2.504B $2.595B $2.196B $896.0M $1.180B $1.313B $1.430B $1.557B $1.447B $1.153B $1.139B $912.5M $1.108B $1.191B $1.162B $1.074B $894.1M $712.1M $546.5M $498.5M $362.5M $274.8M $218.5M $102.2M $98.90M $98.10M $76.10M $59.00M $54.70M $51.00M $45.10M $54.60M $38.00M
YoY Change 0.91% 2.86% 2.74% -0.94% 73.29% 1.57% -2.0% 62.18% -3.53% 18.18% 145.08% -24.06% -10.14% -8.17% -8.16% 7.57% 25.51% 1.25% 24.82% -17.61% -7.0% 2.52% 8.17% 20.1% 25.56% 30.3% 9.63% 37.52% 31.91% 25.77% 113.8% 3.34% 0.82% 28.91% 28.98% 7.86% 7.25% 13.08% -17.4% 43.68%
Total Assets $7.634B $7.537B $7.312B $7.107B $7.151B $4.146B $4.205B $4.172B $2.595B $2.667B $2.273B $1.124B $1.236B $1.371B $1.492B $1.694B $1.510B $1.197B $1.188B $1.027B $1.140B $1.248B $1.217B $1.116B $932.9M $752.9M $617.7M $556.6M $418.0M $330.8M $319.7M $195.8M $169.4M $168.4M $157.2M $149.3M $145.4M $145.2M $130.4M $139.6M $86.10M
YoY Change
Accounts Payable $299.8M $271.1M $224.5M $186.3M $209.9M $110.2M $137.9M $109.3M $71.70M $76.20M $76.70M $34.80M $29.70M $32.40M $56.60M $65.00M $57.20M $55.50M $55.80M $35.20M $29.90M $35.40M $31.80M $31.00M $34.80M $36.10M $20.30M $25.30M $22.70M $11.10M $9.900M $6.900M $4.300M $3.300M $8.500M $29.90M $10.30M $10.40M $4.200M $7.400M $5.100M
YoY Change 10.57% 20.75% 20.52% -11.24% 90.47% -20.09% 26.17% 52.44% -5.91% -0.65% 120.4% 17.17% -8.33% -42.76% -12.92% 13.64% 3.06% -0.54% 58.52% 17.73% -15.54% 11.32% 2.58% -10.92% -3.6% 77.83% -19.76% 11.45% 104.5% 12.12% 43.48% 60.47% 30.3% -61.18% -71.57% 190.29% -0.96% 147.62% -43.24% 45.1%
Accrued Expenses $49.79M $49.47M $49.47M $58.60M $59.40M
YoY Change 0.65% 0.0% -15.58% -1.35%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $429.1M $8.274M $102.4M $266.4M $38.70M
YoY Change 5085.97% -91.92% -61.56% 588.37%
Total Short-Term Liabilities $778.6M $328.8M $376.4M $511.3M $308.0M $110.2M $137.9M $109.3M $71.70M $76.20M $76.70M $34.80M $29.70M $32.40M $56.60M $65.00M $57.20M $55.50M $55.80M $35.20M $29.90M $35.40M $31.80M $31.00M $34.80M $36.10M $20.30M $25.30M $22.70M $11.10M $9.900M $6.900M $4.300M $3.300M $8.500M $29.90M $10.30M $10.40M $4.200M $7.400M $5.100M
YoY Change 136.78% -12.63% -26.38% 66.01% 179.49% -20.09% 26.17% 52.44% -5.91% -0.65% 120.4% 17.17% -8.33% -42.76% -12.92% 13.64% 3.06% -0.54% 58.52% 17.73% -15.54% 11.32% 2.58% -10.92% -3.6% 77.83% -19.76% 11.45% 104.5% 12.12% 43.48% 60.47% 30.3% -61.18% -71.57% 190.29% -0.96% 147.62% -43.24% 45.1%
Long-Term Debt $2.032B $2.330B $2.139B $1.900B $2.194B $1.063B $1.093B $1.381B $718.8M $792.3M $630.1M $425.4M $539.4M $509.5M $590.2M $942.2M $676.2M $315.1M $467.5M $302.3M $498.0M $669.8M $585.3M $485.1M $312.3M $198.9M $226.3M $231.8M $113.4M $41.80M $35.20M $9.100M $34.70M $34.30M $25.70M $0.00 $14.50M $15.70M $35.50M $51.70M $26.40M
YoY Change -12.78% 8.94% 12.57% -13.4% 106.47% -2.8% -20.83% 92.11% -9.28% 25.74% 48.12% -21.13% 5.87% -13.67% -37.36% 39.34% 114.6% -32.6% 54.65% -39.3% -25.65% 14.44% 20.66% 55.33% 57.01% -12.11% -2.37% 104.41% 171.29% 18.75% 286.81% -73.78% 1.17% 33.46% -100.0% -7.64% -55.77% -31.33% 95.83%
