|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$185.9M
-2.06%
YoY
|
$189.8M
-57.29%
YoY
|
$444.4M
23.19%
YoY
|
$360.7M
-6.04%
YoY
|
$383.9M
21.45%
YoY
|
| Depreciation, Depletion And Amortization |
$245.1M
-7.3%
YoY
|
$264.5M
11.14%
YoY
|
$237.9M
0.87%
YoY
|
$235.9M
3.24%
YoY
|
$228.5M
3.39%
YoY
|
| Cash From Operating Activities |
-$42.52M
-97.94%
YoY
|
-$2.064B
-724.39%
YoY
|
$330.6M
-36.64%
YoY
|
$521.7M
-15.25%
YoY
|
$615.6M
3.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$297.1M
4.23%
YoY
|
$285.1M
18.0%
YoY
|
$241.6M
-12.44%
YoY
|
$275.9M
0.18%
YoY
|
$275.4M
-1.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$27.64M
50.03%
YoY
|
$18.42M
-23.22%
YoY
|
$24.00M
-235.56%
YoY
|
-$17.70M
-228.26%
YoY
|
$13.80M
-264.29%
YoY
|
| Cash From Investing Activities |
-$269.5M
1.07%
YoY
|
-$266.7M
22.55%
YoY
|
-$217.6M
-25.89%
YoY
|
-$293.6M
12.23%
YoY
|
-$261.6M
-9.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.880M
N/A
|
$0.00
-100.0%
YoY
|
-$23.63M
38.99%
YoY
|
-$17.00M
-7.61%
YoY
|
-$18.40M
-32.6%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.186B
-57.14%
YoY
|
$2.767B
-598.51%
YoY
|
-$555.0M
45.48%
YoY
|
-$381.5M
-38.37%
YoY
|
-$619.0M
-206.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$42.52M
-97.94%
YoY
|
-$2.064B
-724.39%
YoY
|
$330.6M
-36.64%
YoY
|
$521.7M
-15.25%
YoY
|
$615.6M
3.72%
YoY
|
| Cash From Investing Activities |
-$269.5M
1.07%
YoY
|
-$266.7M
22.55%
YoY
|
-$217.6M
-25.89%
YoY
|
-$293.6M
12.23%
YoY
|
-$261.6M
-9.57%
YoY
|
| Cash From Financing Activities |
$1.186B
-57.14%
YoY
|
$2.767B
-598.51%
YoY
|
-$555.0M
45.48%
YoY
|
-$381.5M
-38.37%
YoY
|
-$619.0M
-206.36%
YoY
|
| Net Change In Cash |
$873.8M
100.38%
YoY
|
$436.1M
-198.65%
YoY
|
-$442.0M
188.16%
YoY
|
-$153.4M
-42.11%
YoY
|
-$265.0M
-129.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$42.52M
-97.94%
YoY
|
-$2.064B
-724.39%
YoY
|
$330.6M
-36.64%
YoY
|
$521.7M
-15.25%
YoY
|
$615.6M
3.72%
YoY
|
| Capital Expenditures |
$297.1M
4.23%
YoY
|
$285.1M
18.0%
YoY
|
$241.6M
-12.44%
YoY
|
$275.9M
0.18%
YoY
|
$275.4M
-1.96%
YoY
|
| Free Cash Flow |
-$339.7M
-85.54%
YoY
|
-$2.349B
-2740.14%
YoY
|
$88.98M
-63.8%
YoY
|
$245.8M
-27.75%
YoY
|
$340.2M
8.83%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 | 2021 Q1 | 2020 Q3 | 2020 Q1 | 2019 Q3 | 2019 Q1 | 2018 Q3 | 2018 Q1 | 2017 Q3 | 2017 Q1 | 2016 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$89.38M
