|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$572.2M
1.11%
YoY
|
$565.9M
18.03%
YoY
|
$479.5M
59.0%
YoY
|
$301.6M
21.14%
YoY
|
$248.9M
4.05%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$4.551M
-9.54%
YoY
|
$5.031M
-59.79%
YoY
|
$12.51M
14.17%
YoY
|
$10.96M
-15.7%
YoY
|
$13.00M
-7.14%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$148.9M
310.88%
YoY
|
$36.23M
188.93%
YoY
|
$12.54M
-48.3%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$173.3M
7.56%
YoY
|
$161.1M
10.57%
YoY
|
$145.7M
27.03%
YoY
|
$114.7M
-7.67%
YoY
|
$124.2M
140.41%
YoY
|
| Income Tax |
$43.20M
7.15%
YoY
|
$40.32M
6.66%
YoY
|
$37.80M
41.43%
YoY
|
$26.73M
-14.95%
YoY
|
$31.43M
121.32%
YoY
|
| Net Earnings |
$130.1M
7.69%
YoY
|
$120.8M
11.94%
YoY
|
$107.9M
22.93%
YoY
|
$87.76M
-5.42%
YoY
|
$92.79M
147.64%
YoY
|
| Basic Earnings Per Share |
$2.90
4.32%
YoY
|
$2.78
3.35%
YoY
|
$2.69
13.5%
YoY
|
$2.37
-3.27%
YoY
|
$2.45
155.21%
YoY
|
| Diluted Earnings Per Share |
$2.89
5.09%
YoY
|
$2.75
3.0%
YoY
|
$2.67
-100.0%
YoY
|
$2.342M
97570922.12%
YoY
|
$2.40
150.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
44.80M
3.11%
YoY
|
43.45M
8.5%
YoY
|
40.05M
8.31%
YoY
|
36.97M
-1.69%
YoY
|
37.61M
-1.11%
YoY
|
| Diluted Shares Outstanding |
45.06M
2.76%
YoY
|
43.85M
8.43%
YoY
|
40.45M
7.92%
YoY
|
37.48M
-2.33%
YoY
|
38.37M
0.15%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$141.7M
5.05%
YoY
|
N/A
|
$148.6M
1.48%
YoY
|
$144.5M
2.09%
YoY
|
$134.9M
-2.51%
YoY
|
N/A
|
$146.4M
7.21%
YoY
|
$141.6M
31.97%
YoY
|
$138.3M
38.32%
YoY
|
N/A
|
$136.6M
70.94%
YoY
|
$107.3M
61.2%
YoY
|
$100.0M
61.77%
YoY
|
N/A
|
$79.90M
27.29%
YoY
|
$66.55M
8.54%
YoY
|
$61.82M
2.76%
YoY
|
N/A
|
$62.77M
7.79%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.129M
-2.5%
YoY
|
$1.141M
-5.07%
YoY
|
$1.140M
-8.58%
YoY
|
$1.112M
-12.78%
YoY
|
$1.158M
-60.52%
YoY
|
$1.202M
-69.0%
YoY
|
$1.247M
-67.18%
YoY
|
$1.275M
-47.01%
YoY
|
$2.933M
20.4%
YoY
|
$3.877M
48.66%
YoY
|
$3.800M
43.5%
YoY
|
$2.406M
-18.25%
YoY
|
$2.436M
-11.74%
YoY
|
$2.608M
-15.87%
YoY
|
$2.648M
-17.25%
YoY
|
$2.943M
-13.44%
YoY
|
$2.760M
-16.36%
YoY
|
$3.100M
-11.43%
YoY
|
$3.200M
-8.57%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$55.04M
76.95%
YoY
|
$52.78M
117.34%
YoY
|
N/A
|
$44.14M
300.24%
YoY
|
$31.11M
532.36%
YoY
|
$24.28M
687.93%
YoY
|
N/A
|
$11.03M
276.77%
YoY
|
$4.919M
56.81%
YoY
|
$3.082M
-12.42%
YoY
|
N/A
|
$2.927M
-37.86%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$49.68M
32.57%
YoY
|
$46.93M
16.28%
YoY
|
$49.92M
24.68%
YoY
|
$38.93M
-2.96%
YoY
|
$37.47M
-7.62%
YoY
|
$40.36M
0.99%
YoY
|
