|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
| Cash & Short-Term Investments |
$3.788M
591.81%
YoY
|
$1.351M
44.99%
YoY
|
$547.5K
-47.03%
YoY
|
$932.0K
N/A
|
$1.034M
79.85%
YoY
|
| Cash & Equivalents |
$3.788M
591.82%
YoY
|
N/A
|
$547.5K
-47.03%
YoY
|
N/A
|
$1.034M
79.85%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$352.6K
-68.37%
YoY
|
$6.800K
-93.51%
YoY
|
$1.115M
203.98%
YoY
|
$104.7K
N/A
|
$366.8K
N/A
|
| Inventory |
$75.21K
5.22%
YoY
|
$65.80K
-28.32%
YoY
|
$71.49K
-25.43%
YoY
|
$91.80K
N/A
|
$95.87K
N/A
|
| Prepaid Expenses |
$337.9K
4107.51%
YoY
|
N/A
|
$8.030K
-92.11%
YoY
|
N/A
|
$101.8K
N/A
|
| Receivables |
$255.8K
-22.68%
YoY
|
$123.3K
-20.35%
YoY
|
$330.9K
-8.53%
YoY
|
$154.8K
N/A
|
$361.7K
N/A
|
| Other Receivables |
$1.036M
33.03%
YoY
|
$4.037M
643.42%
YoY
|
$778.8K
N/A
|
$543.1K
N/A
|
N/A
|
| Total Short-Term Assets |
$5.502M
93.44%
YoY
|
$5.585M
205.79%
YoY
|
$2.844M
30.7%
YoY
|
$1.826M
N/A
|
$2.176M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
| Property, Plant & Equipment |
$158.0K
51.98%
YoY
|
$180.2K
252.64%
YoY
|
$104.0K
169.53%
YoY
|
$51.10K
N/A
|
$38.57K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$6.639K
-12.89%
YoY
|
N/A
|
$7.621K
-9.32%
YoY
|
N/A
|
$8.404K
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$105.8K
86.49%
YoY
|
$60.70K
-76.18%
YoY
|
$56.72K
473.94%
YoY
|
$254.8K
N/A
|
$9.882K
N/A
|
| Total Long-Term Assets |
$450.7K
88.53%
YoY
|
$247.8K
-21.06%
YoY
|
$239.0K
169.43%
YoY
|
$313.9K
N/A
|
$88.72K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
| Total Short-Term Assets |
$5.502M
93.44%
YoY
|
$5.585M
205.79%
YoY
|
$2.844M
30.7%
YoY
|
$1.826M
N/A
|
$2.176M
N/A
|
| Total Long-Term Assets |
$247.8K
|
$313.9K
|
|||
| Total Assets |
$5.953M
93.06%
YoY
|
$5.832M
172.52%
YoY
|
$3.083M
36.14%
YoY
|
$2.140M
N/A
|
$2.265M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
| Accounts Payable |
$12.01K
-50.09%
YoY
|
$166.5K
8.26%
YoY
|
$24.07K
-87.79%
YoY
|
$153.8K
N/A
|
$197.2K
N/A
|
| Accrued Expenses |
$104.3K
492.61%
YoY
|
$28.40K
80.89%
YoY
|
$17.60K
N/A
|
$15.70K
N/A
|
N/A
|
| Deferred Revenue |
$194.8K
-40.25%
YoY
|
N/A
|
$325.9K
30.08%
YoY
|
N/A
|
$250.5K
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.882M
23.44%
YoY
|
$1.519M
42.25%
YoY
|
$1.524M
22.65%
YoY
|
$1.068M
N/A
|
$1.243M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Long-Term Liabilities |
$75.90K
43.75%
YoY
|
$63.10K
1334.09%
YoY
|
$52.80K
N/A
|
$4.400K
N/A
|
N/A
|
| Total Long-Term Liabilities |
$75.92K
43.93%
YoY
|
$63.10K
1334.09%
YoY
|
$52.75K
455.68%
YoY
|
$4.400K
N/A
|
$9.492K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
| Total Short-Term Liabilities |
$1.882M
23.44%
YoY
|
$1.519M
42.25%
YoY
|
$1.524M
22.65%
YoY
|
$1.068M
N/A
|
$1.243M
N/A
|
| Total Long-Term Liabilities |
$75.92K
43.93%
YoY
|
$63.10K
1334.09%
YoY
|
$52.75K
455.68%
YoY
|
$4.400K
N/A
|
$9.492K
N/A
|
| Total Liabilities |
$1.958M
24.13%
YoY
|
$1.582M
47.55%
YoY
|
$1.577M
25.93%
YoY
|
$1.072M
N/A
|
$1.252M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
| Retained Earnings |
-$24.18M
-8996.0%
YoY
|
N/A
|
$271.8K
-358.27%
YoY
|
N/A
|
-$105.2K
N/A
|
| Common Stock |
$28.02M
2312.1%
YoY
|
N/A
|
$1.162M
0.0%
YoY
|
N/A
|
$1.162M
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$3.995M
165.25%
YoY
|
$4.250M
297.98%
YoY
|
$1.506M
48.75%
YoY
|
$1.068M
N/A
|
$1.012M
573.74%
YoY
|
| Total Liabilities & Shareholders Equity |
$5.953M
93.06%
YoY
|
$5.832M
172.52%
YoY
|
$3.083M
36.14%
YoY
|
$2.140M
N/A
|
$2.265M
N/A
|
Loading...