178.86%
YoY
|
$153.8M
37.51%
YoY
|
$32.05M
-58.87%
YoY
|
$111.9M
-46.45%
YoY
|
$77.93M
-66.91%
YoY
|
$208.9M
53.81%
YoY
|
$235.5M
4.71%
YoY
|
$135.8M
-23.84%
YoY
|
$224.9M
9.33%
YoY
|
$178.3M
65.86%
YoY
|
$205.7M
-1.39%
YoY
|
$107.5M
-37.02%
YoY
|
$208.6M
4.51%
YoY
|
$170.7M
-6.77%
YoY
|
$199.6M
15.38%
YoY
|
$183.1M
31.35%
YoY
|
$173.0M
22.52%
YoY
|
$139.4M
26.38%
YoY
|
$141.2M
32.21%
YoY
|
$110.3M
5.15%
YoY
|
| Depreciation, Depletion And Amortization |
$117.4M
2.1%
YoY
|
$137.7M
8.53%
YoY
|
$115.0M
-45.55%
YoY
|
$126.8M
3.83%
YoY
|
$211.1M
76.23%
YoY
|
$122.2M
0.87%
YoY
|
$119.8M
3.54%
YoY
|
$121.1M
0.58%
YoY
|
$115.7M
4.9%
YoY
|
$120.4M
5.89%
YoY
|
$110.3M
-5.32%
YoY
|
$113.7M
25.22%
YoY
|
$116.5M
36.1%
YoY
|
$90.80M
-8.0%
YoY
|
$85.60M
3.63%
YoY
|
$98.70M
25.73%
YoY
|
$82.60M
15.69%
YoY
|
$78.50M
N/A
|
$71.40M
N/A
|
N/A
|
| Cash From Operating Activities |
$915.9M
-145.6%
YoY
|
$1.966B
-286.64%
YoY
|
-$2.009B
98.74%
YoY
|
-$1.053B
-343.24%
YoY
|
-$1.011B
885.98%
YoY
|
$433.1M
-23.24%
YoY
|
-$102.5M
141.18%
YoY
|
$564.2M
-14.58%
YoY
|
-$42.50M
-5.35%
YoY
|
$660.5M
-18.29%
YoY
|
-$44.90M
-79.1%
YoY
|
$808.3M
40.11%
YoY
|
-$214.8M
913.21%
YoY
|
$576.9M
44.15%
YoY
|
-$21.20M
-118.39%
YoY
|
$400.2M
-35.9%
YoY
|
$115.3M
93.13%
YoY
|
$624.3M
101.97%
YoY
|
$59.70M
-80.89%
YoY
|
$309.1M
42.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$146.6M
18.88%
YoY
|
$173.8M
3.35%
YoY
|
$123.3M
5.5%
YoY
|
$168.2M
16.01%
YoY
|
$116.9M
21.0%
YoY
|
$145.0M
-15.8%
YoY
|
$96.60M
-6.85%
YoY
|
$172.2M
34.53%
YoY
|
$103.7M
-29.65%
YoY
|
$128.0M
0.95%
YoY
|
$147.4M
-4.35%
YoY
|
$126.8M
-17.82%
YoY
|
$154.1M
21.15%
YoY
|
$154.3M
37.77%
YoY
|
$127.2M
20.11%
YoY
|
$112.0M
-7.74%
YoY
|
$105.9M
6.97%
YoY
|
$121.4M
10.56%
YoY
|
$99.00M
8.55%
YoY
|
$109.8M
-9.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$32.49M
81.96%
YoY
|
$9.787M
35.5%
YoY
|
$17.85M
59.4%
YoY
|
$7.223M
-44.42%
YoY
|
$11.20M
1.83%
YoY
|
$13.00M
-239.73%
YoY
|
$11.00M
-230.95%
YoY
|
-$9.300M
-260.34%
YoY
|
-$8.400M
-205.0%
YoY
|
$5.800M
-132.04%
YoY
|
$8.000M
-17.53%
YoY
|
-$18.10M
-329.11%
YoY
|
$9.700M
-136.74%
YoY
|
$7.900M
-164.75%
YoY
|
-$26.40M
-73.65%
YoY
|
-$12.20M
-371.11%
YoY
|
-$100.2M
-1082.35%
YoY
|
$4.500M
-128.66%
YoY
|
$10.20M
-1375.0%
YoY
|
-$15.70M
-122.99%
YoY
|
| Cash From Investing Activities |
-$114.1M