$40.04M
4.99%
YoY
|
$40.12M
13.51%
YoY
|
$40.56M
25.82%
YoY
|
$39.97M
25.95%
YoY
|
$38.13M
24.98%
YoY
|
$35.34M
35.36%
YoY
|
$32.24M
12.67%
YoY
|
$31.73M
37.55%
YoY
|
$30.51M
-9.75%
YoY
|
$26.11M
-31.59%
YoY
|
$28.61M
-1.92%
YoY
|
$23.07M
40.22%
YoY
|
$33.81M
84.43%
YoY
|
| Income Tax |
$12.10M
31.14%
YoY
|
$12.41M
23.59%
YoY
|
$12.72M
30.99%
YoY
|
$8.846M
-15.3%
YoY
|
$9.224M
-8.87%
YoY
|
$10.04M
-3.1%
YoY
|
$9.710M
-2.04%
YoY
|
$10.44M
13.13%
YoY
|
$10.12M
22.05%
YoY
|
$10.37M
40.71%
YoY
|
$9.912M
26.16%
YoY
|
$9.232M
58.52%
YoY
|
$8.293M
31.61%
YoY
|
$7.366M
25.27%
YoY
|
$7.857M
-7.59%
YoY
|
$5.824M
-39.78%
YoY
|
$6.301M
-14.56%
YoY
|
$5.880M
41.28%
YoY
|
$8.502M
61.63%
YoY
|
| Net Earnings |
$37.58M
33.03%
YoY
|
$34.52M
13.86%
YoY
|
$37.20M
22.66%
YoY
|
$30.08M
1.39%
YoY
|
$28.25M
-7.2%
YoY
|
$30.32M
2.42%
YoY
|
$30.33M
7.46%
YoY
|
$29.67M
13.65%
YoY
|
$30.44M
27.12%
YoY
|
$29.60M
21.49%
YoY
|
$28.22M
24.57%
YoY
|
$26.11M
28.71%
YoY
|
$23.95M
7.32%
YoY
|
$24.37M
41.76%
YoY
|
$22.66M
-10.47%
YoY
|
$20.28M
-28.81%
YoY
|
$22.31M
2.35%
YoY
|
$17.19M
39.85%
YoY
|
$25.31M
93.6%
YoY
|
| Basic Earnings Per Share |
$0.84
29.23%
YoY
|
N/A
|
$0.82
17.14%
YoY
|
$0.66
-2.94%
YoY
|
$0.65
-7.14%
YoY
|
N/A
|
$0.70
6.06%
YoY
|
$0.68
-2.86%
YoY
|
$0.70
7.69%
YoY
|
N/A
|
$0.66
8.2%
YoY
|
$0.70
27.27%
YoY
|
$0.65
8.33%
YoY
|
N/A
|
$0.61
-10.29%
YoY
|
$0.55
-26.67%
YoY
|
$0.60
5.26%
YoY
|
N/A
|
$0.68
100.0%
YoY
|
| Diluted Earnings Per Share |
$0.83
29.69%
YoY
|
$0.76
10.19%
YoY
|
$0.82
18.85%
YoY
|
$0.66
-2.95%
YoY
|
$0.64
-8.57%
YoY
|
$0.69
0.72%
YoY
|
$0.69
6.12%
YoY
|
$0.68
-2.99%
YoY
|
$0.70
9.74%
YoY
|
$0.68
-100.0%
YoY
|
$0.65
-100.0%
YoY
|
$0.70
29.48%
YoY
|
$0.64
9.97%
YoY
|
$652.2K
43.84%
YoY
|
$606.2K
91854883.17%
YoY
|
$0.54
-26.03%
YoY
|
$0.58
3.57%
YoY
|
$453.4K
146271630.16%
YoY
|
$0.66
94.12%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
45.59M
2.03%
YoY
|
45.82M
3.23%
YoY
|
45.86M
3.62%
YoY
|
46.15M
4.6%
YoY
|
44.68M
0.69%
YoY
|
44.39M
1.53%
YoY
|
44.26M
1.3%
YoY
|
44.12M
17.01%
YoY
|
44.38M
17.66%
YoY
|
43.72M
16.65%
YoY
|
43.69M
16.5%
YoY
|
37.71M
1.74%
YoY
|
37.72M
1.6%
YoY
|
37.48M
-0.62%
YoY
|
37.50M
0.81%
YoY
|
37.06M
-2.37%
YoY
|
37.12M
-2.73%
YoY
|
37.71M
N/A
|
37.20M
-2.25%
YoY
|
| Diluted Shares Outstanding |
45.05M
1.71%
YoY
|
N/A
|
45.37M
3.2%
YoY
|
45.48M
3.98%
YoY
|
44.29M
1.29%
YoY
|
N/A
|
43.97M
1.17%
YoY
|
43.74M
17.15%
YoY
|
43.73M
16.48%
YoY
|
N/A
|
43.46M
16.29%
YoY
|
37.34M
-0.73%
YoY
|
37.54M
-1.32%
YoY
|
N/A
|
37.37M
-1.7%
YoY
|
37.61M
-2.8%
YoY
|
38.04M
-2.24%
YoY
|
N/A
|
38.02M
-0.6%
YoY
|
Loading...