Other Long-Term Liabilities $275.4M $231.3M $196.6M $200.7M $221.6M $152.4M $148.4M $167.2M $121.4M $125.3M $107.5M $21.10M $26.30M $22.20M $11.90M $178.3M $177.9M $156.2M $8.500M $9.700M $14.40M $107.0M $110.1M $114.4M $116.4M $121.0M $400.0K $300.0K $400.0K $1.300M $400.0K $3.700M $16.30M $15.40M $15.10M $10.30M $7.400M $47.20M $45.20M $39.80M $24.80M
YoY Change 19.06% 17.68% -2.05% -9.43% 45.41% 2.7% -11.24% 37.73% -3.11% 16.56% 409.48% -19.77% 18.47% 86.55% -93.33% 0.22% 13.89% 1737.65% -12.37% -32.64% -86.54% -2.82% -3.76% -1.72% -3.8% 30150.0% 33.33% -25.0% -69.23% 225.0% -89.19% -77.3% 5.84% 1.99% 46.6% 39.19% -84.32% 4.42% 13.57% 60.48%
Total Long-Term Liabilities $2.308B $2.561B $2.335B $2.101B $2.416B $1.215B $1.242B $1.548B $840.2M $917.6M $737.6M $446.5M $565.7M $531.7M $602.1M $1.121B $854.1M $471.3M $476.0M $312.0M $512.4M $776.8M $695.4M $599.5M $428.7M $319.9M $226.7M $232.1M $113.8M $43.10M $35.60M $12.80M $51.00M $49.70M $40.80M $10.30M $21.90M $62.90M $80.70M $91.50M $51.20M
YoY Change -9.91% 9.68% 11.17% -13.04% 98.81% -2.14% -19.8% 84.25% -8.44% 24.4% 65.2% -21.07% 6.39% -11.69% -46.27% 31.19% 81.22% -0.99% 52.56% -39.11% -34.04% 11.71% 16.0% 39.84% 34.01% 41.11% -2.33% 103.95% 164.04% 21.07% 178.13% -74.9% 2.62% 21.81% 296.12% -52.97% -65.18% -22.06% -11.8% 78.71%
Total Liabilities $3.110B $2.911B $2.745B $2.640B $2.792B $1.380B $1.433B $1.716B $911.9M $993.9M $815.8M $503.9M $631.8M $611.2M $704.1M $1.226B $957.1M $570.8M $556.0M $367.2M $561.6M $839.2M $754.0M $661.3M $495.2M $373.0M $247.1M $257.5M $140.3M $57.90M $49.10M $19.70M $55.30M $53.00M $49.30M $40.30M $32.30M $73.30M $84.90M $98.90M $56.30M
YoY Change 6.83% 6.05% 3.98% -5.44% 102.27% -3.64% -16.52% 88.19% -8.25% 21.83% 61.9% -20.24% 3.37% -13.19% -42.57% 28.11% 67.68% 2.66% 51.42% -34.62% -33.08% 11.3% 14.02% 33.54% 32.76% 50.95% -4.04% 83.54% 142.31% 17.92% 149.24% -64.38% 4.34% 7.51% 22.33% 24.77% -55.93% -13.66% -14.16% 75.67%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $4.8628 Billion

About Cousins Properties Inc

Cousins Properties, Inc. engages in the development, acquisition, leasing and management of real estate assets. The company is headquartered in Atlanta, Georgia and currently employs 305 full-time employees. The firm conducts its operations through its subsidiary Cousins Properties LP (CPLP), which primarily invests in Class A office buildings. Its segments are classified by property type and geographical area. The segments by property type are Office and Non-Office. The segments by geographical region are Atlanta, Austin, Charlotte, Dallas, Phoenix, Tampa, and other markets. Included in other markets are properties located in Houston, and Nashville. Included in Non-Office are retail and apartments in Atlanta as well as the College Street Garage in Charlotte. The company develops, acquires, leases, manages, and owns primarily Class A office properties and mixed-use developments in the Sun Belt markets of the United States. The Company’s portfolio of real estate assets consists of interests in approximately 18.8 million square feet of office space and 310,000 square feet of other space.

Industry: Real Estate Investment Trusts Peers: Alexandria Real Estate Equities Inc BXP Inc Equity Commonwealth COPT Defense Properties Douglas Emmett Inc Highwoods Properties Inc Kilroy Realty Corp SL Green Realty Corp Vornado Realty Trust