8.2%
YoY
|
-$164.1M
1.91%
YoY
|
-$105.5M
-0.22%
YoY
|
-$161.0M
21.96%
YoY
|
-$105.7M
23.46%
YoY
|
-$132.0M
-27.24%
YoY
|
-$85.60M
-23.71%
YoY
|
-$181.4M
48.45%
YoY
|
-$112.2M
-19.51%
YoY
|
-$122.2M
-15.67%
YoY
|
-$139.4M
-3.46%
YoY
|
-$144.9M
-1.02%
YoY
|
-$144.4M
-5.99%
YoY
|
-$146.4M
17.87%
YoY
|
-$153.6M
-25.47%
YoY
|
-$124.2M
6.24%
YoY
|
-$206.1M
132.09%
YoY
|
-$116.9M
-6.85%
YoY
|
-$88.80M
-3.48%
YoY
|
-$125.5M
139.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$612.0K
N/A
|
-$1.880M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$23.63M
363.31%
YoY
|
$0.00
-100.0%
YoY
|
-$5.100M
-39.29%
YoY
|
-$11.90M
19.0%
YoY
|
-$8.400M
-63.95%
YoY
|
-$10.00M
150.0%
YoY
|
-$23.30M
N/A
|
-$4.000M
-82.46%
YoY
|
$0.00
-100.0%
YoY
|
-$22.80M
286.44%
YoY
|
-$16.90M
42.02%
YoY
|
-$5.900M
13.46%
YoY
|
-$11.90M
-22.22%
YoY
|
-$5.200M
N/A
|
-$15.30M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.134B
-143.43%
YoY
|
-$1.425B
-178.69%
YoY
|
$2.611B
173.19%
YoY
|
$1.811B
-610.14%
YoY
|
$955.7M
-577.86%
YoY
|
-$355.0M
417.5%
YoY
|
-$200.0M
-36.08%
YoY
|
-$68.60M
-62.31%
YoY
|
-$312.9M
-28.4%
YoY
|
-$182.0M
-124.89%
YoY
|
-$437.0M
192.7%
YoY
|
$731.3M
-337.74%
YoY
|
-$149.3M
-229.94%
YoY
|
-$307.6M
83.53%
YoY
|
$114.9M
-1895.31%
YoY
|
-$167.6M
-63.22%
YoY
|
-$6.400M
-90.86%
YoY
|
-$455.7M
2695.71%
YoY
|
-$70.00M
33.84%
YoY
|
-$16.30M
-85.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$915.9M
-145.6%
YoY
|
$1.966B
-286.64%
YoY
|
-$2.009B
98.74%
YoY
|
-$1.053B
-343.24%
YoY
|
-$1.011B
885.98%
YoY
|
$433.1M
-23.24%
YoY
|
-$102.5M
141.18%
YoY
|
$564.2M
-14.58%
YoY
|
-$42.50M
-5.35%
YoY
|
$660.5M
-18.29%
YoY
|
-$44.90M
-79.1%
YoY
|
$808.3M
40.11%
YoY
|
-$214.8M
913.21%
YoY
|
$576.9M
44.15%
YoY
|
-$21.20M
-118.39%
YoY
|
$400.2M
-35.9%
YoY
|
$115.3M
93.13%
YoY
|
$624.3M
101.97%
YoY
|
$59.70M
-80.89%
YoY
|
$309.1M
42.38%
YoY
|
| Cash From Investing Activities |
-$114.1M
8.2%
YoY
|
-$164.1M
1.91%
YoY
|
-$105.5M
-0.22%
YoY
|
-$161.0M
21.96%
YoY
|
-$105.7M
23.46%
YoY
|
-$132.0M
-27.24%
YoY
|
-$85.60M
-23.71%
YoY
|
-$181.4M
48.45%
YoY
|
-$112.2M
-19.51%
YoY
|
-$122.2M
-15.67%
YoY
|
-$139.4M
-3.46%
YoY
|
-$144.9M
-1.02%
YoY
|
-$144.4M
-5.99%
YoY
|
-$146.4M
17.87%
YoY
|
-$153.6M
-25.47%
YoY
|
-$124.2M
6.24%
YoY
|
-$206.1M
132.09%
YoY
|
-$116.9M
-6.85%
YoY
|
-$88.80M
-3.48%
YoY
|
-$125.5M
139.05%
YoY
|
| Cash From Financing Activities |
