|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$24.36M
-5191.25%
YoY
|
$478.6K
-43.83%
YoY
|
$852.0K
345.4%
YoY
|
$191.3K
N/A
|
| Depreciation, Depletion And Amortization |
$108.4K
399.26%
YoY
|
$21.71K
13.85%
YoY
|
$19.07K
-37.47%
YoY
|
$30.50K
N/A
|
| Cash From Operating Activities |
$85.85K
-91.06%
YoY
|
$960.5K
659.04%
YoY
|
$126.5K
-91.23%
YoY
|
$1.442M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$88.80K
3.74%
YoY
|
$85.60K
277.09%
YoY
|
$22.70K
90.76%
YoY
|
$11.90K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$484.1K
14.55%
YoY
|
-$422.6K
-140.4%
YoY
|
$1.046M
-168.12%
YoY
|
-$1.536M
N/A
|
| Cash From Investing Activities |
-$572.9K
12.75%
YoY
|
-$508.1K
-149.65%
YoY
|
$1.023M
-166.13%
YoY
|
-$1.548M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.278M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.736M
-490.19%
YoY
|
-$957.4K
41.43%
YoY
|
-$676.9K
-201.09%
YoY
|
$669.7K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$85.85K
-91.06%
YoY
|
$960.5K
659.04%
YoY
|
$126.5K
-91.23%
YoY
|
$1.442M
N/A
|
| Cash From Investing Activities |
-$572.9K
12.75%
YoY
|
-$508.1K
-149.65%
YoY
|
$1.023M
-166.13%
YoY
|
-$1.548M
N/A
|
| Cash From Financing Activities |
$3.736M
-490.19%
YoY
|
-$957.4K
41.43%
YoY
|
-$676.9K
-201.09%
YoY
|
$669.7K
N/A
|
| Net Change In Cash |
$3.249M
-743.21%
YoY
|
-$505.1K
-206.77%
YoY
|
$473.0K
-16.18%
YoY
|
$564.3K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$85.85K
-91.06%
YoY
|
$960.5K
659.04%
YoY
|
$126.5K
-91.23%
YoY
|
$1.442M
N/A
|
| Capital Expenditures |
$88.80K
3.74%
YoY
|
$85.60K
277.09%
YoY
|
$22.70K
90.76%
YoY
|
$11.90K
N/A
|
| Free Cash Flow |
-$2.948K
-100.34%
YoY
|
$874.9K
742.54%
YoY
|
$103.8K
-92.74%
YoY
|
$1.430M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.529M
-1046.26%
YoY
|
-$19.84M
-40664.42%
YoY
|
$478.6K
-43.83%
YoY
|
$48.90K
N/A
|
$852.0K
N/A
|
| Depreciation, Depletion And Amortization |
$93.90K
723.68%
YoY
|
$15.50K
37.17%
YoY
|
$11.40K
-43.28%
YoY
|
$11.30K
N/A
|
$20.10K
N/A
|
| Cash From Operating Activities |
-$159.6K
-117.18%
YoY
|
$245.4K
684.03%
YoY
|
$929.2K
634.55%
YoY
|
$31.30K
N/A
|
$126.5K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$86.60K
3.71%
YoY
|
$2.200K
4.76%
YoY
|
$83.50K
267.84%
YoY
|
$2.100K
N/A
|
$22.70K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.776M
-1223.93%
YoY
|
-$3.260M
1756.61%
YoY
|
-$247.0K
-123.61%
YoY
|
-$175.6K
N/A
|
$1.046M
N/A
|
| Cash From Investing Activities |
$2.690M
-913.77%
YoY
|
-$3.262M
1735.9%
YoY
|
-$330.5K
-132.29%
YoY
|
-$177.7K
N/A
|
$1.023M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$4.278M
855460.0%
YoY
|
N/A
N/A
|
$500.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$97.80K
-90.16%
YoY
|
$3.834M
10260.81%
YoY
|
-$994.4K
46.91%
YoY
|
$37.00K
N/A
|
-$676.9K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$159.6K
-117.18%
YoY
|
$245.4K
684.03%
YoY
|
$929.2K
634.55%
YoY
|
$31.30K
N/A
|
$126.5K
N/A
|
| Cash From Investing Activities |
$2.690M
-913.77%
YoY
|
-$3.262M
1735.9%
YoY
|
-$330.5K
-132.29%
YoY
|
-$177.7K
N/A
|
$1.023M
N/A
|
| Cash From Financing Activities |
-$97.80K
-90.16%
YoY
|
$3.834M
10260.81%
YoY
|
-$994.4K
46.91%
YoY
|
$37.00K
N/A
|
-$676.9K
N/A
|
| Net Change In Cash |
$2.432M
-714.63%
YoY
|
$816.5K
-846.34%
YoY
|
-$395.7K
-183.66%
YoY
|
-$109.4K
N/A
|
$473.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$159.6K
-117.18%
YoY
|
$245.4K
684.03%
YoY
|
$929.2K
634.55%
YoY
|
$31.30K
N/A
|
$126.5K
N/A
|
| Capital Expenditures |
$86.60K
3.71%
YoY
|
$2.200K
4.76%
YoY
|
$83.50K
267.84%
YoY
|
$2.100K
N/A
|
$22.70K
N/A
|
| Free Cash Flow |
-$246.2K
-129.11%
YoY
|
$243.2K
732.88%
YoY
|
$845.7K
714.74%
YoY
|
$29.20K
N/A
|
$103.8K
N/A
|
Loading...