-$1.134B
-143.43%
YoY
|
-$1.425B
-178.69%
YoY
|
$2.611B
173.19%
YoY
|
$1.811B
-610.14%
YoY
|
$955.7M
-577.86%
YoY
|
-$355.0M
417.5%
YoY
|
-$200.0M
-36.08%
YoY
|
-$68.60M
-62.31%
YoY
|
-$312.9M
-28.4%
YoY
|
-$182.0M
-124.89%
YoY
|
-$437.0M
192.7%
YoY
|
$731.3M
-337.74%
YoY
|
-$149.3M
-229.94%
YoY
|
-$307.6M
83.53%
YoY
|
$114.9M
-1895.31%
YoY
|
-$167.6M
-63.22%
YoY
|
-$6.400M
-90.86%
YoY
|
-$455.7M
2695.71%
YoY
|
-$70.00M
33.84%
YoY
|
-$16.30M
-85.95%
YoY
|
| Net Change In Cash |
-$332.0M
-166.82%
YoY
|
$377.0M
-36.82%
YoY
|
$496.9M
-409.38%
YoY
|
$596.7M
-1206.33%
YoY
|
-$160.6M
-58.62%
YoY
|
-$53.93M
-117.16%
YoY
|
-$388.1M
-17.0%
YoY
|
$314.2M
-11.82%
YoY
|
-$467.6M
-24.74%
YoY
|
$356.3M
-74.45%
YoY
|
-$621.3M
22.18%
YoY
|
$1.395B
1034.83%
YoY
|
-$508.5M
748.91%
YoY
|
$122.9M
13.38%
YoY
|
-$59.90M
-38.37%
YoY
|
$108.4M
109.67%
YoY
|
-$97.20M
-1.92%
YoY
|
$51.70M
-69.1%
YoY
|
-$99.10M
-158.95%
YoY
|
$167.3M
244.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$915.9M
-145.6%
YoY
|
$1.966B
-286.64%
YoY
|
-$2.009B
98.74%
YoY
|
-$1.053B
-343.24%
YoY
|
-$1.011B
885.98%
YoY
|
$433.1M
-23.24%
YoY
|
-$102.5M
141.18%
YoY
|
$564.2M
-14.58%
YoY
|
-$42.50M
-5.35%
YoY
|
$660.5M
-18.29%
YoY
|
-$44.90M
-79.1%
YoY
|
$808.3M
40.11%
YoY
|
-$214.8M
913.21%
YoY
|
$576.9M
44.15%
YoY
|
-$21.20M
-118.39%
YoY
|
$400.2M
-35.9%
YoY
|
$115.3M
93.13%
YoY
|
$624.3M
101.97%
YoY
|
$59.70M
-80.89%
YoY
|
$309.1M
42.38%
YoY
|
| Capital Expenditures |
$146.6M
18.88%
YoY
|
$173.8M
3.35%
YoY
|
$123.3M
5.5%
YoY
|
$168.2M
16.01%
YoY
|
$116.9M
21.0%
YoY
|
$145.0M
-15.8%
YoY
|
$96.60M
-6.85%
YoY
|
$172.2M
34.53%
YoY
|
$103.7M
-29.65%
YoY
|
$128.0M
0.95%
YoY
|
$147.4M
-4.35%
YoY
|
$126.8M
-17.82%
YoY
|
$154.1M
21.15%
YoY
|
$154.3M
37.77%
YoY
|
$127.2M
20.11%
YoY
|
$112.0M
-7.74%
YoY
|
$105.9M
6.97%
YoY
|
$121.4M
10.56%
YoY
|
$99.00M
8.55%
YoY
|
$109.8M
-9.11%
YoY
|
| Free Cash Flow |
$769.3M
-136.09%
YoY
|
$1.792B
-246.71%
YoY
|
-$2.132B
89.08%
YoY
|
-$1.222B
-524.05%
YoY
|
-$1.128B
466.31%
YoY
|
$288.1M
-26.51%
YoY
|
-$199.1M
36.18%
YoY
|
$392.0M
-26.38%
YoY
|
-$146.2M
-23.97%
YoY
|
$532.5M
-21.86%
YoY
|
-$192.3M
-47.87%
YoY
|
$681.5M
61.26%
YoY
|
-$368.9M
148.58%
YoY
|
$422.6M
46.63%
YoY
|
-$148.4M
-1678.72%
YoY
|
$288.2M
-42.69%
YoY
|
$9.400M
-123.92%
YoY
|
$502.9M
152.33%
YoY
|
-$39.30M
-117.77%
YoY
|
$199.3M
106.96%
YoY
|
Loading...